BT Group plc (BT.A)

Basic

  • Market Cap

    £12.06B

  • EV

    £33.16B

  • Shares Out

    9,751.83M

  • Revenue

    £20.72B

  • Employees

    97,100

Margins

  • Gross

    43.44%

  • EBITDA

    32.13%

  • Operating

    16.11%

  • Pre-Tax

    9.53%

  • Net

    8.96%

  • FCF

    5.46%

Returns (5Yr Avg)

  • ROA

    4.21%

  • ROE

    13.76%

  • ROCE

    8.41%

  • ROIC

    6.2%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    £1.89

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    £2.11

  • Earnings (Dil)

    £0.18

  • FCF

    £0.11

  • Book Value

    £1.39

Growth (CAGR)

  • Rev 3Yr

    -2.02%

  • Rev 5Yr

    -2.51%

  • Rev 10Yr

    1.34%

  • Dil EPS 3Yr

    6.55%

  • Dil EPS 5Yr

    -4.09%

  • Dil EPS 10Yr

    -2.54%

  • Rev Fwd 2Yr

    0.62%

  • EBITDA Fwd 2Yr

    1.99%

  • EPS Fwd 2Yr

    -6.91%

  • EPS LT Growth Est

    -2.15%

Dividends

  • Yield

    —

  • Payout

    40.67%

  • DPS

    £0.08

  • DPS Growth 3Yr

    18.56%

  • DPS Growth 5Yr

    -12.68%

  • DPS Growth 10Yr

    -2.48%

  • DPS Growth Fwd 2Yr

    0.71%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Total Revenues

23,428.0

22,905.0

21,331.0

20,850.0

20,681.0

20,722.0

Total Revenues % Chg.

-1.2%

-2.2%

-6.9%

-2.3%

-0.8%

-0.9%

Cost of Goods Sold, Total

14,652.0

13,884.0

12,893.0

12,254.0

11,807.0

11,721.0

Gross Profit

8,776.0

9,021.0

8,438.0

8,596.0

8,874.0

9,001.0

Selling General & Admin Expenses, Total

322.0

303.0

255.0

312.0

363.0

361.0

Provision for Bad Debts

—

124.0

150.0

102.0

138.0

142.0

Depreciation & Amortization

2,392.0

3,123.0

3,150.0

4,369.0

4,732.0

4,749.0

Amortization of Goodwill and Intangible Assets

1,154.0

1,173.0

1,197.0

—

—

—

Other Operating Expenses

1,215.0

751.0

675.0

693.0

451.0

411.0

Other Operating Expenses, Total

5,083.0

5,474.0

5,427.0

5,476.0

5,684.0

5,663.0

Operating Income

3,693.0

3,547.0

3,011.0

3,120.0

3,190.0

3,338.0

Interest Expense, Total

-595.0

-751.0

-714.0

-765.0

-895.0

-1,002.0

Interest And Investment Income

34.0

44.0

12.0

12.0

63.0

140.0

Net Interest Expenses

-561.0

-707.0

-702.0

-753.0

-832.0

-862.0

Income (Loss) On Equity Invest.

1.0

-33.0

8.0

—

-59.0

-68.0

Other Non Operating Income (Expenses)

-56.0

-45.0

-71.0

-68.0

6.0

6.0

EBT, Excl. Unusual Items

3,077.0

2,762.0

2,246.0

2,299.0

2,305.0

2,414.0

Restructuring Charges

-403.0

-322.0

-421.0

-347.0

-300.0

-348.0

Merger & Related Restructuring Charges

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Asset Writedown

—

—

—

-36.0

-86.0

-93.0

Legal Settlements

-26.0

—

—

—

—

—

Other Unusual Items

18.0

-87.0

-21.0

47.0

-190.0

1.0

EBT, Incl. Unusual Items

2,666.0

2,353.0

1,804.0

1,963.0

1,729.0

1,974.0

Income Tax Expense

507.0

619.0

332.0

689.0

-176.0

118.0

Earnings From Continuing Operations

2,159.0

1,734.0

1,472.0

1,274.0

1,905.0

1,856.0

Net Income

2,159.0

1,734.0

1,472.0

1,274.0

1,905.0

1,856.0

Net Income to Common Incl Extra Items

2,159.0

1,734.0

1,472.0

1,274.0

1,905.0

1,856.0

Net Income to Common Excl. Extra Items

2,159.0

1,734.0

1,472.0

1,274.0

1,905.0

1,856.0

Total Shares Outstanding

9,912.0

9,807.4

9,908.2

9,832.6

9,738.1

9,814.0

Weighted Avg. Shares Outstanding

9,912.0

9,885.0

9,905.0

9,866.0

9,803.0

9,803.4

Weighted Avg. Shares Outstanding Dil

9,975.0

9,965.0

10,072.0

10,136.0

10,057.0

10,067.5

EPS

0.2

0.2

0.1

0.1

0.2

0.2

EPS Diluted

0.2

0.2

0.1

0.1

0.2

0.2

EBITDA

6,604.0

6,549.0

5,955.0

6,188.0

6,484.0

6,657.0