Link Administration Holdings Limited (LNK.AX) Income Statement 2015 — 2022

Select a metric from the list below to chart it

Jun '15

Jun '16

Jun '17

Jun '18

Jun '19

Jun '20

Jun '21

Jun '22

TTM

Income Statement	Jun '15	Jun '16	Jun '17	Jun '18	Jun '19	Jun '20	Jun '21	Jun '22	TTM
Revenue	—	533.7	536.5	824.3	965.4	846.3	798.2	808.5	846.3
Revenue % Chg.	—	—	0.5%	53.6%	17.1%	-12.3%	-5.7%	1.3%	-9.0%
Gross Profit	—	533.7	536.5	824.3	965.4	846.3	798.2	808.5	846.3
Gross Profit Margin	—	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Selling, General, & Admin Expenses	—	360.7	340.8	530.3	639.4	550.4	530.8	552.3	210.7
Other Expenses	—	117.5	93.3	144.0	194.4	235.8	221.9	209.5	—
Operating Income	—	55.4	102.4	150.0	305.8	21.4	44.5	27.1	60.2
Operating Income Margin	—	10.4%	19.1%	18.2%	31.7%	2.5%	5.6%	3.3%	7.1%
Total Other Income/Expenses Net	—	-14.2	-17.5	-17.9	-18.6	-91.1	-141.9	-71.5	-129.9
Income Before Tax	—	41.2	85.0	132.1	287.2	-69.7	-97.3	-44.5	-69.7
Income Before Tax Margin	—	7.7%	15.8%	16.0%	29.7%	-8.2%	-12.2%	-5.5%	-8.2%
Income Tax Expense	—	12.0	26.4	33.6	66.9	8.6	14.6	2.0	8.6
Net Income	—	28.9	58.2	97.4	219.4	-78.3	-111.9	-46.5	-79.8
Net Income Margin	—	5.4%	10.9%	11.8%	22.7%	-9.3%	-14.0%	-5.7%	-9.4%
Weighted Avg. Shares Out	373.5	347.0	374.0	496.0	531.8	531.7	531.2	516.7	531.8
EPS	—	0.1	0.2	0.2	0.4	-0.1	-0.2	-0.1	-0.2
EPS % Chg.	—	—	86.6%	26.2%	110.1%	—	47.6%	58.1%	—
Weighted Avg. Shares Out Dil	373.5	347.0	374.5	497.4	534.4	531.7	531.2	516.7	531.8
EPS Diluted	—	0.1	0.2	0.2	0.4	-0.1	-0.2	-0.1	-0.2
Interest Income	—	0.7	0.5	3.2	0.5	1.4	6.1	1.0	—
Interest Expense	—	26.7	10.2	14.5	18.6	17.0	16.1	14.4	17.0
EBIT	—	15.1	75.3	120.8	269.1	-85.4	-107.4	-57.8	-86.8
EBIT Margin	—	2.8%	14.0%	14.7%	27.9%	-10.1%	-13.5%	-7.2%	-10.3%
Depreciation & Amortization	—	44.7	40.3	61.3	85.7	118.5	112.5	98.9	118.5
EBITDA	—	59.8	115.6	182.1	354.7	33.1	5.2	41.1	31.7
EBITDA Margin	—	11.2%	21.5%	22.1%	36.7%	3.9%	0.6%	5.1%	3.8%

Link Administration Holdings Limited (LNK.AX)

Growth (Per Share)

Capital Efficiency

Capital Structure

Margins

Valuation

Dividends