China Life Insurance Company Limited (LFC)
Growth
Revenue 5Y8.80%
Revenue 3Y9.53%
EPS 5Y21.63%
EPS 3Y64.71%
Dividend 5Y8.10%
Dividend 3Y15.66%
Capital Efficiency
ROIC-
ROE7.79%
ROA0.71%
ROTA0.71%
Capital Structure
Market Cap102.51B
EV64.27B
Cash94.13B
Current Ratio-
Debt/Equity0.91
Net Debt/EBITDA-0.98
LFC
Income Statement
Select a metric from the list below to chart it
Dec '01
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62,107.3 | 65,508.3 | 75,419.0 | 80,372.9 | 95,617.8 | 93,249.4 | 108,417.1 | 119,636.3 | 122,544.1 | 78,811.9 | |
| Revenue % Chg. | 12.5% | 5.5% | 15.1% | 6.6% | 19.0% | -2.5% | 16.3% | 10.3% | 2.4% | - | |
| Selling, General, & Admin Expenses | 3,686.6 | 3,779.8 | 4,080.9 | 4,734.3 | 5,343.5 | 5,571.3 | 5,985.8 | 5,601.2 | 6,065.0 | 21,607.5 | |
| Selling, General, & Admin Expenses % Chg. | 6.5% | 2.5% | 8.0% | 16.0% | 12.9% | 4.3% | 7.4% | -6.4% | 8.3% | - | |
| Operating Income | 3,912.7 | 6,004.7 | 6,826.4 | 3,543.5 | 6,193.3 | - | - | - | - | 7,247.5 | |
| Operating Income % Chg. | 140.0% | 53.5% | 13.7% | -48.1% | 74.8% | - | - | - | - | - | |
| Operating Income Margin | 6.3% | 9.2% | 9.1% | 4.4% | 6.5% | - | - | - | - | 9.2% | |
| Operating Income Margin % Chg. | 113.4% | 45.5% | -1.3% | -51.3% | 46.9% | - | - | - | - | - | |
| Total Other Income/Expenses Net | 464.4 | - | - | - | - | 1,203.6 | 1,218.0 | 1,384.4 | 1,487.0 | -967.7 | |
| Total Other Income/Expenses Net % Chg. | - | - | - | - | - | - | 1.2% | 13.7% | 7.4% | - | |
| Income Before Tax | 4,377.1 | 6,004.7 | 6,826.4 | 3,543.5 | 6,193.3 | 2,069.0 | 8,887.0 | 8,098.2 | 7,504.8 | 6,279.8 | |
| Income Before Tax % Chg. | 168.5% | 37.2% | 13.7% | -48.1% | 74.8% | -66.6% | 329.5% | -8.9% | -7.3% | - | |
| Income Before Tax Margin | 7.0% | 9.2% | 9.1% | 4.4% | 6.5% | 2.2% | 8.2% | 6.8% | 6.1% | 8.0% | |
| Income Before Tax Margin % Chg. | 138.7% | 30.1% | -1.3% | -51.3% | 46.9% | -65.7% | 269.4% | -17.4% | -9.5% | - | |
| Income Tax Expense | 660.3 | 1,172.3 | 1,596.8 | 632.7 | 1,325.6 | 295.0 | 116.1 | 461.2 | -284.9 | 732.9 | |
| Income Tax Expense % Chg. | - | 77.5% | 36.2% | -60.4% | 109.5% | -77.7% | -60.7% | 297.3% | - | - | |
| Net Income | 3,680.7 | 4,787.3 | 5,157.1 | 2,842.7 | 4,793.6 | 1,693.6 | 8,662.8 | 7,471.0 | 7,568.1 | 5,440.7 | |
| Net Income % Chg. | 123.9% | 30.1% | 7.7% | -44.9% | 68.6% | -64.7% | 411.5% | -13.8% | 1.3% | - | |
| Net Income Margin | 5.9% | 7.3% | 6.8% | 3.5% | 5.0% | 1.8% | 8.0% | 6.2% | 6.2% | 6.9% | |
| Net Income Margin % Chg. | 99.0% | 23.3% | -6.4% | -48.3% | 41.7% | -63.8% | 340.0% | -21.8% | -1.1% | - | |
| Weighted Avg. Shares Out | 5,652.9 | 5,652.9 | 5,652.9 | 5,652.9 | 5,652.9 | 5,652.9 | 5,652.9 | 5,652.9 | 5,652.9 | 5,587.9 | |
| Weighted Avg. Shares Out % Chg. | - | - | - | - | - | - | - | - | - | -0.9% | |
| EPS | 0.7 | 0.8 | 0.9 | 0.5 | 0.8 | 0.3 | 1.5 | 1.3 | 1.3 | 1.0 | |
| EPS % Chg. | 125.6% | 29.5% | 7.0% | -45.9% | 71.2% | -65.5% | 425.6% | -13.7% | 1.7% | 101.3% | |
| Weighted Avg. Shares Out Dil | 5,652.9 | 5,652.9 | 5,652.9 | 5,652.9 | 5,652.9 | 5,652.9 | 5,652.9 | 5,652.9 | 5,652.9 | 5,587.9 | |
| Weighted Avg. Shares Out Dil % Chg. | - | - | - | - | - | - | - | - | - | -0.9% | |
| EPS Diluted | 0.7 | 0.8 | 0.9 | 0.5 | 0.8 | 0.3 | 1.5 | 1.3 | 1.3 | 1.0 | |
| EPS Diluted % Chg. | 125.6% | 29.5% | 7.0% | -45.9% | 71.2% | -65.5% | 425.6% | -13.7% | 1.7% | 101.3% | |
| Interest Expense | 599.3 | 702.4 | 642.1 | 708.5 | 683.8 | 611.7 | 632.4 | 556.9 | 832.0 | - | |
| Interest Expense % Chg. | 56.6% | 17.2% | -8.6% | 10.3% | -3.5% | -10.5% | 3.4% | -11.9% | 49.4% | - | |
| EBIT | 3,777.9 | 5,302.3 | 6,184.4 | 2,835.0 | 5,509.5 | 1,457.3 | 8,254.6 | 7,541.3 | 6,672.8 | 6,279.8 | |
| EBIT % Chg. | 202.9% | 40.4% | 16.6% | -54.2% | 94.3% | -73.6% | 466.4% | -8.6% | -11.5% | - | |
| EBIT Margin | 6.1% | 8.1% | 8.2% | 3.5% | 5.8% | 1.6% | 7.6% | 6.3% | 5.4% | 8.0% | |
| EBIT Margin % Chg. | 169.2% | 33.1% | 1.3% | -57.0% | 63.4% | -72.9% | 387.2% | -17.2% | -13.6% | - | |
| Depreciation & Amortization | 301.1 | 315.7 | 302.6 | 309.6 | 332.9 | 392.1 | 650.8 | 767.0 | 785.8 | - | |
| Depreciation & Amortization % Chg. | 4.0% | 4.8% | -4.1% | 2.3% | 7.5% | 17.8% | 66.0% | 17.9% | 2.4% | - | |
| EBITDA | 4,079.0 | 5,618.0 | 6,487.0 | 3,144.6 | 5,842.4 | 1,849.3 | 8,905.4 | 8,308.4 | 7,458.5 | 6,279.8 | |
| EBITDA % Chg. | 165.4% | 37.7% | 15.5% | -51.5% | 85.8% | -68.3% | 381.5% | -6.7% | -10.2% | - | |
| EBITDA Margin | 6.6% | 8.6% | 8.6% | 3.9% | 6.1% | 2.0% | 8.2% | 6.9% | 6.1% | 8.0% | |
| EBITDA Margin % Chg. | 135.9% | 30.6% | 0.3% | -54.5% | 56.2% | -67.5% | 314.2% | -15.5% | -12.4% | - |