Login/Sign Up

Experian plc (EXPN)

Basic

  • Market Cap

    £24.56B

  • EV

    £27.86B

  • Shares Out

    919.79M

  • Revenue

    $6,619M

  • Employees

    22,000

Margins

  • Gross

    39.67%

  • EBITDA

    28.16%

  • Operating

    22.78%

  • Pre-Tax

    17.74%

  • Net

    11.63%

  • FCF

    24.97%

Returns (5Yr Avg)

  • ROA

    8.77%

  • ROE

    27.55%

  • ROCE

    19.27%

  • ROIC

    10.15%

Valuation (TTM)

  • P/E

    39.25

  • P/B

    7.62

  • EV/Sales

    5.17

  • EV/EBITDA

    18.01

  • EV/FCF

    26.63

  • EV/Gross Profit

    13.02

Valuation (NTM)

  • Price Target

    £40.37

  • P/E

    22.76

  • EV/Sales

    4.87

  • EV/EBITDA

    13.94

  • EV/FCF

    26.18

Per Share

  • Rev

    $7.24

  • Earnings (Dil)

    $0.84

  • FCF

    $1.79

  • Book Value

    $4.31

Growth (CAGR)

  • Rev 3Yr

    8.52%

  • Rev 5Yr

    7.62%

  • Rev 10Yr

    3.42%

  • Dil EPS 3Yr

    3.96%

  • Dil EPS 5Yr

    -1%

  • Dil EPS 10Yr

    13.2%

  • Rev Fwd 2Yr

    6.79%

  • EBITDA Fwd 2Yr

    8.36%

  • EPS Fwd 2Yr

    8.89%

  • EPS LT Growth Est

    10.4%

Dividends

  • Yield

    1.98%

  • Payout

    64.99%

  • DPS

    $0.55

  • DPS Growth 3Yr

    5.22%

  • DPS Growth 5Yr

    4.12%

  • DPS Growth 10Yr

    4.65%

  • DPS Growth Fwd 2Yr

    7.68%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23

Total Revenues

4,861.0

5,179.0

5,372.0

6,288.0

6,619.0

Total Revenues % Chg.

6.0%

6.5%

3.7%

17.1%

5.3%

Cost of Goods Sold, Total

2,782.0

2,995.0

3,242.0

3,805.0

3,993.0

Gross Profit

2,079.0

2,184.0

2,130.0

2,483.0

2,626.0

Depreciation & Amortization

437.0

537.0

591.0

658.0

674.0

Other Operating Expenses

445.0

392.0

295.0

401.0

444.0

Other Operating Expenses, Total

882.0

929.0

886.0

1,059.0

1,118.0

Operating Income

1,197.0

1,255.0

1,244.0

1,424.0

1,508.0

Interest Expense, Total

-127.0

-145.0

-140.0

-118.0

-131.0

Interest And Investment Income

12.0

13.0

11.0

15.0

13.0

Net Interest Expenses

-115.0

-132.0

-129.0

-103.0

-118.0

Income (Loss) On Equity Invest.

3.0

14.0

21.0

-28.0

-17.0

Currency Exchange Gains (Loss)

-69.0

-58.0

-31.0

—

—

Other Non Operating Income (Expenses)

-24.0

-67.0

32.0

162.0

44.0

EBT, Excl. Unusual Items

992.0

1,012.0

1,137.0

1,455.0

1,417.0

Restructuring Charges

—

—

-50.0

-2.0

-21.0

Merger & Related Restructuring Charges

—

-39.0

-41.0

-47.0

-46.0

Impairment of Goodwill

—

—

-53.0

—

-179.0

Gain (Loss) On Sale Of Investments

—

—

120.0

47.0

—

Gain (Loss) On Sale Of Assets

5.0

—

—

—

—

Asset Writedown

—

—

-27.0

—

—

Legal Settlements

—

-35.0

-8.0

-6.0

3.0

Other Unusual Items

-40.0

4.0

-1.0

—

—

EBT, Incl. Unusual Items

957.0

942.0

1,077.0

1,447.0

1,174.0

Income Tax Expense

256.0

263.0

275.0

296.0

401.0

Earnings From Continuing Operations

701.0

679.0

802.0

1,151.0

773.0

Earnings Of Discontinued Operations

—

-2.0

—

16.0

—

Minority Interest

-6.0

-2.0

1.0

-2.0

-3.0

Net Income

695.0

675.0

803.0

1,165.0

770.0

Net Income to Common Incl Extra Items

695.0

675.0

803.0

1,165.0

770.0

Net Income to Common Excl. Extra Items

695.0

677.0

803.0

1,149.0

770.0

Total Shares Outstanding

901.4

899.3

913.6

914.0

912.4

Weighted Avg. Shares Outstanding

904.0

902.0

910.0

914.0

914.0

Weighted Avg. Shares Outstanding Dil

914.0

910.0

917.0

921.0

921.0

EPS

0.8

0.7

0.9

1.3

0.8

EPS Diluted

0.8

0.7

0.9

1.3

0.8

EBITDA

1,506.0

1,578.0

1,573.0

1,776.0

1,864.0