Login/Sign Up

Flutter Entertainment plc (FLTR)

Basic

  • Market Cap

    £24.8B

  • EV

    £29.02B

  • Shares Out

    175.8M

  • Revenue

    £9,113.6M

  • Employees

    22,000

Margins

  • Gross

    58.1%

  • EBITDA

    11.48%

  • Operating

    3.23%

  • Pre-Tax

    -1.54%

  • Net

    -0.62%

  • FCF

    10.39%

Returns (5Yr Avg)

  • ROA

    1.52%

  • ROE

    0.35%

  • ROCE

    2.76%

  • ROIC

    -12.99%

Valuation (TTM)

  • P/E

    -440.29

  • P/B

    2.47

  • EV/Sales

    3.18

  • EV/EBITDA

    25.74

  • EV/FCF

    24.28

  • EV/Gross Profit

    5.48

Valuation (NTM)

  • Price Target

    £176.33

  • P/E

    28.16

  • EV/Sales

    2.84

  • EV/EBITDA

    15.5

  • EV/FCF

    33.59

Per Share

  • Rev

    £51.42

  • Earnings (Dil)

    -£0.32

  • FCF

    £5.34

  • Book Value

    £57.11

Growth (CAGR)

  • Rev 3Yr

    50.83%

  • Rev 5Yr

    38.55%

  • Rev 10Yr

    30.83%

  • Dil EPS 3Yr

    -29.93%

  • Dil EPS 5Yr

    -33.82%

  • Dil EPS 10Yr

    -18.5%

  • Rev Fwd 2Yr

    18.18%

  • EBITDA Fwd 2Yr

    41.22%

  • EPS Fwd 2Yr

    72.63%

  • EPS LT Growth Est

    37.09%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    -42.07%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

1,873.4

2,140.0

4,413.9

6,036.2

7,693.2

9,113.6

Total Revenues % Chg.

7.3%

14.2%

106.3%

36.8%

27.5%

43.0%

Cost of Goods Sold, Total

469.9

650.2

1,539.0

2,262.2

3,164.0

3,819.0

Gross Profit

1,403.5

1,489.8

2,874.9

3,774.0

4,529.2

5,294.6

Selling General & Admin Expenses, Total

952.5

1,064.4

1,969.8

2,773.0

3,484.2

3,902.8

Depreciation & Amortization

191.2

257.9

213.2

254.4

368.6

461.6

Amortization of Goodwill and Intangible Assets

—

—

432.3

543.3

607.8

635.6

Other Operating Expenses

—

—

—

—

—

—

Other Operating Expenses, Total

1,143.7

1,322.3

2,615.3

3,570.7

4,460.6

5,000.0

Operating Income

259.8

167.5

259.6

203.3

68.6

294.6

Interest Expense, Total

-3.7

-15.2

-140.7

-124.7

-168.9

-257.8

Interest And Investment Income

1.7

1.0

1.4

1.5

6.2

20.0

Net Interest Expenses

-2.0

-14.2

-139.3

-123.2

-162.7

-237.8

Currency Exchange Gains (Loss)

—

—

-12.9

-1.2

11.0

11.8

Other Non Operating Income (Expenses)

-2.7

—

—

-78.8

-56.9

-56.9

EBT, Excl. Unusual Items

255.1

153.3

107.4

0.1

-140.0

11.7

Restructuring Charges

-20.1

—

-10.5

—

—

—

Merger & Related Restructuring Charges

-7.9

-17.6

—

—

—

—

Impairment of Goodwill

-26.5

—

—

—

—

—

Gain (Loss) On Sale Of Investments

9.2

—

-1.5

1.7

4.9

5.0

Gain (Loss) On Sale Of Assets

—

—

—

11.9

-1.0

-3.1

Asset Writedown

-0.7

—

-12.1

—

—

—

Other Unusual Items

9.6

—

-82.2

-302.1

-138.7

-154.3

EBT, Incl. Unusual Items

218.7

135.7

1.1

-288.4

-274.8

-140.7

Income Tax Expense

38.0

23.8

35.8

123.5

30.1

-76.1

Earnings From Continuing Operations

180.7

111.9

-34.7

-411.9

-304.9

-64.6

Minority Interest

20.7

32.1

72.6

-3.9

2.9

7.9

Net Income

201.4

144.0

37.9

-415.8

-302.0

-56.7

Net Income to Common Incl Extra Items

201.4

144.0

37.9

-415.8

-302.0

-56.7

Net Income to Common Excl. Extra Items

201.4

144.0

37.9

-415.8

-302.0

-56.7

Total Shares Outstanding

80.7

79.6

175.0

175.6

176.1

175.8

Weighted Avg. Shares Outstanding

84.7

79.9

129.6

175.8

176.8

177.3

Weighted Avg. Shares Outstanding Dil

85.2

80.3

132.8

175.8

176.8

177.3

EPS

2.4

1.8

0.3

-2.4

-1.7

-0.3

EPS Diluted

2.4

1.8

0.3

-2.4

-1.7

-0.3

EBITDA

451.3

388.5

859.7

733.9

699.3

1,046.1