L3Harris Technologies, Inc. (LHX)
Growth
Revenue 5Y12.96%
Revenue 3Y15.37%
EPS 5Y15.25%
EPS 3Y4.47%
Dividend 5Y13.69%
Dividend 3Y13.80%
Capital Efficiency
ROIC7.03%
ROE5.96%
ROA3.39%
ROTA4.15%
Capital Structure
Market Cap40.84B
EV48.09B
Cash529M
Current Ratio1.10
Debt/Equity0.45
Net Debt/EBITDA2.85
LHX
Income Statement
Select a metric from the list below to chart it
Jun '86
Jun '93
Jun '00
Jun '07
Jun '14
Jan '21
| Income Statement | Jun '14 | Jul '15 | Jul '16 | Jun '17 | Jun '18 | Jun '19 | Dec '19 | Jan '21 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,012.0 | 5,083.0 | 7,467.0 | 5,900.0 | 6,182.0 | 6,801.0 | 12,856.0 | 18,194.0 | 17,814.0 | 16,834.0 | |
| Revenue % Chg. | -2.0% | 1.4% | 46.9% | -21.0% | 4.8% | 10.0% | 89.0% | 41.5% | -2.1% | -7.1% | |
| Cost of Revenue | 3,310.5 | 3,362.0 | 5,132.0 | 3,811.0 | 3,931.0 | 4,467.0 | 9,088.0 | 12,886.0 | 12,438.0 | 11,904.0 | |
| Cost of Revenue % Chg. | -2.2% | 1.6% | 52.6% | -25.7% | 3.1% | 13.6% | 103.4% | 41.8% | -3.5% | -5.9% | |
| Gross Profit | 1,701.5 | 1,721.0 | 2,335.0 | 2,089.0 | 2,251.0 | 2,334.0 | 3,768.0 | 5,308.0 | 5,376.0 | 4,930.0 | |
| Gross Profit % Chg. | -1.5% | 1.1% | 35.7% | -10.5% | 7.8% | 3.7% | 61.4% | 40.9% | 1.3% | -10.0% | |
| Gross Profit Margin | 33.9% | 33.9% | 31.3% | 35.4% | 36.4% | 34.3% | 29.3% | 29.2% | 30.2% | 29.3% | |
| Gross Profit Margin % Chg. | 0.5% | -0.3% | -7.6% | 13.2% | 2.8% | -5.7% | -14.6% | -0.5% | 3.4% | -3.1% | |
| Selling, General, & Admin Expenses | 819.6 | 1,008.0 | 1,186.0 | 1,016.0 | 1,129.0 | 1,242.0 | 2,586.0 | 3,315.0 | 3,280.0 | 2,994.0 | |
| Selling, General, & Admin Expenses % Chg. | -10.4% | 23.0% | 17.7% | -14.3% | 11.1% | 10.0% | 108.2% | 28.2% | -1.1% | -9.7% | |
| Operating Income | 881.9 | 713.0 | 1,149.0 | 1,073.0 | 1,122.0 | 1,092.0 | 1,182.0 | 1,993.0 | 2,096.0 | 1,936.0 | |
| Operating Income % Chg. | 8.6% | -19.2% | 61.2% | -6.6% | 4.6% | -2.7% | 8.2% | 68.6% | 5.2% | -10.5% | |
| Operating Income Margin | 17.6% | 14.0% | 15.4% | 18.2% | 18.1% | 16.1% | 9.2% | 11.0% | 11.8% | 11.5% | |
| Operating Income Margin % Chg. | 10.7% | -20.3% | 9.7% | 18.2% | -0.2% | -11.5% | -42.7% | 19.1% | 7.4% | -3.6% | |
| Total Other Income/Expenses Net | -86.5 | -236.0 | -538.0 | -168.0 | -196.0 | 21.0 | 311.0 | -671.0 | 187.0 | -608.0 | |
| Total Other Income/Expenses Net % Chg. | 41.4% | 172.8% | 128.0% | 68.8% | 16.7% | - | 1381.0% | - | - | 176.4% | |
| Income Before Tax | 795.4 | 477.0 | 611.0 | 905.0 | 926.0 | 1,113.0 | 1,493.0 | 1,322.0 | 2,283.0 | 1,328.0 | |
| Income Before Tax % Chg. | 19.7% | -40.0% | 28.1% | 48.1% | 2.3% | 20.2% | 34.1% | -11.5% | 72.7% | -31.6% | |
| Income Before Tax Margin | 15.9% | 9.4% | 8.2% | 15.3% | 15.0% | 16.4% | 11.6% | 7.3% | 12.8% | 7.9% | |
| Income Before Tax Margin % Chg. | 22.1% | -40.9% | -12.8% | 87.5% | -2.3% | 9.3% | -29.0% | -37.4% | 76.4% | -26.4% | |
| Income Tax Expense | 256.2 | 143.0 | 266.0 | 267.0 | 205.0 | 160.0 | 146.0 | 234.0 | 440.0 | 200.0 | |
| Income Tax Expense % Chg. | 26.4% | -44.2% | 86.0% | 0.4% | -23.2% | -22.0% | -8.8% | 60.3% | 88.0% | -49.9% | |
| Net Income | 534.8 | 334.0 | 324.0 | 553.0 | 718.0 | 949.0 | 1,333.0 | 1,119.0 | 1,846.0 | 1,130.0 | |
| Net Income % Chg. | 373.3% | -37.5% | -3.0% | 70.7% | 29.8% | 32.2% | 40.5% | -16.1% | 65.0% | -27.3% | |
| Net Income Margin | 10.7% | 6.6% | 4.3% | 9.4% | 11.6% | 14.0% | 10.4% | 6.2% | 10.4% | 6.7% | |
| Net Income Margin % Chg. | 382.7% | -38.4% | -34.0% | 116.0% | 23.9% | 20.1% | -25.7% | -40.7% | 68.5% | -21.8% | |
| Weighted Avg. Shares Out | 106.1 | 105.7 | 123.8 | 122.6 | 118.6 | 118.0 | 166.0 | 214.0 | 201.3 | 192.9 | |
| Weighted Avg. Shares Out % Chg. | -4.0% | -0.4% | 17.1% | -1.0% | -3.3% | -0.5% | 40.7% | 28.9% | -5.9% | -5.8% | |
| EPS | 5.0 | 3.2 | 2.6 | 4.5 | 5.9 | 8.0 | 8.0 | 5.2 | 9.2 | 5.8 | |
| EPS % Chg. | 395.0% | -37.0% | -17.1% | 72.4% | 30.7% | 36.6% | 0.1% | -35.0% | 75.3% | -23.5% | |
| Weighted Avg. Shares Out Dil | 107.3 | 106.8 | 125.0 | 124.3 | 121.1 | 120.5 | 169.0 | 215.9 | 203.2 | 194.3 | |
| Weighted Avg. Shares Out Dil % Chg. | -3.5% | -0.5% | 17.0% | -0.6% | -2.6% | -0.5% | 40.2% | 27.8% | -5.9% | -6.0% | |
| EPS Diluted | 5.0 | 3.1 | 2.6 | 4.4 | 5.8 | 7.9 | 7.9 | 5.2 | 9.1 | 5.8 | |
| EPS Diluted % Chg. | 390.1% | -37.2% | -16.7% | 71.4% | 29.7% | 36.5% | 0.4% | -34.2% | 75.1% | -23.8% | |
| Interest Income | 2.8 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 13.0 | 16.0 | - | - | |
| Interest Income % Chg. | 27.3% | -28.6% | - | - | - | - | 550.0% | 23.1% | - | - | |
| Interest Expense | 93.6 | 130.0 | 183.0 | 172.0 | 170.0 | 169.0 | 217.0 | 270.0 | 265.0 | 272.0 | |
| Interest Expense % Chg. | -14.2% | 38.9% | 40.8% | -6.0% | -1.2% | -0.6% | 28.4% | 24.4% | -1.9% | 1.1% | |
| EBIT | 704.6 | 349.0 | 430.0 | 735.0 | 758.0 | 946.0 | 1,289.0 | 1,068.0 | 2,018.0 | 1,056.0 | |
| EBIT % Chg. | 26.3% | -50.5% | 23.2% | 70.9% | 3.1% | 24.8% | 36.3% | -17.1% | 89.0% | -36.9% | |
| EBIT Margin | 14.1% | 6.9% | 5.8% | 12.5% | 12.3% | 13.9% | 10.0% | 5.9% | 11.3% | 6.3% | |
| EBIT Margin % Chg. | 28.9% | -51.2% | -16.1% | 116.3% | -1.6% | 13.4% | -27.9% | -41.5% | 93.0% | -32.0% | |
| Depreciation & Amortization | 204.3 | 244.0 | 361.0 | 311.0 | 259.0 | 258.0 | 571.0 | 1,032.0 | 967.0 | 941.0 | |
| Depreciation & Amortization % Chg. | -7.4% | 19.4% | 48.0% | -13.9% | -16.7% | -0.4% | 121.3% | 80.7% | -6.3% | -4.7% | |
| EBITDA | 908.9 | 593.0 | 791.0 | 1,046.0 | 1,017.0 | 1,204.0 | 1,860.0 | 2,100.0 | 2,985.0 | 1,997.0 | |
| EBITDA % Chg. | 16.8% | -34.8% | 33.4% | 32.2% | -2.8% | 18.4% | 54.5% | 12.9% | 42.1% | -24.9% | |
| EBITDA Margin | 18.1% | 11.7% | 10.6% | 17.7% | 16.5% | 17.7% | 14.5% | 11.5% | 16.8% | 11.9% | |
| EBITDA Margin % Chg. | 19.1% | -35.7% | -9.2% | 67.4% | -7.2% | 7.6% | -18.3% | -20.2% | 45.2% | -19.2% |