KKR & Co. Inc. (KKR-PC)
Select a metric from the list below to chart it
Dec '07
Dec '10
Dec '13
Dec '16
Dec '19
Dec '22
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 762.5 | 1,110.0 | 1,043.8 | 1,908.1 | 3,282.3 | 2,395.8 | 4,220.9 | 4,230.9 | 16,236.1 | 5,721.2 | |
| Revenue % Chg. | 34.1% | 45.6% | -6.0% | 82.8% | 72.0% | -27.0% | 76.2% | 0.2% | 283.8% | -64.8% | |
| Cost of Revenue | 1,266.6 | 1,263.9 | 1,180.6 | 1,063.8 | 1,695.5 | 1,374.4 | 2,116.9 | 2,152.5 | 9,484.5 | 4,329.1 | |
| Cost of Revenue % Chg. | -1.1% | -0.2% | -6.6% | -9.9% | 59.4% | -18.9% | 54.0% | 1.7% | 340.6% | -54.4% | |
| Gross Profit | -504.0 | -153.8 | -136.8 | 844.3 | 1,586.8 | 1,021.5 | 2,104.0 | 2,078.4 | 6,751.7 | 1,392.1 | |
| Gross Profit % Chg. | 29.2% | 69.5% | 11.1% | — | 87.9% | -35.6% | 106.0% | -1.2% | 224.9% | -79.4% | |
| Gross Profit Margin | -66.1% | -13.9% | -13.1% | 44.2% | 48.3% | 42.6% | 49.8% | 49.1% | 41.6% | 24.3% | |
| Gross Profit Margin % Chg. | 47.3% | 79.0% | 5.4% | — | 9.3% | -11.8% | 16.9% | -1.5% | -15.3% | -41.5% | |
| Selling, General, & Admin Expenses | 500.5 | 932.2 | 690.6 | 631.7 | 641.2 | 715.1 | 791.5 | 780.6 | 1,942.4 | 2,354.5 | |
| Selling, General, & Admin Expenses % Chg. | 57.4% | 86.2% | -25.9% | -8.5% | 1.5% | 11.5% | 10.7% | -1.4% | 148.8% | 21.2% | |
| Operating Income | -1,004.6 | -1,086.1 | -827.5 | 212.6 | 945.6 | 306.4 | 1,312.5 | 1,297.8 | 4,809.3 | -962.4 | |
| Operating Income % Chg. | 2.5% | 8.1% | 23.8% | — | 344.7% | -67.6% | 328.4% | -1.1% | 270.6% | — | |
| Operating Income Margin | -131.7% | -97.8% | -79.3% | 11.1% | 28.8% | 12.8% | 31.1% | 30.7% | 29.6% | -16.8% | |
| Operating Income Margin % Chg. | 27.3% | 25.7% | 19.0% | — | 158.5% | -55.6% | 143.2% | -1.4% | -3.4% | — | |
| Total Other Income/Expenses Net | 8,896.7 | 6,544.7 | 6,169.1 | 762.6 | 1,838.8 | 1,950.5 | 3,855.8 | 4,428.9 | 8,839.1 | -96.8 | |
| Total Other Income/Expenses Net % Chg. | -2.3% | -26.4% | -5.7% | -87.6% | 141.1% | 6.1% | 97.7% | 14.9% | 99.6% | — | |
| Income Before Tax | 7,892.2 | 5,458.7 | 5,341.7 | 975.2 | 2,784.4 | 2,256.8 | 5,168.3 | 5,726.7 | 13,648.4 | -1,059.2 | |
| Income Before Tax % Chg. | -2.2% | -30.8% | -2.1% | -81.7% | 185.5% | -18.9% | 129.0% | 10.8% | 138.3% | — | |
| Income Before Tax Margin | 1035.0% | 491.8% | 511.8% | 51.1% | 84.8% | 94.2% | 122.4% | 135.4% | 84.1% | -18.5% | |
| Income Before Tax Margin % Chg. | -27.1% | -52.5% | 4.1% | -90.0% | 66.0% | 11.0% | 30.0% | 10.5% | -37.9% | — | |
| Income Tax Expense | 37.9 | 63.7 | 66.6 | 24.6 | 224.3 | -194.1 | 528.8 | 609.1 | 1,353.3 | -35.7 | |
| Income Tax Expense % Chg. | -12.6% | 67.9% | 4.7% | -63.1% | 813.3% | — | — | 15.2% | 122.2% | — | |
| Net Income | 691.2 | 477.6 | 488.5 | 309.3 | 1,018.3 | 1,131.1 | 2,005.0 | 2,002.5 | 4,666.5 | -841.1 | |
| Net Income % Chg. | 23.2% | -30.9% | 2.3% | -36.7% | 229.2% | 11.1% | 77.3% | -0.1% | 133.0% | — | |
| Net Income Margin | 90.6% | 43.0% | 46.8% | 16.2% | 31.0% | 47.2% | 47.5% | 47.3% | 28.7% | -14.7% | |
| Net Income Margin % Chg. | -8.1% | -52.5% | 8.8% | -65.4% | 91.4% | 52.2% | 0.6% | -0.4% | -39.3% | — | |
| Interest Income | 474.8 | 909.2 | 1,219.2 | 1,021.8 | 1,242.4 | 1,396.5 | 1,418.5 | 1,403.4 | 1,485.5 | 1,895.3 | |
| Interest Income % Chg. | 32.4% | 91.5% | 34.1% | -16.2% | 21.6% | 12.4% | 1.6% | -1.1% | 5.8% | 27.6% | |
| Interest Expense | 99.6 | 317.2 | 573.2 | 790.0 | 808.9 | 876.0 | 1,043.6 | 969.9 | 1,132.0 | 1,638.0 | |
| Interest Expense % Chg. | 44.0% | 218.4% | 80.7% | 37.8% | 2.4% | 8.3% | 19.1% | -7.1% | 16.7% | 44.7% | |
| EBIT | 8,267.3 | 6,050.7 | 5,987.6 | 1,207.1 | 3,217.9 | 2,777.4 | 5,543.3 | 6,160.3 | 14,001.9 | -801.9 | |
| EBIT % Chg. | -1.1% | -26.8% | -1.0% | -79.8% | 166.6% | -13.7% | 99.6% | 11.1% | 127.3% | — | |
| EBIT Margin | 1084.2% | 545.1% | 573.7% | 63.3% | 98.0% | 115.9% | 131.3% | 145.6% | 86.2% | -14.0% | |
| EBIT Margin % Chg. | -26.3% | -49.7% | 5.2% | -89.0% | 55.0% | 18.2% | 13.3% | 10.9% | -40.8% | — | |
| EBITDA | 8,267.3 | 6,050.7 | 5,987.6 | 1,207.1 | 3,217.9 | 2,777.4 | 5,543.3 | 6,160.3 | 14,001.9 | -801.9 | |
| EBITDA % Chg. | -1.1% | -26.8% | -1.0% | -79.8% | 166.6% | -13.7% | 99.6% | 11.1% | 127.3% | — | |
| EBITDA Margin | 1084.2% | 545.1% | 573.7% | 63.3% | 98.0% | 115.9% | 131.3% | 145.6% | 86.2% | -14.0% | |
| EBITDA Margin % Chg. | -26.3% | -49.7% | 5.2% | -89.0% | 55.0% | 18.2% | 13.3% | 10.9% | -40.8% | — |