Aviva plc (AV.)

Basic

  • Market Cap

    £11.35B

  • EV

    -£1,410.16M

  • Shares Out

    2,718.76M

  • Revenue

    -£3,479M

  • Employees

    24,364

Margins

  • Gross

    -55.5%

  • EBITDA

    17.76%

  • Operating

    22.71%

  • Pre-Tax

    30.81%

  • Net

    16.82%

  • FCF

    -248.52%

Returns (5Yr Avg)

  • ROA

    0.18%

  • ROE

    7.8%

  • ROCE

    0.32%

  • ROIC

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    £4.83

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    -£1.09

  • Earnings (Dil)

    -£0.2

  • FCF

    £2.71

  • Book Value

    £3.33

Growth (CAGR)

  • Rev 3Yr

    -50.97%

  • Rev 5Yr

    -34.58%

  • Rev 10Yr

    -20.51%

  • Dil EPS 3Yr

    -34.43%

  • Dil EPS 5Yr

    -11.37%

  • Dil EPS 10Yr

    23.24%

  • Rev Fwd 2Yr

    -12.88%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    -14.66%

  • EPS LT Growth Est

    4.1%

Dividends

  • Yield

  • Payout

    -159.49%

  • DPS

    £0.32

  • DPS Growth 3Yr

    22.97%

  • DPS Growth 5Yr

    -3.07%

  • DPS Growth 10Yr

    5.17%

  • DPS Growth Fwd 2Yr

    6.77%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Premiums and Annuity Revenues

26,252.0

26,334.0

14,995.0

14,390.0

14,978.0

15,611.0

Total Interest And Dividend Income

16,407.0

-13,445.0

1,945.0

-6,850.0

25,389.0

62,763.0

Gain (Loss) on Sale of Assets, Total

-42.0

Gain (Loss) on Sale of Investments, Total

-22,566.0

28,130.0

7,587.0

7,634.0

-46,782.0

-83,360.0

Other Revenues, Total

2,178.0

1,936.0

1,317.0

1,488.0

1,453.0

1,549.0

Total Revenues

22,271.0

42,955.0

25,844.0

16,662.0

-4,962.0

-3,479.0

Total Revenues % Chg.

-36.6%

92.9%

-39.8%

-35.5%

Policy Benefits

16,896.0

27,762.0

18,019.0

10,794.0

-9,141.0

-8,782.0

Policy Acquisition / Underwriting Costs, Total

3,607.0

3,452.0

2,889.0

3,021.0

3,372.0

3,372.0

Salaries And Other Employee Benefits

22.0

23.0

17.0

13.0

20.0

25.0

Other Operating Expenses

-92.0

6,767.0

1,879.0

2,586.0

2,290.0

2,417.0

Reinsurance Income Or Expense

-490.0

-472.0

-158.0

-151.0

-117.0

-279.0

Total Operating Expenses

20,923.0

38,476.0

22,962.0

16,565.0

-3,342.0

-2,689.0

Operating Income

1,348.0

4,479.0

2,882.0

97.0

-1,620.0

-790.0

Interest Expense, Total

-491.0

-473.0

-466.0

-427.0

-369.0

-382.0

Income (Loss) on Equity Invest.

112.0

94.0

-3.0

146.0

-2.0

-108.0

Currency Exchange Gains (Loss)

164.0

-349.0

-185.0

9.0

777.0

946.0

Other Non Operating Income (Expenses)

-60.0

-72.0

-66.0

-114.0

-81.0

-81.0

EBT, Excl. Unusual Items

1,073.0

3,679.0

2,162.0

-289.0

-1,295.0

-415.0

Restructuring Charges

Total Merger & Related Restructuring Charges

-7.0

-7.0

Impairment of Goodwill

-13.0

-2.0

-16.0

Gain (Loss) on Sale of Assets

171.0

64.0

12.0

22.0

Asset Writedown

307.0

80.0

-346.0

1,068.0

-1,154.0

-727.0

Other Unusual Items

114.0

77.0

77.0

EBT, Incl. Unusual Items

1,652.0

3,821.0

1,812.0

801.0

-2,379.0

-1,072.0

Income Tax Expense

-35.0

1,201.0

346.0

465.0

-1,240.0

-508.0

Earnings From Continuing Operations

1,687.0

2,620.0

1,466.0

336.0

-1,139.0

-564.0

Earnings Of Discontinued Operations

43.0

1,444.0

1,700.0

Minority Interest

-119.0

-115.0

-112.0

-70.0

-21.0

-21.0

Net Income

1,568.0

2,548.0

2,798.0

1,966.0

-1,160.0

-585.0

Preferred Dividend and Other Adjustments

53.0

51.0

44.0

17.0

34.0

51.0

Net Income to Common Incl Extra Items

1,515.0

2,497.0

2,754.0

1,949.0

-1,194.0

-636.0

Net Income to Common Excl. Extra Items

1,515.0

2,454.0

1,310.0

249.0

-1,194.0

-636.0

Total Shares Outstanding

2,963.6

2,978.8

2,984.3

2,852.8

2,788.0

2,768.0

Weighted Avg. Shares Outstanding

3,011.9

2,972.4

2,983.0

2,955.6

3,126.0

3,189.9

Weighted Avg. Shares Outstanding Dil

3,047.6

2,983.0

2,997.4

2,980.7

3,126.0

3,189.9

EPS

0.5

0.8

0.9

0.7

-0.4

-0.2

EPS Diluted

0.5

0.8

0.9

0.7

-0.4

-0.2

EBITDA

1,597.0

4,776.0

3,085.0

264.0

-1,454.0

-618.0