National Bank of Kuwait S.A.K.P. (NBK)

Basic

  • Market Cap

    KWD 6,938.7M

  • EV

  • Shares Out

    7,929.95M

  • Revenue

    KWD 1,076.01M

  • Employees

    7,760

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    59.51%

  • Net

    52.6%

  • FCF

    -61.89%

Returns (5Yr Avg)

  • ROA

  • ROE

    9.15%

  • ROCE

  • ROIC

    1.34%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    KWD 0.92

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    KWD 0.14

  • Earnings (Dil)

    KWD 0.07

  • FCF

    -KWD 0.08

  • Book Value

    KWD 0.47

Growth (CAGR)

  • Rev 3Yr

    20.01%

  • Rev 5Yr

    9.38%

  • Rev 10Yr

  • Dil EPS 3Yr

    29.72%

  • Dil EPS 5Yr

    9.43%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    11.21%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    8.86%

  • EPS LT Growth Est

    -64.98%

Dividends

  • Yield

  • Payout

    49.26%

  • DPS

    KWD 0.03

  • DPS Growth 3Yr

    5.48%

  • DPS Growth 5Yr

    8.58%

  • DPS Growth 10Yr

    6.8%

  • DPS Growth Fwd 2Yr

    3.22%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Interest Income On Loans

1,083.3

1,197.8

982.1

888.9

1,235.1

1,884.0

Interest Income, Total

1,083.3

1,197.8

982.1

888.9

1,235.1

1,884.0

Interest On Deposits

392.9

508.6

348.7

219.6

479.3

1,008.9

Interest Expense, Total

392.9

508.6

348.7

219.6

479.3

1,008.9

Net Interest Income

690.5

689.2

633.5

669.3

755.8

875.1

Gain (Loss) on Sale of Assets

1.3

1.3

Gain (Loss) on Sale of Invest. & Securities

-2.9

3.2

-2.3

21.6

2.8

8.8

Income (Loss) on Equity Invest.

2.4

2.2

0.3

0.4

0.8

0.8

Total Other Non Interest Income

193.3

200.9

208.4

208.5

249.1

240.1

Non Interest Income, Total

192.8

206.3

206.3

230.5

253.9

251.0

Revenues Before Provison For Loan Losses

883.2

895.5

839.8

899.8

1,009.7

1,126.1

Provision For Loan Losses

179.7

129.7

246.4

132.5

25.2

50.1

Total Revenues

703.5

765.8

593.4

767.3

984.6

1,076.0

Total Revenues % Chg.

10.9%

8.9%

-22.5%

29.3%

28.3%

17.5%

Salaries And Other Employee Benefits

157.5

172.3

173.2

198.5

217.4

225.6

Amort. of Goodwill & Intang. Assets

3.1

3.2

1.6

1.6

1.6

1.6

Occupancy Expense

14.7

26.5

33.4

34.0

38.9

42.9

Selling General & Admin Expenses, Total

101.0

102.3

103.3

118.3

128.9

145.3

Non Interest Expense, Total

276.3

304.3

311.6

352.5

386.9

415.5

EBT, Excl. Unusual Items

427.2

461.5

281.8

414.8

597.7

660.6

Impairment of Goodwill

-20.2

-20.2

Asset Writedown

Other Unusual Items

2.7

EBT, Incl. Unusual Items

427.2

461.5

284.5

414.8

577.5

640.4

Income Tax Expense

33.2

35.5

25.8

34.1

47.4

49.7

Earnings From Continuing Operations

393.9

426.0

258.7

380.6

530.1

590.7

Minority Interest

-23.2

-24.7

-12.3

-18.4

-21.0

-24.7

Net Income

370.7

401.3

246.3

362.2

509.1

565.9

Preferred Dividend and Other Adjustments

15.2

15.3

25.9

23.1

21.8

21.9

Net Income to Common Incl Extra Items

355.5

386.0

220.4

339.1

487.3

544.1

Net Income to Common Excl. Extra Items

355.5

386.0

220.4

339.1

487.3

544.1

Total Shares Outstanding

7,816.1

7,861.6

7,929.9

7,929.9

7,929.9

7,929.9

Weighted Avg. Shares Outstanding

7,812.3

7,835.2

7,868.5

7,929.9

7,929.9

7,929.9

Weighted Avg. Shares Outstanding Dil

7,812.3

7,835.2

7,868.5

7,929.9

7,929.9

7,929.9

EPS

0.0

0.0

0.0

0.0

0.1

0.1

EPS Diluted

0.0

0.0

0.0

0.0

0.1

0.1