KB Financial Group Inc. (KB)

Growth

Revenue 5Y11.12%
Revenue 3Y11.43%
EPS 5Y15.16%
EPS 3Y13.60%
Dividend 5Y20.62%
Dividend 3Y9.23%

Capital Efficiency

ROIC-
ROE9.84%
ROA0.64%
ROTA0.64%

Capital Structure

Market Cap18.01B
EV97.76T
Cash27.50T
Current Ratio-
Debt/Equity0.93
Net Debt/EBITDA7.44
Show More

Income Statement

Select a metric from the list below to chart it

Dec '99
Dec '03
Dec '07
Dec '11
Dec '15
Dec '19
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
8,129.6
7,832.1
8,142.4
8,095.0
9,364.4
10,244.4
10,815.2
12,303.9
13,927.8
14,776.0
Revenue % Chg.
-9.1%
-3.7%
4.0%
-0.6%
15.7%
9.4%
5.6%
13.8%
13.2%
8.6%
Selling, General, & Admin Expenses
2,783.7
2,830.3
2,935.1
3,063.4
3,834.1
4,128.3
4,075.0
4,424.7
5,151.9
5,593.6
Selling, General, & Admin Expenses % Chg.
1.4%
1.7%
3.7%
4.4%
25.2%
7.7%
-1.3%
8.6%
16.4%
11.6%
Other Expenses
32.6
-21.1
134.7
55.2
31.8
-44.5
16.6
-38.3
-29.4
290.8
Other Expenses % Chg.
-
-
-
-59.0%
-42.4%
-
-
-
23.1%
-
Operating Income
1,657.0
1,601.5
1,488.7
1,370.9
3,282.4
-
-
-
-
-
Operating Income % Chg.
-15.9%
-3.3%
-7.0%
-7.9%
139.4%
-
-
-
-
-
Operating Income Margin
20.4%
20.4%
18.3%
16.9%
35.1%
-
-
-
-
-
Operating Income Margin % Chg.
-7.6%
0.3%
-10.6%
-7.4%
107.0%
-
-
-
-
-
Total Other Income/Expenses Net
-173.1
-47.2
280.9
778.0
100.7
-
-
-
-
-
Total Other Income/Expenses Net % Chg.
41.1%
72.7%
-
177.0%
-87.1%
-
-
-
-
-
Income Before Tax
1,484.0
1,554.4
1,769.6
2,148.9
3,383.1
3,516.4
3,706.4
3,892.5
4,971.6
5,116.1
Income Before Tax % Chg.
-19.7%
4.7%
13.8%
21.4%
57.4%
3.9%
5.4%
5.0%
27.7%
3.8%
Income Before Tax Margin
18.3%
19.8%
21.7%
26.5%
36.1%
34.3%
34.3%
31.6%
35.7%
34.6%
Income Before Tax Margin % Chg.
-11.7%
8.7%
9.5%
22.1%
36.1%
-5.0%
-0.2%
-7.7%
12.8%
-4.4%
Income Tax Expense
450.9
397.6
357.6
358.4
649.9
1,013.3
998.0
1,029.5
1,387.4
1,337.8
Income Tax Expense % Chg.
0.4%
-11.8%
-10.1%
0.2%
81.3%
55.9%
-1.5%
3.2%
34.8%
-1.2%
Net Income
1,030.4
1,145.1
1,388.3
1,752.5
2,733.2
2,502.5
2,707.4
2,824.5
3,604.7
3,813.6
Net Income % Chg.
-26.0%
11.1%
21.2%
26.2%
56.0%
-8.4%
8.2%
4.3%
27.6%
7.3%
Net Income Margin
12.7%
14.6%
17.1%
21.6%
29.2%
24.4%
25.0%
23.0%
25.9%
25.8%
Net Income Margin % Chg.
-18.6%
15.3%
16.6%
27.0%
34.8%
-16.3%
2.5%
-8.3%
12.7%
-1.2%
Weighted Avg. Shares Out
386.3
386.4
386.4
383.6
398.7
396.5
391.9
389.6
389.6
389.6
Weighted Avg. Shares Out % Chg.
-0.0%
0.0%
-
-0.7%
3.9%
-0.6%
-1.2%
-0.6%
-
-0.3%
EPS
2.7
3.0
3.6
4.6
6.8
6.3
6.9
7.2
9.1
9.6
EPS % Chg.
-26.0%
11.1%
21.2%
27.1%
48.6%
-7.0%
9.5%
4.2%
26.4%
6.5%
Weighted Avg. Shares Out Dil
388.0
388.0
388.1
385.6
401.0
398.8
394.8
394.8
398.6
396.3
Weighted Avg. Shares Out Dil % Chg.
0.1%
0.0%
0.0%
-0.6%
4.0%
-0.6%
-1.0%
-0.0%
1.0%
-0.1%
EPS Diluted
2.7
3.0
3.6
4.5
6.7
6.3
6.9
7.1
8.9
9.4
EPS Diluted % Chg.
-26.1%
11.1%
21.2%
27.0%
48.5%
-7.0%
9.3%
3.7%
25.2%
6.4%
Interest Income
10,101.6
9,511.6
8,482.0
8,192.7
9,304.9
11,227.7
11,967.3
11,841.8
12,434.6
15,083.6
Interest Income % Chg.
-12.7%
-5.8%
-10.8%
-3.4%
13.6%
20.7%
6.6%
-1.0%
5.0%
24.5%
Interest Expense
4,769.3
4,266.9
3,411.0
2,958.8
3,002.2
3,948.1
4,449.1
3,894.0
3,254.6
4,754.1
Interest Expense % Chg.
-17.1%
-10.5%
-20.1%
-13.3%
1.5%
31.5%
12.7%
-12.5%
-16.4%
45.8%
EBIT
6,816.3
6,799.2
6,840.6
7,382.8
9,685.9
10,796.0
11,224.6
11,840.3
14,151.6
15,445.5
EBIT % Chg.
-11.1%
-0.3%
0.6%
7.9%
31.2%
11.5%
4.0%
5.5%
19.5%
12.0%
EBIT Margin
83.8%
86.8%
84.0%
91.2%
103.4%
105.4%
103.8%
96.2%
101.6%
104.5%
EBIT Margin % Chg.
-2.2%
3.5%
-3.2%
8.6%
13.4%
1.9%
-1.5%
-7.3%
5.6%
3.2%
Depreciation & Amortization
234.5
213.5
210.5
236.6
449.9
509.8
798.6
857.4
822.9
828.2
Depreciation & Amortization % Chg.
-12.7%
-8.9%
-1.4%
12.4%
90.1%
13.3%
56.6%
7.4%
-4.0%
-0.9%
EBITDA
7,050.8
7,012.7
7,051.1
7,619.4
10,135.8
11,305.8
12,023.2
12,697.7
14,974.5
16,273.8
EBITDA % Chg.
-11.1%
-0.5%
0.5%
8.1%
33.0%
11.5%
6.3%
5.6%
17.9%
11.3%
EBITDA Margin
86.7%
89.5%
86.6%
94.1%
108.2%
110.4%
111.2%
103.2%
107.5%
110.1%
EBITDA Margin % Chg.
-2.3%
3.2%
-3.3%
8.7%
15.0%
2.0%
0.7%
-7.2%
4.2%
2.5%