Li Auto Inc. (LI)
Select a metric from the list below to chart it
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
| Income Statement | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|
| Revenue | — | 41.4 | 1,377.4 | 3,934.1 | 6,596.2 | |
| Revenue % Chg. | — | — | 3225.5% | 185.6% | 67.7% | |
| Cost of Revenue | — | 41.4 | 1,151.7 | 3,094.9 | 5,315.8 | |
| Cost of Revenue % Chg. | — | — | 2679.7% | 168.7% | 71.8% | |
| Gross Profit | — | -0.0 | 225.7 | 839.2 | 1,280.4 | |
| Gross Profit % Chg. | — | — | — | 271.9% | 52.6% | |
| Gross Profit Margin | — | -0.0% | 16.4% | 21.3% | 19.4% | |
| Gross Profit Margin % Chg. | — | — | — | 30.2% | -9.0% | |
| R&D Expenses | 115.6 | 170.3 | 160.2 | 478.7 | 987.5 | |
| R&D Expenses % Chg. | — | 47.3% | -5.9% | 198.8% | 106.3% | |
| Selling, General, & Admin Expenses | 43.1 | 89.4 | 153.0 | 495.7 | 825.2 | |
| Selling, General, & Admin Expenses % Chg. | — | 107.2% | 71.2% | 224.0% | 66.5% | |
| Other Expenses | 6.0 | 8.4 | 5.5 | 13.0 | — | |
| Other Expenses % Chg. | — | 40.5% | -34.2% | 135.2% | — | |
| Operating Income | -164.7 | -270.7 | -97.5 | -148.2 | -532.3 | |
| Operating Income % Chg. | — | 64.3% | 64.0% | 52.0% | 259.3% | |
| Operating Income Margin | — | -653.6% | -7.1% | -3.8% | -8.1% | |
| Operating Income Margin % Chg. | — | — | 98.9% | 46.8% | 114.3% | |
| Total Other Income/Expenses Net | -5.0 | -81.5 | 70.0 | 125.9 | 217.8 | |
| Total Other Income/Expenses Net % Chg. | — | 1526.7% | — | 79.9% | 73.0% | |
| Income Before Tax | -169.7 | -352.2 | -27.5 | -22.3 | -314.5 | |
| Income Before Tax % Chg. | — | 107.5% | 92.2% | 19.1% | 1313.1% | |
| Income Before Tax Margin | — | -850.3% | -2.0% | -0.6% | -4.8% | |
| Income Before Tax Margin % Chg. | — | — | 99.8% | 71.7% | 742.8% | |
| Income Tax Expense | — | — | -3.3 | 24.6 | -18.5 | |
| Net Income | -223.2 | -355.2 | -22.1 | -46.8 | -293.1 | |
| Net Income % Chg. | — | 59.1% | 93.8% | 112.0% | 526.0% | |
| Net Income Margin | — | -857.5% | -1.6% | -1.2% | -4.4% | |
| Net Income Margin % Chg. | — | — | 99.8% | 25.8% | 273.3% | |
| Weighted Avg. Shares Out | 904.8 | 511.4 | 435.0 | 926.7 | 970.6 | |
| Weighted Avg. Shares Out % Chg. | — | -43.5% | -14.9% | 113.0% | 4.7% | |
| EPS | -0.3 | -0.6 | -0.1 | -0.0 | -0.3 | |
| EPS % Chg. | — | 92.7% | 91.2% | 2.5% | 511.8% | |
| Weighted Avg. Shares Out Dil | 904.8 | 511.4 | 435.0 | 926.7 | 970.6 | |
| Weighted Avg. Shares Out Dil % Chg. | — | -43.5% | -14.9% | 113.0% | 4.7% | |
| EPS Diluted | -0.3 | -0.6 | -0.1 | -0.0 | -0.3 | |
| EPS Diluted % Chg. | — | 92.7% | 91.2% | 2.5% | 511.8% | |
| Interest Income | 0.5 | 4.4 | 6.0 | 107.8 | 142.2 | |
| Interest Income % Chg. | — | 744.7% | 36.6% | 1692.1% | 31.8% | |
| Interest Expense | 9.2 | 12.2 | 9.7 | 9.2 | 15.5 | |
| Interest Expense % Chg. | — | 31.8% | -20.0% | -5.5% | 68.1% | |
| EBIT | -178.5 | -360.0 | -31.2 | 76.4 | -187.8 | |
| EBIT % Chg. | — | 101.7% | 91.3% | — | — | |
| EBIT Margin | — | -869.0% | -2.3% | 1.9% | -2.8% | |
| EBIT Margin % Chg. | — | — | 99.7% | — | — | |
| Depreciation & Amortization | 8.8 | 17.0 | 46.8 | 12.1 | — | |
| Depreciation & Amortization % Chg. | — | 92.4% | 175.8% | -74.2% | — | |
| EBITDA | -169.6 | -343.0 | 15.5 | 88.4 | -187.8 | |
| EBITDA % Chg. | — | 102.2% | — | 470.0% | — | |
| EBITDA Margin | — | -828.1% | 1.1% | 2.2% | -2.8% | |
| EBITDA Margin % Chg. | — | — | — | 99.6% | — |