SK hynix Inc. (A000660)

Basic

  • Market Cap

    ₩90.21T

  • EV

    ₩116.29T

  • Shares Out

    688.12M

  • Revenue

    ₩29.13T

  • Employees

    —

Margins

  • Gross

    -9.39%

  • EBITDA

    12.24%

  • Operating

    -34.29%

  • Pre-Tax

    -48.81%

  • Net

    -39.46%

  • FCF

    -31.67%

Returns (5Yr Avg)

  • ROA

    8.93%

  • ROE

    14.53%

  • ROCE

    17.27%

  • ROIC

    12.13%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₩157,800

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ₩42,347.62

  • Earnings (Dil)

    -₩16,712.05

  • FCF

    -₩13,412.19

  • Book Value

    ₩80,222.32

Growth (CAGR)

  • Rev 3Yr

    -1.9%

  • Rev 5Yr

    -5.92%

  • Rev 10Yr

    7.98%

  • Dil EPS 3Yr

    58.71%

  • Dil EPS 5Yr

    -5.2%

  • Dil EPS 10Yr

    18.04%

  • Rev Fwd 2Yr

    4.87%

  • EBITDA Fwd 2Yr

    3.3%

  • EPS Fwd 2Yr

    52.48%

  • EPS LT Growth Est

    72.81%

Dividends

  • Yield

    —

  • Payout

    -12.57%

  • DPS

    ₩2,100

  • DPS Growth 3Yr

    28.06%

  • DPS Growth 5Yr

    16%

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    4.96%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

40,445,066.0

26,990,733.0

31,900,418.0

42,997,792.0

44,621,568.0

29,132,245.0

Total Revenues % Chg.

34.3%

-33.3%

18.2%

34.8%

3.8%

-40.9%

Cost of Goods Sold, Total

15,212,019.0

18,848,360.0

21,089,789.0

24,045,600.0

28,993,713.0

31,867,828.0

Gross Profit

25,233,047.0

8,142,373.0

10,810,629.0

18,952,192.0

15,627,855.0

-2,735,583.0

Selling General & Admin Expenses, Total

1,500,894.0

1,619,232.0

1,721,197.0

2,157,553.0

3,562,451.0

2,685,744.0

R&D Expenses

2,284,000.0

2,855,643.0

3,111,298.0

3,551,197.0

4,474,553.0

3,894,492.0

Depreciation & Amortization

130,229.0

206,429.0

245,858.0

218,673.0

264,845.0

296,650.0

Amortization of Goodwill and Intangible Assets

442,389.0

687,365.0

719,652.0

526,181.0

414,554.0

285,522.0

Other Operating Expenses

31,785.0

54,525.0

—

88,248.0

102,035.0

90,585.0

Other Operating Expenses, Total

4,389,297.0

5,423,194.0

5,798,005.0

6,541,852.0

8,818,438.0

7,252,993.0

Operating Income

20,843,750.0

2,719,179.0

5,012,624.0

12,410,340.0

6,809,417.0

-9,988,576.0

Interest Expense, Total

-94,635.0

-245,440.0

-253,468.0

-259,960.0

-533,114.0

-1,268,981.0

Interest And Investment Income

64,614.0

30,491.0

29,197.0

32,582.0

91,986.0

207,100.0

Net Interest Expenses

-30,021.0

-214,949.0

-224,271.0

-227,378.0

-441,128.0

-1,061,881.0

Income (Loss) On Equity Invest.

13,007.0

22,633.0

-36,279.0

162,280.0

131,186.0

30,799.0

Currency Exchange Gains (Loss)

340,070.0

99,379.0

-190,409.0

488,617.0

67,153.0

-313,837.0

Other Non Operating Income (Expenses)

-35,185.0

-32,284.0

-60,728.0

569,965.0

-28,003.0

-201,139.0

EBT, Excl. Unusual Items

21,131,621.0

2,593,958.0

4,500,937.0

13,403,824.0

6,538,625.0

-11,534,634.0

Gain (Loss) On Sale Of Investments

239,772.0

-168,207.0

1,763,855.0

-3,402.0

-1,096,304.0

-1,096,304.0

Gain (Loss) On Sale Of Assets

-25,880.0

6,959.0

-11,211.0

59,357.0

162,641.0

131,555.0

Asset Writedown

-4,483.0

-71.0

-16,544.0

-43,792.0

-1,602,182.0

-1,718,960.0

Insurance Settlements

—

—

—

—

—

—

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

21,341,030.0

2,432,639.0

6,237,037.0

13,415,987.0

4,002,780.0

-14,218,343.0

Income Tax Expense

5,801,046.0

423,561.0

1,478,123.0

3,799,799.0

1,761,111.0

-2,725,659.0

Earnings From Continuing Operations

15,539,984.0

2,009,078.0

4,758,914.0

9,616,188.0

2,241,669.0

-11,492,684.0

Minority Interest

127.0

-3,103.0

-3,812.0

-13,872.0

-12,109.0

-4,057.0

Net Income

15,540,111.0

2,005,975.0

4,755,102.0

9,602,316.0

2,229,560.0

-11,496,741.0

Net Income to Common Incl Extra Items

15,540,111.0

2,005,975.0

4,755,102.0

9,602,316.0

2,229,560.0

-11,496,741.0

Net Income to Common Excl. Extra Items

15,540,111.0

2,005,975.0

4,755,102.0

9,602,316.0

2,229,560.0

-11,496,741.0

Total Shares Outstanding

684.0

684.0

684.0

687.6

687.7

688.1

Weighted Avg. Shares Outstanding

698.3

684.0

684.0

686.4

687.6

687.9

Weighted Avg. Shares Outstanding Dil

698.4

684.1

684.1

686.7

687.8

687.9

EPS

22,254.9

2,932.7

6,951.9

13,989.2

3,242.3

-16,712.1

EPS Diluted

22,252.0

2,932.0

6,950.0

13,984.0

3,242.0

-16,712.1

EBITDA

27,272,085.0

10,471,123.0

13,912,265.0

22,373,319.0

20,375,246.0

3,566,767.0