LG Chem, Ltd. (A051910)

Basic

  • Market Cap

    ₩37.45T

  • EV

    ₩57.37T

  • Shares Out

    78.28M

  • Revenue

    ₩57.06T

  • Employees

Margins

  • Gross

    17.03%

  • EBITDA

    10.46%

  • Operating

    4.01%

  • Pre-Tax

    4.46%

  • Net

    2.62%

  • FCF

    -12.45%

Returns (5Yr Avg)

  • ROA

    3.95%

  • ROE

    7.39%

  • ROCE

    8.76%

  • ROIC

    5.61%

Valuation (TTM)

  • P/E

    30.86

  • P/B

    1.09

  • EV/Sales

    1.01

  • EV/EBITDA

    9.7

  • EV/FCF

    -7.72

  • EV/Gross Profit

    5.9

Valuation (NTM)

  • Price Target

    ₩875,678.57

  • P/E

    9.56

  • EV/Sales

    0.87

  • EV/EBITDA

    6.15

  • EV/FCF

    -13.85

Per Share

  • Rev

    ₩768,193.62

  • Earnings (Dil)

    ₩16,374.76

  • FCF

    -₩95,661.46

  • Book Value

    ₩453,950.01

Growth (CAGR)

  • Rev 3Yr

    26.83%

  • Rev 5Yr

    16.63%

  • Rev 10Yr

    9.44%

  • Dil EPS 3Yr

    35.83%

  • Dil EPS 5Yr

    8.1%

  • Dil EPS 10Yr

    -3.28%

  • Rev Fwd 2Yr

    19.08%

  • EBITDA Fwd 2Yr

    32.86%

  • EPS Fwd 2Yr

    46.75%

  • EPS LT Growth Est

    41.74%

Dividends

  • Yield

    2.01%

  • Payout

    62.16%

  • DPS

    ₩10,000

  • DPS Growth 3Yr

    71%

  • DPS Growth 5Yr

    10.76%

  • DPS Growth 10Yr

    9.6%

  • DPS Growth Fwd 2Yr

    9.86%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Total Revenues

28,183,013.0

27,353,078.0

30,058,872.0

42,599,284.0

51,864,888.0

57,057,764.0

Total Revenues % Chg.

9.7%

-2.9%

9.9%

41.7%

21.8%

25.8%

Cost of Goods Sold, Total

22,835,297.0

22,666,206.0

23,741,385.0

31,384,656.0

41,878,426.0

47,339,860.0

Gross Profit

5,347,716.0

4,686,872.0

6,317,487.0

11,214,628.0

9,986,462.0

9,717,904.0

Selling General & Admin Expenses, Total

2,713,587.0

3,365,434.0

3,967,696.0

5,520,270.0

6,079,865.0

6,381,284.0

R&D Expenses

186,286.0

236,308.0

217,778.0

255,142.0

384,750.0

437,016.0

Depreciation & Amortization

117,200.0

153,714.0

192,289.0

244,462.0

295,870.0

329,275.0

Amortization of Goodwill and Intangible Assets

84,573.0

106,001.0

134,365.0

168,384.0

230,279.0

282,486.0

Other Operating Expenses, Total

3,101,646.0

3,861,457.0

4,512,128.0

6,188,258.0

6,990,764.0

7,430,061.0

Operating Income

2,246,070.0

825,415.0

1,805,359.0

5,026,370.0

2,995,698.0

2,287,843.0

Interest Expense, Total

-135,513.0

-203,169.0

-198,155.0

-210,982.0

-303,069.0

-452,096.0

Interest And Investment Income

47,959.0

50,513.0

36,213.0

83,034.0

267,268.0

291,451.0

Net Interest Expenses

-87,554.0

-152,656.0

-161,942.0

-127,948.0

-35,801.0

-160,645.0

Income (Loss) On Equity Invest.

5,085.0

22,211.0

321,423.0

1,543.0

-46,215.0

-55,767.0

Currency Exchange Gains (Loss)

-69,535.0

1,476.0

-370,720.0

42,647.0

-160,779.0

300,689.0

Other Non Operating Income (Expenses)

-67,268.0

30,004.0

-360,138.0

240,879.0

17,812.0

194,949.0

EBT, Excl. Unusual Items

2,026,798.0

726,450.0

1,233,982.0

5,183,491.0

2,770,715.0

2,567,069.0

Gain (Loss) On Sale Of Investments

599.0

Gain (Loss) On Sale Of Assets

-21,444.0

-33,623.0

-78,983.0

-25,898.0

-25,407.0

-69,569.0

Asset Writedown

-65,307.0

-118,983.0

-212,448.0

-328,211.0

-64,659.0

-48,796.0

Insurance Settlements

9,046.0

62,648.0

131,902.0

94,249.0

Other Unusual Items

EBT, Incl. Unusual Items

1,940,047.0

574,443.0

951,597.0

4,892,030.0

2,812,551.0

2,542,953.0

Income Tax Expense

420,735.0

169,181.0

367,839.0

1,235,779.0

641,482.0

516,396.0

Earnings From Continuing Operations

1,519,312.0

405,262.0

583,758.0

3,656,251.0

2,171,069.0

2,026,557.0

Earnings Of Discontinued Operations

-29,158.0

98,650.0

297,653.0

24,449.0

21,286.0

Minority Interest

-46,704.0

-62,739.0

-169,774.0

-284,117.0

-350,155.0

-550,964.0

Net Income

1,472,608.0

313,365.0

512,634.0

3,669,787.0

1,845,363.0

1,496,879.0

Preferred Dividend and Other Adjustments

182,238.0

280,640.0

Net Income to Common Incl Extra Items

1,472,608.0

313,365.0

512,634.0

3,669,787.0

1,663,125.0

1,216,239.0

Net Income to Common Excl. Extra Items

1,472,608.0

342,523.0

413,984.0

3,372,134.0

1,638,676.0

1,194,953.0

Total Shares Outstanding

76.6

76.6

77.8

77.9

78.3

70.6

Weighted Avg. Shares Outstanding

76.6

76.6

76.8

77.9

77.9

74.3

Weighted Avg. Shares Outstanding Dil

77.5

77.9

76.8

77.9

77.9

74.3

EPS

19,221.5

4,090.3

6,670.6

47,113.3

21,337.2

16,374.8

EPS Diluted

19,062.0

3,880.1

6,670.6

47,113.3

21,337.2

16,374.8

EBITDA

3,691,075.0

2,624,968.0

4,116,318.0

7,867,278.0

6,391,777.0

5,967,993.0