Longfor Group Holdings Limited (LGFRY)

Growth

Revenue 5Y32.22%
Revenue 3Y24.30%
EPS 5Y20.90%
EPS 3Y13.51%
Dividend 5Y32.77%
Dividend 3Y24.35%

Capital Efficiency

ROIC-
ROE-
ROA-
ROTA-

Capital Structure

Market Cap21.16B
EV0
Cash0
Current Ratio1.47
Debt/Equity0.75
Net Debt/EBITDA-
Show More

Income Statement

Select a metric from the list below to chart it

Dec '08
Dec '10
Dec '12
Dec '14
Dec '16
Dec '18
Dec '20
Income Statement
Dec '12
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Revenue
6,169.4
7,578.4
7,048.2
8,144.5
10,712.1
17,210.4
22,446.1
27,428.1
33,198.9
Revenue % Chg.
48.8%
22.8%
-7.0%
15.6%
31.5%
60.7%
30.4%
22.2%
21.0%
Cost of Revenue
4,454.5
5,569.6
5,113.9
5,776.1
7,080.3
11,335.5
14,896.5
19,397.9
24,795.6
Cost of Revenue % Chg.
79.4%
25.0%
-8.2%
12.9%
22.6%
60.1%
31.4%
30.2%
27.8%
Gross Profit
1,714.9
2,008.8
1,934.3
2,368.4
3,631.7
5,874.9
7,549.7
8,030.2
8,403.3
Gross Profit % Chg.
3.2%
17.1%
-3.7%
22.4%
53.3%
61.8%
28.5%
6.4%
4.6%
Gross Profit Margin
27.8%
26.5%
27.4%
29.1%
33.9%
34.1%
33.6%
29.3%
25.3%
Gross Profit Margin % Chg.
-30.7%
-4.6%
3.5%
6.0%
16.6%
0.7%
-1.5%
-13.0%
-13.5%
Selling, General, & Admin Expenses
293.0
351.2
364.6
512.8
752.6
1,276.7
1,568.8
1,832.3
2,420.3
Selling, General, & Admin Expenses % Chg.
26.3%
19.9%
3.8%
40.6%
46.8%
69.6%
22.9%
16.8%
32.1%
Other Expenses
-37.5
-8.4
-11.9
-7.1
-20.9
-4.4
-6.9
-12.5
-86.7
Other Expenses % Chg.
1474.8%
77.7%
42.0%
40.3%
194.0%
78.8%
55.3%
81.3%
594.3%
Operating Income
1,459.4
1,665.9
1,581.6
1,862.7
2,900.0
4,602.7
5,987.8
6,210.4
6,069.7
Operating Income % Chg.
1.9%
14.2%
-5.1%
17.8%
55.7%
58.7%
30.1%
3.7%
-2.3%
Operating Income Margin
23.7%
22.0%
22.4%
22.9%
27.1%
26.7%
26.7%
22.6%
18.3%
Operating Income Margin % Chg.
-31.5%
-7.1%
2.1%
1.9%
18.4%
-1.2%
-0.3%
-15.1%
-19.3%
Total Other Income/Expenses Net
505.2
359.3
489.9
508.8
1,046.5
968.2
843.2
681.2
1,008.8
Total Other Income/Expenses Net % Chg.
104.3%
-28.9%
36.4%
3.8%
105.7%
-7.5%
-12.9%
-19.2%
48.1%
Income Before Tax
1,964.6
2,025.2
2,071.5
2,371.5
3,946.5
5,570.9
6,830.9
6,891.6
7,078.5
Income Before Tax % Chg.
17.0%
3.1%
2.3%
14.5%
66.4%
41.2%
22.6%
0.9%
2.7%
Income Before Tax Margin
31.8%
26.7%
29.4%
29.1%
36.8%
32.4%
30.4%
25.1%
21.3%
Income Before Tax Margin % Chg.
-21.4%
-16.1%
10.0%
-0.9%
26.5%
-12.1%
-6.0%
-17.4%
-15.1%
Income Tax Expense
681.1
724.7
679.8
894.9
1,497.4
2,466.0
2,884.6
2,605.3
2,354.0
Income Tax Expense % Chg.
3.3%
6.4%
-6.2%
31.6%
67.3%
64.7%
17.0%
-9.7%
-9.6%
Net Income
1,194.5
1,241.5
1,335.8
1,360.3
1,872.5
2,413.2
2,725.3
2,972.8
3,545.2
Net Income % Chg.
27.6%
3.9%
7.6%
1.8%
37.6%
28.9%
12.9%
9.1%
19.3%
Net Income Margin
19.4%
16.4%
19.0%
16.7%
17.5%
14.0%
12.1%
10.8%
10.7%
Net Income Margin % Chg.
-14.3%
-15.4%
15.7%
-11.9%
4.7%
-19.8%
-13.4%
-10.7%
-1.5%
Weighted Avg. Shares Out
543.7
545.8
582.1
581.8
580.6
584.4
585.9
586.9
586.9
Weighted Avg. Shares Out % Chg.
3.8%
0.4%
6.7%
-0.1%
-0.2%
0.7%
0.3%
0.2%
-
EPS
2.2
2.3
2.3
2.3
3.2
4.1
4.7
5.1
6.0
EPS % Chg.
23.3%
3.4%
0.7%
1.9%
38.2%
28.1%
12.6%
8.9%
19.2%
Weighted Avg. Shares Out Dil
549.3
548.1
586.3
583.9
590.4
595.6
597.9
598.1
598.1
Weighted Avg. Shares Out Dil % Chg.
3.9%
-0.2%
7.0%
-0.4%
1.1%
0.9%
0.4%
0.0%
-
EPS Diluted
2.2
2.3
2.3
2.3
3.2
4.1
4.6
5.0
5.9
EPS Diluted % Chg.
22.7%
4.1%
0.7%
2.6%
35.7%
28.2%
12.5%
8.8%
19.4%
Interest Income
17.2
21.7
35.4
21.0
46.9
85.0
105.4
122.3
179.3
Interest Income % Chg.
-17.0%
25.8%
63.1%
-40.7%
123.6%
81.4%
24.0%
16.0%
46.6%
Interest Expense
5.9
3.3
6.4
7.9
6.7
11.1
97.1
123.6
138.6
Interest Expense % Chg.
-17.2%
-42.8%
91.3%
23.1%
-14.7%
64.7%
776.1%
27.4%
12.1%
EBIT
1,976.0
2,043.6
2,100.5
2,384.6
3,986.6
5,644.8
6,839.3
6,890.4
7,119.3
EBIT % Chg.
16.7%
3.4%
2.8%
13.5%
67.2%
41.6%
21.2%
0.7%
3.3%
EBIT Margin
32.0%
27.0%
29.8%
29.3%
37.2%
32.8%
30.5%
25.1%
21.4%
EBIT Margin % Chg.
-21.6%
-15.8%
10.5%
-1.8%
27.1%
-11.9%
-7.1%
-17.6%
-14.6%
Depreciation & Amortization
5.8
8.2
4.9
6.9
4.3
33.1
21.2
38.4
72.6
Depreciation & Amortization % Chg.
18.0%
41.1%
-40.1%
39.5%
-38.0%
676.3%
-36.1%
81.4%
89.3%
EBITDA
1,981.8
2,051.8
2,105.4
2,391.4
3,990.9
5,677.9
6,860.4
6,928.7
7,191.9
EBITDA % Chg.
16.7%
3.5%
2.6%
13.6%
66.9%
42.3%
20.8%
1.0%
3.8%
EBITDA Margin
32.1%
27.1%
29.9%
29.4%
37.3%
33.0%
30.6%
25.3%
21.7%
EBITDA Margin % Chg.
-21.6%
-15.7%
10.3%
-1.7%
26.9%
-11.4%
-7.4%
-17.3%
-14.2%