Alliant Energy Corporation (LNT)
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,276.8 | 3,350.3 | 3,253.6 | 3,320.0 | 3,382.2 | 3,534.5 | 3,647.7 | 3,416.0 | 3,669.0 | — | |
| Revenue % Chg. | 5.9% | 2.2% | -2.9% | 2.0% | 1.9% | 4.5% | 3.2% | -6.4% | 7.4% | — | |
| Cost of Revenue | 2,272.4 | 2,317.5 | 2,171.6 | 2,182.7 | 2,161.4 | 2,236.4 | 2,192.0 | 1,953.0 | 2,113.0 | 830.0 | |
| Cost of Revenue % Chg. | 6.0% | 2.0% | -6.3% | 0.5% | -1.0% | 3.5% | -2.0% | -10.9% | 8.2% | -60.7% | |
| Gross Profit | 1,004.4 | 1,032.8 | 1,082.0 | 1,137.3 | 1,220.8 | 1,298.1 | 1,455.7 | 1,463.0 | 1,556.0 | -830.0 | |
| Gross Profit % Chg. | 5.7% | 2.8% | 4.8% | 5.1% | 7.3% | 6.3% | 12.1% | 0.5% | 6.4% | — | |
| Gross Profit Margin | 30.7% | 30.8% | 33.3% | 34.3% | 36.1% | 36.7% | 39.9% | 42.8% | 42.4% | — | |
| Gross Profit Margin % Chg. | -0.2% | 0.6% | 7.9% | 3.0% | 5.4% | 1.8% | 8.7% | 7.3% | -1.0% | — | |
| Other Expenses | 470.5 | 489.2 | 505.0 | 513.9 | 567.4 | 611.3 | 678.0 | 723.0 | 761.0 | -1,758.0 | |
| Other Expenses % Chg. | 9.3% | 4.0% | 3.2% | 1.8% | 10.4% | 7.7% | 10.9% | 6.6% | 5.3% | — | |
| Operating Income | 533.9 | 543.6 | 577.0 | 537.0 | 653.4 | 694.4 | 777.7 | 740.0 | 795.0 | 928.0 | |
| Operating Income % Chg. | 2.7% | 1.8% | 6.1% | -6.9% | 21.7% | 6.3% | 12.0% | -4.8% | 7.4% | 16.7% | |
| Operating Income Margin | 16.3% | 16.2% | 17.7% | 16.2% | 19.3% | 19.6% | 21.3% | 21.7% | 21.7% | — | |
| Operating Income Margin % Chg. | -3.0% | -0.4% | 9.3% | -8.8% | 19.4% | 1.7% | 8.5% | 1.6% | 0.0% | — | |
| Total Other Income/Expenses Net | -97.9 | -103.6 | -115.7 | -93.6 | -120.6 | -124.4 | -141.6 | -173.0 | -195.0 | -220.0 | |
| Total Other Income/Expenses Net % Chg. | 9.4% | 5.8% | 11.7% | 19.1% | 28.8% | 3.2% | 13.8% | 22.2% | 12.7% | 12.8% | |
| Income Before Tax | 436.0 | 440.0 | 461.3 | 443.4 | 532.8 | 570.0 | 636.1 | 567.0 | 600.0 | 708.0 | |
| Income Before Tax % Chg. | 1.3% | 0.9% | 4.8% | -3.9% | 20.2% | 7.0% | 11.6% | -10.9% | 5.8% | 18.0% | |
| Income Before Tax Margin | 13.3% | 13.1% | 14.2% | 13.4% | 15.8% | 16.1% | 17.4% | 16.6% | 16.4% | — | |
| Income Before Tax Margin % Chg. | -4.3% | -1.3% | 8.0% | -5.8% | 18.0% | 2.4% | 8.1% | -4.8% | -1.5% | — | |
| Income Tax Expense | 53.9 | 44.3 | 70.4 | 59.4 | 66.7 | 47.7 | 68.7 | -57.0 | -74.0 | 22.0 | |
| Income Tax Expense % Chg. | -39.7% | -17.8% | 58.9% | -15.6% | 12.3% | -28.5% | 44.0% | — | 29.8% | — | |
| Net Income | 376.2 | 393.3 | 388.4 | 381.7 | 467.5 | 522.3 | 567.4 | 624.0 | 674.0 | 686.0 | |
| Net Income % Chg. | 12.1% | 4.5% | -1.2% | -1.7% | 22.5% | 11.7% | 8.6% | 10.0% | 8.0% | 1.8% | |
| Net Income Margin | 11.5% | 11.7% | 11.9% | 11.5% | 13.8% | 14.8% | 15.6% | 18.3% | 18.4% | — | |
| Net Income Margin % Chg. | 5.8% | 2.3% | 1.7% | -3.7% | 20.2% | 6.9% | 5.3% | 17.4% | 0.6% | — | |
| Weighted Avg. Shares Out | 221.6 | 221.6 | 225.4 | 227.1 | 229.7 | 233.6 | 238.5 | 248.4 | 250.2 | 250.9 | |
| Weighted Avg. Shares Out % Chg. | 0.0% | — | 1.7% | 0.8% | 1.1% | 1.7% | 2.1% | 4.2% | 0.7% | 0.3% | |
| EPS | 1.6 | 1.7 | 1.7 | 1.6 | 2.0 | 2.2 | 2.3 | 2.5 | 2.6 | 2.7 | |
| EPS % Chg. | 11.8% | 7.1% | -2.9% | -2.4% | 21.3% | 10.1% | 6.8% | 5.6% | 6.5% | 3.8% | |
| Weighted Avg. Shares Out Dil | 221.6 | 221.6 | 225.4 | 227.1 | 229.7 | 233.6 | 239.0 | 248.7 | 250.7 | 251.2 | |
| Weighted Avg. Shares Out Dil % Chg. | 0.0% | — | 1.7% | 0.8% | 1.1% | 1.7% | 2.3% | 4.1% | 0.8% | 0.2% | |
| EPS Diluted | 1.6 | 1.7 | 1.7 | 1.6 | 2.0 | 2.2 | 2.3 | 2.5 | 2.6 | 2.7 | |
| EPS Diluted % Chg. | 11.8% | 7.1% | -2.9% | -2.4% | 21.3% | 10.1% | 6.4% | 6.0% | 6.5% | 3.8% | |
| Interest Income | 0.4 | 1.8 | 0.7 | 0.5 | 0.5 | — | — | — | — | — | |
| Interest Income % Chg. | -90.0% | 350.0% | -61.1% | -28.6% | — | — | — | — | — | — | |
| Interest Expense | 172.8 | 180.6 | 187.1 | 196.2 | 215.6 | 247.0 | 272.9 | 275.0 | 277.0 | 325.0 | |
| Interest Expense % Chg. | 10.3% | 4.5% | 3.6% | 4.9% | 9.9% | 14.6% | 10.5% | 0.8% | 0.7% | 17.3% | |
| EBIT | 263.6 | 261.2 | 274.9 | 247.7 | 317.7 | 323.0 | 363.2 | 292.0 | 323.0 | 383.0 | |
| EBIT % Chg. | -5.0% | -0.9% | 5.2% | -9.9% | 28.3% | 1.7% | 12.4% | -19.6% | 10.6% | 18.6% | |
| EBIT Margin | 8.0% | 7.8% | 8.4% | 7.5% | 9.4% | 9.1% | 10.0% | 8.5% | 8.8% | — | |
| EBIT Margin % Chg. | -10.3% | -3.1% | 8.4% | -11.7% | 25.9% | -2.7% | 9.0% | -14.2% | 3.0% | — | |
| Depreciation & Amortization | 411.1 | 442.3 | 413.7 | 406.8 | 483.5 | 517.5 | 567.2 | 615.0 | 657.0 | — | |
| Depreciation & Amortization % Chg. | 6.0% | 7.6% | -6.5% | -1.7% | 18.9% | 7.0% | 9.6% | 8.4% | 6.8% | — | |
| EBITDA | 674.7 | 703.5 | 688.6 | 654.5 | 801.2 | 840.5 | 930.4 | 907.0 | 980.0 | 383.0 | |
| EBITDA % Chg. | 1.4% | 4.3% | -2.1% | -5.0% | 22.4% | 4.9% | 10.7% | -2.5% | 8.0% | -60.9% | |
| EBITDA Margin | 20.6% | 21.0% | 21.2% | 19.7% | 23.7% | 23.8% | 25.5% | 26.6% | 26.7% | — | |
| EBITDA Margin % Chg. | -4.2% | 2.0% | 0.8% | -6.9% | 20.2% | 0.4% | 7.3% | 4.1% | 0.6% | — |