LG Electronics Inc. (A066570)

Basic

  • Market Cap

    ₩17.25T

  • EV

    ₩26.98T

  • Shares Out

    180.07M

  • Revenue

    ₩82.98T

  • Employees

    —

Margins

  • Gross

    23.26%

  • EBITDA

    7.77%

  • Operating

    3.98%

  • Pre-Tax

    1.69%

  • Net

    0.81%

  • FCF

    1.72%

Returns (5Yr Avg)

  • ROA

    4.34%

  • ROE

    6.18%

  • ROCE

    11.82%

  • ROIC

    6.92%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₩144,653.85

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ₩460,837.73

  • Earnings (Dil)

    ₩3,098.25

  • FCF

    ₩7,905.79

  • Book Value

    ₩114,091.81

Growth (CAGR)

  • Rev 3Yr

    13.52%

  • Rev 5Yr

    5.82%

  • Rev 10Yr

    3.64%

  • Dil EPS 3Yr

    -25.12%

  • Dil EPS 5Yr

    -18.14%

  • Dil EPS 10Yr

    9.24%

  • Rev Fwd 2Yr

    54.97%

  • EBITDA Fwd 2Yr

    9.65%

  • EPS Fwd 2Yr

    44.57%

  • EPS LT Growth Est

    25.07%

Dividends

  • Yield

    —

  • Payout

    22.48%

  • DPS

    ₩700

  • DPS Growth 3Yr

    -2.27%

  • DPS Growth 5Yr

    11.84%

  • DPS Growth 10Yr

    13.35%

  • DPS Growth Fwd 2Yr

    27.52%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

61,341,664.0

62,306,175.0

58,057,908.0

73,907,984.0

83,467,318.0

82,981,177.0

Total Revenues % Chg.

-0.1%

1.6%

-6.8%

27.3%

12.9%

0.7%

Cost of Goods Sold, Total

46,260,620.0

46,970,606.0

42,549,187.0

55,010,762.0

63,231,088.0

63,679,770.0

Gross Profit

15,081,044.0

15,335,569.0

15,508,721.0

18,897,222.0

20,236,230.0

19,301,407.0

Selling General & Admin Expenses, Total

10,053,731.0

10,416,024.0

9,779,233.0

12,746,274.0

14,287,925.0

13,495,334.0

R&D Expenses

2,324,022.0

2,483,406.0

1,824,380.0

2,092,951.0

2,397,333.0

2,500,837.0

Other Operating Expenses, Total

12,377,753.0

12,899,430.0

11,603,613.0

14,839,225.0

16,685,258.0

15,996,171.0

Operating Income

2,703,291.0

2,436,139.0

3,905,108.0

4,057,997.0

3,550,972.0

3,305,236.0

Interest Expense, Total

-414,524.0

-407,199.0

-230,647.0

-239,107.0

-363,587.0

-514,252.0

Interest And Investment Income

116,289.0

144,177.0

87,850.0

88,580.0

208,024.0

399,685.0

Net Interest Expenses

-298,235.0

-263,022.0

-142,797.0

-150,527.0

-155,563.0

-114,567.0

Income (Loss) On Equity Invest.

—

-1,052,096.0

-24,177.0

448,881.0

-1,168,026.0

-1,786,511.0

Currency Exchange Gains (Loss)

-127,850.0

-12,761.0

-206,184.0

-16,960.0

140,999.0

89,620.0

Other Non Operating Income (Expenses)

-52,399.0

-82,671.0

533,957.0

305,753.0

-85,058.0

-140,747.0

EBT, Excl. Unusual Items

2,224,807.0

1,025,589.0

4,065,907.0

4,645,144.0

2,283,324.0

1,353,031.0

Impairment of Goodwill

-2,111.0

-29,894.0

—

—

—

—

Gain (Loss) On Sale Of Investments

-99,371.0

989.0

638,979.0

55,752.0

26,295.0

14,494.0

Gain (Loss) On Sale Of Assets

19,596.0

81,016.0

-62,084.0

4,396.0

385,535.0

159,518.0

Asset Writedown

-134,346.0

-549,062.0

-1,299,456.0

-864,428.0

-155,343.0

-124,462.0

Other Unusual Items

—

—

—

-1,968.0

—

—

EBT, Incl. Unusual Items

2,008,575.0

528,638.0

3,343,346.0

3,838,896.0

2,539,811.0

1,402,581.0

Income Tax Expense

535,761.0

348,690.0

596,410.0

1,057,777.0

532,307.0

385,047.0

Earnings From Continuing Operations

1,472,814.0

179,948.0

2,746,936.0

2,781,119.0

2,007,504.0

1,017,534.0

Earnings Of Discontinued Operations

—

—

-648,417.0

-1,366,147.0

-144,381.0

-2,830.0

Minority Interest

-232,675.0

-148,663.0

-130,187.0

-383,262.0

-666,681.0

-341,876.0

Net Income

1,240,139.0

31,285.0

1,968,332.0

1,031,710.0

1,196,442.0

672,828.0

Preferred Dividend and Other Adjustments

—

—

—

—

114,938.0

114,938.0

Net Income to Common Incl Extra Items

1,240,139.0

31,285.0

1,968,332.0

1,031,710.0

1,081,504.0

557,890.0

Net Income to Common Excl. Extra Items

1,240,139.0

31,285.0

2,616,749.0

2,397,857.0

1,225,885.0

560,720.0

Total Shares Outstanding

180.1

180.1

180.1

180.1

180.1

180.1

Weighted Avg. Shares Outstanding

180.1

180.1

180.1

180.1

180.1

180.1

Weighted Avg. Shares Outstanding Dil

180.1

180.1

180.1

180.1

180.1

180.1

EPS

6,887.1

173.7

10,931.2

5,729.6

6,006.2

3,098.3

EPS Diluted

6,887.1

173.7

10,931.2

5,729.6

6,006.2

3,098.3

EBITDA

4,467,903.0

4,423,103.0

6,114,723.0

6,787,341.0

6,536,092.0

6,445,475.0