L3Harris Technologies, Inc. (LHX)

Growth

Revenue 5Y12.96%
Revenue 3Y15.37%
EPS 5Y15.25%
EPS 3Y4.47%
Dividend 5Y13.69%
Dividend 3Y13.80%

Capital Efficiency

ROIC7.03%
ROE5.96%
ROA3.39%
ROTA4.15%

Capital Structure

Market Cap40.84B
EV48.09B
Cash529M
Current Ratio1.10
Debt/Equity0.45
Net Debt/EBITDA2.85
Show More

Income Statement

Select a metric from the list below to chart it

Jun '86
Jun '93
Jun '00
Jun '07
Jun '14
Jan '21
Income Statement
Jun '14
Jul '15
Jul '16
Jun '17
Jun '18
Jun '19
Dec '19
Jan '21
Dec '21
TTM
Revenue
5,012.0
5,083.0
7,467.0
5,900.0
6,182.0
6,801.0
12,856.0
18,194.0
17,814.0
16,834.0
Revenue % Chg.
-2.0%
1.4%
46.9%
-21.0%
4.8%
10.0%
89.0%
41.5%
-2.1%
-7.1%
Cost of Revenue
3,310.5
3,362.0
5,132.0
3,811.0
3,931.0
4,467.0
9,088.0
12,886.0
12,438.0
11,904.0
Cost of Revenue % Chg.
-2.2%
1.6%
52.6%
-25.7%
3.1%
13.6%
103.4%
41.8%
-3.5%
-5.9%
Gross Profit
1,701.5
1,721.0
2,335.0
2,089.0
2,251.0
2,334.0
3,768.0
5,308.0
5,376.0
4,930.0
Gross Profit % Chg.
-1.5%
1.1%
35.7%
-10.5%
7.8%
3.7%
61.4%
40.9%
1.3%
-10.0%
Gross Profit Margin
33.9%
33.9%
31.3%
35.4%
36.4%
34.3%
29.3%
29.2%
30.2%
29.3%
Gross Profit Margin % Chg.
0.5%
-0.3%
-7.6%
13.2%
2.8%
-5.7%
-14.6%
-0.5%
3.4%
-3.1%
Selling, General, & Admin Expenses
819.6
1,008.0
1,186.0
1,016.0
1,129.0
1,242.0
2,586.0
3,315.0
3,280.0
2,994.0
Selling, General, & Admin Expenses % Chg.
-10.4%
23.0%
17.7%
-14.3%
11.1%
10.0%
108.2%
28.2%
-1.1%
-9.7%
Operating Income
881.9
713.0
1,149.0
1,073.0
1,122.0
1,092.0
1,182.0
1,993.0
2,096.0
1,936.0
Operating Income % Chg.
8.6%
-19.2%
61.2%
-6.6%
4.6%
-2.7%
8.2%
68.6%
5.2%
-10.5%
Operating Income Margin
17.6%
14.0%
15.4%
18.2%
18.1%
16.1%
9.2%
11.0%
11.8%
11.5%
Operating Income Margin % Chg.
10.7%
-20.3%
9.7%
18.2%
-0.2%
-11.5%
-42.7%
19.1%
7.4%
-3.6%
Total Other Income/Expenses Net
-86.5
-236.0
-538.0
-168.0
-196.0
21.0
311.0
-671.0
187.0
-608.0
Total Other Income/Expenses Net % Chg.
41.4%
172.8%
128.0%
68.8%
16.7%
-
1381.0%
-
-
176.4%
Income Before Tax
795.4
477.0
611.0
905.0
926.0
1,113.0
1,493.0
1,322.0
2,283.0
1,328.0
Income Before Tax % Chg.
19.7%
-40.0%
28.1%
48.1%
2.3%
20.2%
34.1%
-11.5%
72.7%
-31.6%
Income Before Tax Margin
15.9%
9.4%
8.2%
15.3%
15.0%
16.4%
11.6%
7.3%
12.8%
7.9%
Income Before Tax Margin % Chg.
22.1%
-40.9%
-12.8%
87.5%
-2.3%
9.3%
-29.0%
-37.4%
76.4%
-26.4%
Income Tax Expense
256.2
143.0
266.0
267.0
205.0
160.0
146.0
234.0
440.0
200.0
Income Tax Expense % Chg.
26.4%
-44.2%
86.0%
0.4%
-23.2%
-22.0%
-8.8%
60.3%
88.0%
-49.9%
Net Income
534.8
334.0
324.0
553.0
718.0
949.0
1,333.0
1,119.0
1,846.0
1,130.0
Net Income % Chg.
373.3%
-37.5%
-3.0%
70.7%
29.8%
32.2%
40.5%
-16.1%
65.0%
-27.3%
Net Income Margin
10.7%
6.6%
4.3%
9.4%
11.6%
14.0%
10.4%
6.2%
10.4%
6.7%
Net Income Margin % Chg.
382.7%
-38.4%
-34.0%
116.0%
23.9%
20.1%
-25.7%
-40.7%
68.5%
-21.8%
Weighted Avg. Shares Out
106.1
105.7
123.8
122.6
118.6
118.0
166.0
214.0
201.3
192.9
Weighted Avg. Shares Out % Chg.
-4.0%
-0.4%
17.1%
-1.0%
-3.3%
-0.5%
40.7%
28.9%
-5.9%
-5.8%
EPS
5.0
3.2
2.6
4.5
5.9
8.0
8.0
5.2
9.2
5.8
EPS % Chg.
395.0%
-37.0%
-17.1%
72.4%
30.7%
36.6%
0.1%
-35.0%
75.3%
-23.5%
Weighted Avg. Shares Out Dil
107.3
106.8
125.0
124.3
121.1
120.5
169.0
215.9
203.2
194.3
Weighted Avg. Shares Out Dil % Chg.
-3.5%
-0.5%
17.0%
-0.6%
-2.6%
-0.5%
40.2%
27.8%
-5.9%
-6.0%
EPS Diluted
5.0
3.1
2.6
4.4
5.8
7.9
7.9
5.2
9.1
5.8
EPS Diluted % Chg.
390.1%
-37.2%
-16.7%
71.4%
29.7%
36.5%
0.4%
-34.2%
75.1%
-23.8%
Interest Income
2.8
2.0
2.0
2.0
2.0
2.0
13.0
16.0
-
-
Interest Income % Chg.
27.3%
-28.6%
-
-
-
-
550.0%
23.1%
-
-
Interest Expense
93.6
130.0
183.0
172.0
170.0
169.0
217.0
270.0
265.0
272.0
Interest Expense % Chg.
-14.2%
38.9%
40.8%
-6.0%
-1.2%
-0.6%
28.4%
24.4%
-1.9%
1.1%
EBIT
704.6
349.0
430.0
735.0
758.0
946.0
1,289.0
1,068.0
2,018.0
1,056.0
EBIT % Chg.
26.3%
-50.5%
23.2%
70.9%
3.1%
24.8%
36.3%
-17.1%
89.0%
-36.9%
EBIT Margin
14.1%
6.9%
5.8%
12.5%
12.3%
13.9%
10.0%
5.9%
11.3%
6.3%
EBIT Margin % Chg.
28.9%
-51.2%
-16.1%
116.3%
-1.6%
13.4%
-27.9%
-41.5%
93.0%
-32.0%
Depreciation & Amortization
204.3
244.0
361.0
311.0
259.0
258.0
571.0
1,032.0
967.0
941.0
Depreciation & Amortization % Chg.
-7.4%
19.4%
48.0%
-13.9%
-16.7%
-0.4%
121.3%
80.7%
-6.3%
-4.7%
EBITDA
908.9
593.0
791.0
1,046.0
1,017.0
1,204.0
1,860.0
2,100.0
2,985.0
1,997.0
EBITDA % Chg.
16.8%
-34.8%
33.4%
32.2%
-2.8%
18.4%
54.5%
12.9%
42.1%
-24.9%
EBITDA Margin
18.1%
11.7%
10.6%
17.7%
16.5%
17.7%
14.5%
11.5%
16.8%
11.9%
EBITDA Margin % Chg.
19.1%
-35.7%
-9.2%
67.4%
-7.2%
7.6%
-18.3%
-20.2%
45.2%
-19.2%