Loews Corporation (L)
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15,053.0 | 14,325.0 | 13,415.0 | 13,105.0 | 13,735.0 | 14,066.0 | 14,931.0 | 13,667.0 | 13,742.0 | 14,044.0 | |
| Revenue % Chg. | 3.4% | -4.8% | -6.4% | -2.3% | 4.8% | 2.4% | 6.1% | -8.5% | 0.5% | 2.2% | |
| Other Expenses | 11,911.0 | 12,017.0 | 12,651.0 | 11,633.0 | 11,507.0 | 12,658.0 | 13,221.0 | — | — | 3,077.0 | |
| Other Expenses % Chg. | 2.5% | 0.9% | 5.3% | -8.0% | -1.1% | 10.0% | 4.4% | — | — | — | |
| Operating Income | — | — | — | — | — | — | — | — | 2,182.0 | — | |
| Operating Income Margin | — | — | — | — | — | — | — | — | 15.9% | — | |
| Total Other Income/Expenses Net | 5,163.0 | 4,896.0 | 4,699.0 | 3,996.0 | 4,443.0 | 4,994.0 | 5,099.0 | 4,185.0 | — | — | |
| Total Other Income/Expenses Net % Chg. | -1.9% | -5.2% | -4.0% | -15.0% | 11.2% | 12.4% | 2.1% | -17.9% | — | — | |
| Income Before Tax | 1,429.0 | 1,810.0 | 244.0 | 936.0 | 1,582.0 | 834.0 | 1,119.0 | -1,464.0 | 2,182.0 | 1,381.0 | |
| Income Before Tax % Chg. | 2.1% | 26.7% | -86.5% | 283.6% | 69.0% | -47.3% | 34.2% | — | — | -36.7% | |
| Income Before Tax Margin | 9.5% | 12.6% | 1.8% | 7.1% | 11.5% | 5.9% | 7.5% | -10.7% | 15.9% | 9.8% | |
| Income Before Tax Margin % Chg. | -1.3% | 33.1% | -85.6% | 292.7% | 61.3% | -48.5% | 26.4% | — | — | -38.1% | |
| Income Tax Expense | 360.0 | 457.0 | -43.0 | 220.0 | 170.0 | 128.0 | 248.0 | -173.0 | 479.0 | 278.0 | |
| Income Tax Expense % Chg. | 24.6% | 26.9% | — | — | -22.7% | -24.7% | 93.8% | — | — | -42.0% | |
| Net Income | 595.0 | 591.0 | 260.0 | 654.0 | 1,164.0 | 636.0 | 932.0 | -931.0 | 1,578.0 | 1,012.0 | |
| Net Income % Chg. | 4.8% | -0.7% | -56.0% | 151.5% | 78.0% | -45.4% | 46.5% | — | — | -35.9% | |
| Net Income Margin | 4.0% | 4.1% | 1.9% | 5.0% | 8.5% | 4.5% | 6.2% | -6.8% | 11.5% | 7.2% | |
| Net Income Margin % Chg. | 1.3% | 4.4% | -53.0% | 157.5% | 69.8% | -46.6% | 38.1% | — | — | -37.2% | |
| Weighted Avg. Shares Out | 388.6 | 372.9 | 339.9 | 338.0 | 336.6 | 319.1 | 302.7 | 280.3 | 256.8 | 242.8 | |
| Weighted Avg. Shares Out % Chg. | -1.6% | -4.0% | -8.9% | -0.6% | -0.4% | -5.2% | -5.1% | -7.4% | -8.4% | -5.4% | |
| EPS | 1.5 | 1.6 | 0.8 | 1.9 | 3.5 | 2.0 | 3.1 | -3.3 | 6.6 | 4.2 | |
| EPS % Chg. | 6.3% | 3.6% | -51.7% | 152.3% | 79.3% | -42.5% | 54.8% | — | — | -37.1% | |
| Weighted Avg. Shares Out Dil | 389.5 | 382.6 | 362.7 | 338.3 | 337.5 | 319.9 | 303.4 | 280.3 | 257.3 | 243.3 | |
| Weighted Avg. Shares Out Dil % Chg. | -1.6% | -1.8% | -5.2% | -6.7% | -0.2% | -5.2% | -5.2% | -7.6% | -8.2% | -5.4% | |
| EPS Diluted | 1.5 | 1.6 | 0.7 | 1.9 | 3.5 | 2.0 | 3.1 | -3.3 | 6.6 | 4.2 | |
| EPS Diluted % Chg. | 7.0% | 1.3% | -53.5% | 168.1% | 78.8% | -42.3% | 54.3% | — | — | -37.1% | |
| Interest Expense | 442.0 | 498.0 | 520.0 | 536.0 | 646.0 | 574.0 | 591.0 | 515.0 | 424.0 | — | |
| Interest Expense % Chg. | 0.5% | 12.7% | 4.4% | 3.1% | 20.5% | -11.1% | 3.0% | -12.9% | -17.7% | — | |
| EBIT | 987.0 | 1,312.0 | -276.0 | 400.0 | 936.0 | 260.0 | 528.0 | -1,979.0 | 1,758.0 | 1,381.0 | |
| EBIT % Chg. | 2.9% | 32.9% | — | — | 134.0% | -72.2% | 103.1% | — | — | -21.4% | |
| EBIT Margin | 6.6% | 9.2% | -2.1% | 3.1% | 6.8% | 1.8% | 3.5% | -14.5% | 12.8% | 9.8% | |
| EBIT Margin % Chg. | -0.5% | 39.7% | — | — | 123.3% | -72.9% | 91.3% | — | — | -23.1% | |
| Depreciation & Amortization | 871.0 | 899.0 | 955.0 | 841.0 | 874.0 | 912.0 | 943.0 | 734.0 | 515.0 | -129.0 | |
| Depreciation & Amortization % Chg. | -3.8% | 3.2% | 6.2% | -11.9% | 3.9% | 4.3% | 3.4% | -22.2% | -29.8% | — | |
| EBITDA | 1,858.0 | 2,211.0 | 679.0 | 1,241.0 | 1,810.0 | 1,172.0 | 1,471.0 | -1,245.0 | 2,273.0 | 1,252.0 | |
| EBITDA % Chg. | -0.3% | 19.0% | -69.3% | 82.8% | 45.9% | -35.2% | 25.5% | — | — | -44.9% | |
| EBITDA Margin | 12.3% | 15.4% | 5.1% | 9.5% | 13.2% | 8.3% | 9.9% | -9.1% | 16.5% | 8.9% | |
| EBITDA Margin % Chg. | -3.6% | 25.0% | -67.2% | 87.1% | 39.2% | -36.8% | 18.2% | — | — | -46.1% |