KB Financial Group Inc. (KB)
Growth
Revenue 5Y11.12%
Revenue 3Y11.43%
EPS 5Y15.16%
EPS 3Y13.60%
Dividend 5Y20.62%
Dividend 3Y9.23%
Capital Efficiency
ROIC-
ROE9.84%
ROA0.64%
ROTA0.64%
Capital Structure
Market Cap18.01B
EV97.76T
Cash27.50T
Current Ratio-
Debt/Equity0.93
Net Debt/EBITDA7.44
KB
Income Statement
Select a metric from the list below to chart it
Dec '99
Dec '03
Dec '07
Dec '11
Dec '15
Dec '19
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,129.6 | 7,832.1 | 8,142.4 | 8,095.0 | 9,364.4 | 10,244.4 | 10,815.2 | 12,303.9 | 13,927.8 | 14,776.0 | |
| Revenue % Chg. | -9.1% | -3.7% | 4.0% | -0.6% | 15.7% | 9.4% | 5.6% | 13.8% | 13.2% | 8.6% | |
| Selling, General, & Admin Expenses | 2,783.7 | 2,830.3 | 2,935.1 | 3,063.4 | 3,834.1 | 4,128.3 | 4,075.0 | 4,424.7 | 5,151.9 | 5,593.6 | |
| Selling, General, & Admin Expenses % Chg. | 1.4% | 1.7% | 3.7% | 4.4% | 25.2% | 7.7% | -1.3% | 8.6% | 16.4% | 11.6% | |
| Other Expenses | 32.6 | -21.1 | 134.7 | 55.2 | 31.8 | -44.5 | 16.6 | -38.3 | -29.4 | 290.8 | |
| Other Expenses % Chg. | - | - | - | -59.0% | -42.4% | - | - | - | 23.1% | - | |
| Operating Income | 1,657.0 | 1,601.5 | 1,488.7 | 1,370.9 | 3,282.4 | - | - | - | - | - | |
| Operating Income % Chg. | -15.9% | -3.3% | -7.0% | -7.9% | 139.4% | - | - | - | - | - | |
| Operating Income Margin | 20.4% | 20.4% | 18.3% | 16.9% | 35.1% | - | - | - | - | - | |
| Operating Income Margin % Chg. | -7.6% | 0.3% | -10.6% | -7.4% | 107.0% | - | - | - | - | - | |
| Total Other Income/Expenses Net | -173.1 | -47.2 | 280.9 | 778.0 | 100.7 | - | - | - | - | - | |
| Total Other Income/Expenses Net % Chg. | 41.1% | 72.7% | - | 177.0% | -87.1% | - | - | - | - | - | |
| Income Before Tax | 1,484.0 | 1,554.4 | 1,769.6 | 2,148.9 | 3,383.1 | 3,516.4 | 3,706.4 | 3,892.5 | 4,971.6 | 5,116.1 | |
| Income Before Tax % Chg. | -19.7% | 4.7% | 13.8% | 21.4% | 57.4% | 3.9% | 5.4% | 5.0% | 27.7% | 3.8% | |
| Income Before Tax Margin | 18.3% | 19.8% | 21.7% | 26.5% | 36.1% | 34.3% | 34.3% | 31.6% | 35.7% | 34.6% | |
| Income Before Tax Margin % Chg. | -11.7% | 8.7% | 9.5% | 22.1% | 36.1% | -5.0% | -0.2% | -7.7% | 12.8% | -4.4% | |
| Income Tax Expense | 450.9 | 397.6 | 357.6 | 358.4 | 649.9 | 1,013.3 | 998.0 | 1,029.5 | 1,387.4 | 1,337.8 | |
| Income Tax Expense % Chg. | 0.4% | -11.8% | -10.1% | 0.2% | 81.3% | 55.9% | -1.5% | 3.2% | 34.8% | -1.2% | |
| Net Income | 1,030.4 | 1,145.1 | 1,388.3 | 1,752.5 | 2,733.2 | 2,502.5 | 2,707.4 | 2,824.5 | 3,604.7 | 3,813.6 | |
| Net Income % Chg. | -26.0% | 11.1% | 21.2% | 26.2% | 56.0% | -8.4% | 8.2% | 4.3% | 27.6% | 7.3% | |
| Net Income Margin | 12.7% | 14.6% | 17.1% | 21.6% | 29.2% | 24.4% | 25.0% | 23.0% | 25.9% | 25.8% | |
| Net Income Margin % Chg. | -18.6% | 15.3% | 16.6% | 27.0% | 34.8% | -16.3% | 2.5% | -8.3% | 12.7% | -1.2% | |
| Weighted Avg. Shares Out | 386.3 | 386.4 | 386.4 | 383.6 | 398.7 | 396.5 | 391.9 | 389.6 | 389.6 | 389.6 | |
| Weighted Avg. Shares Out % Chg. | -0.0% | 0.0% | - | -0.7% | 3.9% | -0.6% | -1.2% | -0.6% | - | -0.3% | |
| EPS | 2.7 | 3.0 | 3.6 | 4.6 | 6.8 | 6.3 | 6.9 | 7.2 | 9.1 | 9.6 | |
| EPS % Chg. | -26.0% | 11.1% | 21.2% | 27.1% | 48.6% | -7.0% | 9.5% | 4.2% | 26.4% | 6.5% | |
| Weighted Avg. Shares Out Dil | 388.0 | 388.0 | 388.1 | 385.6 | 401.0 | 398.8 | 394.8 | 394.8 | 398.6 | 396.3 | |
| Weighted Avg. Shares Out Dil % Chg. | 0.1% | 0.0% | 0.0% | -0.6% | 4.0% | -0.6% | -1.0% | -0.0% | 1.0% | -0.1% | |
| EPS Diluted | 2.7 | 3.0 | 3.6 | 4.5 | 6.7 | 6.3 | 6.9 | 7.1 | 8.9 | 9.4 | |
| EPS Diluted % Chg. | -26.1% | 11.1% | 21.2% | 27.0% | 48.5% | -7.0% | 9.3% | 3.7% | 25.2% | 6.4% | |
| Interest Income | 10,101.6 | 9,511.6 | 8,482.0 | 8,192.7 | 9,304.9 | 11,227.7 | 11,967.3 | 11,841.8 | 12,434.6 | 15,083.6 | |
| Interest Income % Chg. | -12.7% | -5.8% | -10.8% | -3.4% | 13.6% | 20.7% | 6.6% | -1.0% | 5.0% | 24.5% | |
| Interest Expense | 4,769.3 | 4,266.9 | 3,411.0 | 2,958.8 | 3,002.2 | 3,948.1 | 4,449.1 | 3,894.0 | 3,254.6 | 4,754.1 | |
| Interest Expense % Chg. | -17.1% | -10.5% | -20.1% | -13.3% | 1.5% | 31.5% | 12.7% | -12.5% | -16.4% | 45.8% | |
| EBIT | 6,816.3 | 6,799.2 | 6,840.6 | 7,382.8 | 9,685.9 | 10,796.0 | 11,224.6 | 11,840.3 | 14,151.6 | 15,445.5 | |
| EBIT % Chg. | -11.1% | -0.3% | 0.6% | 7.9% | 31.2% | 11.5% | 4.0% | 5.5% | 19.5% | 12.0% | |
| EBIT Margin | 83.8% | 86.8% | 84.0% | 91.2% | 103.4% | 105.4% | 103.8% | 96.2% | 101.6% | 104.5% | |
| EBIT Margin % Chg. | -2.2% | 3.5% | -3.2% | 8.6% | 13.4% | 1.9% | -1.5% | -7.3% | 5.6% | 3.2% | |
| Depreciation & Amortization | 234.5 | 213.5 | 210.5 | 236.6 | 449.9 | 509.8 | 798.6 | 857.4 | 822.9 | 828.2 | |
| Depreciation & Amortization % Chg. | -12.7% | -8.9% | -1.4% | 12.4% | 90.1% | 13.3% | 56.6% | 7.4% | -4.0% | -0.9% | |
| EBITDA | 7,050.8 | 7,012.7 | 7,051.1 | 7,619.4 | 10,135.8 | 11,305.8 | 12,023.2 | 12,697.7 | 14,974.5 | 16,273.8 | |
| EBITDA % Chg. | -11.1% | -0.5% | 0.5% | 8.1% | 33.0% | 11.5% | 6.3% | 5.6% | 17.9% | 11.3% | |
| EBITDA Margin | 86.7% | 89.5% | 86.6% | 94.1% | 108.2% | 110.4% | 111.2% | 103.2% | 107.5% | 110.1% | |
| EBITDA Margin % Chg. | -2.3% | 3.2% | -3.3% | 8.7% | 15.0% | 2.0% | 0.7% | -7.2% | 4.2% | 2.5% |