Kimberly-Clark Corporation (KMB)

Growth

Revenue 5Y2.39%
Revenue 3Y2.41%
EPS 5Y-2.47%
EPS 3Y9.53%
Dividend 5Y4.03%
Dividend 3Y3.76%

Capital Efficiency

ROIC23.40%
ROE317.30%
ROA10.00%
ROTA10.51%

Capital Structure

Market Cap43.55B
EV51.78B
Cash362M
Current Ratio0.78
Debt/Equity0.97
Net Debt/EBITDA2.52
Show More

Income Statement

Select a metric from the list below to chart it

Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
21,152.0
19,724.0
18,591.0
18,202.0
18,259.0
18,486.0
18,450.0
19,140.0
19,440.0
20,176.0
Revenue % Chg.
0.4%
-6.8%
-5.7%
-2.1%
0.3%
1.2%
-0.2%
3.7%
1.6%
4.5%
Cost of Revenue
13,912.0
13,041.0
11,967.0
11,551.0
11,706.0
12,889.0
12,415.0
12,318.0
13,452.0
14,148.0
Cost of Revenue % Chg.
-2.8%
-6.3%
-8.2%
-3.5%
1.3%
10.1%
-3.7%
-0.8%
9.2%
8.0%
Gross Profit
7,240.0
6,683.0
6,624.0
6,651.0
6,553.0
5,597.0
6,035.0
6,822.0
5,988.0
6,028.0
Gross Profit % Chg.
7.3%
-7.7%
-0.9%
0.4%
-1.5%
-14.6%
7.8%
13.0%
-12.2%
-3.0%
Gross Profit Margin
34.2%
33.9%
35.6%
36.5%
35.9%
30.3%
32.7%
35.6%
30.8%
29.9%
Gross Profit Margin % Chg.
6.8%
-1.0%
5.2%
2.6%
-1.8%
-15.6%
8.0%
9.0%
-13.6%
-7.2%
Selling, General, & Admin Expenses
4,028.0
3,709.0
3,443.0
3,326.0
3,227.0
3,367.0
3,254.0
3,632.0
3,399.0
3,576.0
Selling, General, & Admin Expenses % Chg.
-1.0%
-7.9%
-7.2%
-3.4%
-3.0%
4.3%
-3.4%
11.6%
-6.4%
2.6%
Other Expenses
4.0
453.0
1,568.0
8.0
27.0
1.0
-210.0
-54.0
28.0
-38.0
Other Expenses % Chg.
-
11225.0%
246.1%
-99.5%
237.5%
-96.3%
-
74.3%
-
33.3%
Operating Income
3,208.0
2,521.0
1,613.0
3,317.0
3,299.0
2,229.0
2,991.0
3,244.0
2,561.0
2,490.0
Operating Income % Chg.
19.4%
-21.4%
-36.0%
105.6%
-0.5%
-32.4%
34.2%
8.5%
-21.1%
-10.7%
Operating Income Margin
15.2%
12.8%
8.7%
18.2%
18.1%
12.1%
16.2%
16.9%
13.2%
12.3%
Operating Income Margin % Chg.
18.9%
-15.7%
-32.1%
110.0%
-0.9%
-33.3%
34.4%
4.5%
-22.3%
-14.5%
Total Other Income/Expenses Net
-263.0
-266.0
-278.0
-308.0
-308.0
-416.0
-341.0
-314.0
-336.0
-325.0
Total Other Income/Expenses Net % Chg.
1.1%
1.1%
4.5%
10.8%
-
35.1%
18.0%
7.9%
7.0%
2.7%
Income Before Tax
2,945.0
2,255.0
1,335.0
3,009.0
2,991.0
1,813.0
2,650.0
2,930.0
2,225.0
2,165.0
Income Before Tax % Chg.
21.7%
-23.4%
-40.8%
125.4%
-0.6%
-39.4%
46.2%
10.6%
-24.1%
-11.8%
Income Before Tax Margin
13.9%
11.4%
7.2%
16.5%
16.4%
9.8%
14.4%
15.3%
11.4%
10.7%
Income Before Tax Margin % Chg.
21.2%
-17.9%
-37.2%
130.2%
-0.9%
-40.1%
46.5%
6.6%
-25.2%
-15.6%
Income Tax Expense
929.0
856.0
418.0
922.0
776.0
471.0
576.0
676.0
479.0
449.0
Income Tax Expense % Chg.
21.0%
-7.9%
-51.2%
120.6%
-15.8%
-39.3%
22.3%
17.4%
-29.1%
-18.7%
Net Income
2,142.0
1,526.0
1,013.0
2,166.0
2,278.0
1,410.0
2,157.0
2,352.0
1,814.0
1,784.0
Net Income % Chg.
22.4%
-28.8%
-33.6%
113.8%
5.2%
-38.1%
53.0%
9.0%
-22.9%
-10.6%
Net Income Margin
10.1%
7.7%
5.4%
11.9%
12.5%
7.6%
11.7%
12.3%
9.3%
8.8%
Net Income Margin % Chg.
21.9%
-23.6%
-29.6%
118.4%
4.8%
-38.9%
53.3%
5.1%
-24.1%
-14.5%
Weighted Avg. Shares Out
383.9
374.9
364.4
359.2
353.7
348.1
343.5
340.9
340.9
337.2
Weighted Avg. Shares Out % Chg.
-1.4%
-2.3%
-2.8%
-1.4%
-1.5%
-1.6%
-1.3%
-0.8%
-
-0.1%
EPS
5.6
4.1
2.8
6.0
6.4
4.1
6.3
6.9
5.5
5.3
EPS % Chg.
24.1%
-27.1%
-31.7%
116.9%
6.8%
-37.1%
55.1%
9.9%
-20.6%
-10.5%
Weighted Avg. Shares Out Dil
387.3
377.4
366.3
361.7
355.9
349.6
345.6
342.5
342.5
338.3
Weighted Avg. Shares Out Dil % Chg.
-2.2%
-2.6%
-2.9%
-1.3%
-1.6%
-1.8%
-1.1%
-0.9%
-
-0.2%
EPS Diluted
5.5
4.0
2.8
6.0
6.4
4.0
6.2
6.9
5.5
5.3
EPS Diluted % Chg.
25.1%
-26.9%
-31.4%
116.2%
6.8%
-37.0%
54.8%
10.1%
-20.5%
-10.2%
Interest Income
20.0
18.0
17.0
11.0
10.0
10.0
11.0
8.0
6.0
9.0
Interest Income % Chg.
11.1%
-10.0%
-5.6%
-35.3%
-9.1%
-
10.0%
-27.3%
-25.0%
50.0%
Interest Expense
283.0
284.0
295.0
319.0
318.0
263.0
261.0
252.0
256.0
270.0
Interest Expense % Chg.
-0.4%
0.4%
3.9%
8.1%
-0.3%
-17.3%
-0.8%
-3.4%
1.6%
5.5%
EBIT
2,682.0
1,989.0
1,057.0
2,701.0
2,683.0
1,560.0
2,400.0
2,686.0
1,975.0
1,904.0
EBIT % Chg.
24.5%
-25.8%
-46.9%
155.5%
-0.7%
-41.9%
53.8%
11.9%
-26.5%
-13.7%
EBIT Margin
12.7%
10.1%
5.7%
14.8%
14.7%
8.4%
13.0%
14.0%
10.2%
9.4%
EBIT Margin % Chg.
24.0%
-20.5%
-43.6%
161.0%
-1.0%
-42.6%
54.1%
7.9%
-27.6%
-17.4%
Depreciation & Amortization
863.0
862.0
746.0
705.0
724.0
882.0
917.0
796.0
766.0
762.0
Depreciation & Amortization % Chg.
0.7%
-0.1%
-13.5%
-5.5%
2.7%
21.8%
4.0%
-13.2%
-3.8%
-
EBITDA
3,545.0
2,851.0
1,803.0
3,406.0
3,407.0
2,442.0
3,317.0
3,482.0
2,741.0
2,666.0
EBITDA % Chg.
17.7%
-19.6%
-36.8%
88.9%
0.0%
-28.3%
35.8%
5.0%
-21.3%
-10.1%
EBITDA Margin
16.8%
14.5%
9.7%
18.7%
18.7%
13.2%
18.0%
18.2%
14.1%
13.2%
EBITDA Margin % Chg.
17.2%
-13.8%
-32.9%
92.9%
-0.3%
-29.2%
36.1%
1.2%
-22.5%
-14.0%