Shinhan Financial Group Co., Ltd. (A055550)

Basic

  • Market Cap

    ₩18.76T

  • EV

    —

  • Shares Out

    515.5M

  • Revenue

    ₩62.54T

  • Employees

    —

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    9%

  • Net

    6.64%

  • FCF

    -3.23%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    8.6%

  • ROCE

    —

  • ROIC

    0.89%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₩45,180

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ₩121,327.64

  • Earnings (Dil)

    ₩8,007.74

  • FCF

    -₩3,913.4

  • Book Value

    ₩96,245.81

Growth (CAGR)

  • Rev 3Yr

    76.2%

  • Rev 5Yr

    45.27%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    4.84%

  • Dil EPS 5Yr

    6.06%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    6.19%

  • EBITDA Fwd 2Yr

    -3.38%

  • EPS Fwd 2Yr

    4.99%

  • EPS LT Growth Est

    3.73%

Dividends

  • Yield

    —

  • Payout

    30.47%

  • DPS

    ₩2,440

  • DPS Growth 3Yr

    9.67%

  • DPS Growth 5Yr

    10.97%

  • DPS Growth 10Yr

    13.3%

  • DPS Growth Fwd 2Yr

    38.75%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

13,572,456.0

14,878,516.0

13,943,159.0

11,925,354.0

16,385,643.0

—

Interest Income On Investments

87,826.0

911,004.0

928,793.0

2,923,407.0

3,865,552.0

—

Interest Income, Total

13,660,282.0

15,789,520.0

14,871,952.0

14,848,761.0

20,251,195.0

—

Interest On Deposits

4,992,367.0

5,969,398.0

4,891,296.0

2,173,804.0

4,642,670.0

—

Total Interest On Borrowings

—

—

—

1,781,101.0

3,002,315.0

—

Interest Expense, Total

4,992,367.0

5,969,398.0

4,891,296.0

3,954,905.0

7,644,985.0

—

Net Interest Income

8,667,915.0

9,820,122.0

9,980,656.0

10,893,856.0

12,606,210.0

62,111,556.0

Credit Card Fee

—

—

—

1,175,084.0

1,202,129.0

—

Income From Trading Activities

—

—

—

-64,128.0

-719,766.0

—

Gain (Loss) on Sale of Loans

—

—

—

34,155.0

47,210.0

—

Gain (Loss) on Sale of Assets

8,620.0

12,574.0

79,789.0

-55,889.0

389,116.0

—

Gain (Loss) on Sale of Invest. & Securities

15,840.0

1,036,682.0

1,133,502.0

1,052,132.0

171,569.0

12,116.0

Income (Loss) on Equity Invest.

—

—

—

198,193.0

136,586.0

—

Total Other Non Interest Income

2,134,498.0

1,491,541.0

1,776,860.0

11,449,734.0

12,993,467.0

1,046,173.0

Non Operating Income (Expenses) -

—

—

—

103,145.0

125,350.0

—

Non Interest Income, Total

2,158,958.0

2,540,797.0

2,990,151.0

13,892,426.0

14,345,661.0

1,058,289.0

Revenues Before Provison For Loan Losses

10,826,873.0

12,360,919.0

12,970,807.0

24,786,282.0

26,951,871.0

63,169,845.0

Provision For Loan Losses

747,877.0

980,692.0

1,382,179.0

959,232.0

1,277,203.0

625,711.0

Total Revenues

10,078,996.0

11,380,227.0

11,588,628.0

23,827,050.0

25,674,668.0

62,544,134.0

Total Revenues % Chg.

10.3%

12.9%

1.8%

105.6%

7.8%

367.2%

Salaries And Other Employee Benefits

10,582.0

37,304.0

-4,208.0

3,782,716.0

3,785,982.0

-70.0

Amort. of Goodwill & Intang. Assets

—

—

—

155,202.0

186,448.0

—

Occupancy Expense

—

—

—

490,457.0

516,164.0

—

Selling General & Admin Expenses, Total

4,554,860.0

4,899,679.0

5,216,681.0

1,127,281.0

1,298,723.0

424,092.0

(Gain) Loss on Sale of Loans

—

—

—

347.0

5,533.0

—

(Income) Loss on Equity Invest.

-17,488.0

-53,287.0

-159,533.0

—

—

-15,844.0

Total Other Non Interest Expense

1,005,488.0

1,384,933.0

1,370,466.0

12,024,285.0

13,215,406.0

55,899,920.0

Non Operating (Income) Expenses

56,698.0

39,226.0

369,567.0

620,960.0

314,399.0

607,740.0

Non Interest Expense, Total

5,610,140.0

6,307,855.0

6,792,973.0

18,201,248.0

19,322,655.0

56,915,838.0

EBT, Excl. Unusual Items

4,468,856.0

5,072,372.0

4,795,655.0

5,625,802.0

6,352,013.0

5,628,296.0

Impairment of Goodwill

—

—

—

—

—

—

Asset Writedown

-2,246.0

-160,864.0

-41,784.0

-42,138.0

-2,762.0

—

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

4,466,610.0

4,911,508.0

4,753,871.0

5,583,664.0

6,349,251.0

5,628,296.0

Income Tax Expense

1,268,345.0

1,269,124.0

1,255,795.0

1,471,036.0

1,617,088.0

1,363,909.0

Earnings From Continuing Operations

3,198,265.0

3,642,384.0

3,498,076.0

4,112,628.0

4,732,163.0

4,264,387.0

Minority Interest

-41,543.0

-238,887.0

-83,481.0

-93,374.0

-89,871.0

-110,580.0

Net Income

3,156,722.0

3,403,497.0

3,414,595.0

4,019,254.0

4,642,292.0

4,153,807.0

Preferred Dividend and Other Adjustments

40,357.0

61,993.0

85,327.0

116,388.0

312,554.0

25,835.0

Net Income to Common Incl Extra Items

3,116,365.0

3,341,504.0

3,329,268.0

3,902,866.0

4,329,738.0

4,127,972.0

Net Income to Common Excl. Extra Items

3,116,365.0

3,341,504.0

3,329,268.0

3,902,866.0

4,329,738.0

4,127,972.0

Total Shares Outstanding

470.6

477.8

533.4

534.1

526.3

515.5

Weighted Avg. Shares Outstanding

473.6

477.3

500.3

534.0

530.6

515.5

Weighted Avg. Shares Outstanding Dil

473.6

477.3

500.3

534.0

530.6

515.5

EPS

6,579.5

7,000.2

6,654.0

7,308.1

8,159.5

8,007.7

EPS Diluted

6,579.5

7,000.2

6,654.0

7,308.1

8,159.5

8,007.7