HSBC Holdings plc (HSBA)

Basic

  • Market Cap

    £115.34B

  • EV

  • Shares Out

    19.12B

  • Revenue

    $67.24B

  • Employees

    219,199

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    51.89%

  • Net

    42.45%

  • FCF

    230.32%

Returns (5Yr Avg)

  • ROA

  • ROE

    5.64%

  • ROCE

  • ROIC

    0.57%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    £9.81

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    $3.42

  • Earnings (Dil)

    $1.38

  • FCF

    $5.82

  • Book Value

    $8.56

Growth (CAGR)

  • Rev 3Yr

    15.47%

  • Rev 5Yr

    5.37%

  • Rev 10Yr

  • Dil EPS 3Yr

    132.31%

  • Dil EPS 5Yr

    21%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    12.08%

  • EBITDA Fwd 2Yr

    4.7%

  • EPS Fwd 2Yr

    9.63%

  • EPS LT Growth Est

    7%

Dividends

  • Yield

  • Payout

    37.92%

  • DPS

    $0.53

  • DPS Growth 3Yr

    2.17%

  • DPS Growth 5Yr

    0.77%

  • DPS Growth 10Yr

    1%

  • DPS Growth Fwd 2Yr

    58.17%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Interest Income On Loans

49,609.0

54,695.0

41,756.0

36,188.0

55,059.0

Interest Income On Investments

Interest Income, Total

49,609.0

54,695.0

41,756.0

36,188.0

55,059.0

Interest On Deposits

19,120.0

24,233.0

14,178.0

9,699.0

22,449.0

Interest Expense, Total

19,120.0

24,233.0

14,178.0

9,699.0

22,449.0

Net Interest Income

30,489.0

30,462.0

27,578.0

26,489.0

32,610.0

38,731.0

Income From Trading Activities

9,531.0

10,231.0

9,582.0

7,744.0

10,469.0

10,469.0

Gain (Loss) on Sale of Assets

Gain (Loss) on Sale of Invest. & Securities

218.0

335.0

653.0

569.0

-3.0

-3.0

Total Other Non Interest Income

13,542.0

15,070.0

12,616.0

14,750.0

11,029.0

21,892.0

Non Interest Income, Total

23,291.0

25,636.0

22,851.0

23,063.0

21,495.0

32,358.0

Revenues Before Provison For Loan Losses

53,780.0

56,098.0

50,429.0

49,552.0

54,105.0

71,089.0

Provision For Loan Losses

1,767.0

2,756.0

8,817.0

-928.0

3,592.0

3,853.0

Total Revenues

52,013.0

53,342.0

41,612.0

50,480.0

50,513.0

67,236.0

Total Revenues % Chg.

4.7%

2.6%

-22.0%

21.3%

0.1%

48.0%

Salaries And Other Employee Benefits

16,851.0

17,451.0

17,614.0

18,236.0

17,942.0

18,253.0

Amort. of Goodwill & Intang. Assets

814.0

1,070.0

1,470.0

1,438.0

1,720.0

1,720.0

Occupancy Expense

1,119.0

2,100.0

2,681.0

2,261.0

2,157.0

2,157.0

Selling General & Admin Expenses, Total

15,875.0

14,379.0

11,577.0

12,098.0

11,515.0

11,515.0

(Income) Loss on Equity Invest.

-2,536.0

-2,354.0

-1,597.0

-3,046.0

-2,723.0

-2,867.0

Total Other Non Interest Expense

1,371.0

Non Interest Expense, Total

32,123.0

32,646.0

31,745.0

30,987.0

30,611.0

32,149.0

EBT, Excl. Unusual Items

19,890.0

20,696.0

9,867.0

19,493.0

19,902.0

35,087.0

Restructuring Charges

-2,378.0

-579.0

Impairment of Goodwill

-7,349.0

-41.0

-587.0

378.0

Asset Writedown

-1,049.0

4.0

4.0

EBT, Incl. Unusual Items

19,890.0

13,347.0

8,777.0

18,906.0

17,528.0

34,890.0

Income Tax Expense

4,865.0

4,639.0

2,678.0

4,213.0

858.0

5,471.0

Earnings From Continuing Operations

15,025.0

8,708.0

6,099.0

14,693.0

16,670.0

29,419.0

Minority Interest

-1,298.0

-1,325.0

-870.0

-776.0

-635.0

-880.0

Net Income

13,727.0

7,383.0

5,229.0

13,917.0

16,035.0

28,539.0

Preferred Dividend and Other Adjustments

1,119.0

1,414.0

1,331.0

1,310.0

1,213.0

1,100.0

Net Income to Common Incl Extra Items

12,608.0

5,969.0

3,898.0

12,607.0

14,822.0

27,439.0

Net Income to Common Excl. Extra Items

12,608.0

5,969.0

3,898.0

12,607.0

14,822.0

27,439.0

Total Shares Outstanding

19,980.9

20,206.4

20,183.8

20,073.1

19,739.2

19,275.0

Weighted Avg. Shares Outstanding

19,896.0

20,158.0

20,169.0

20,197.0

19,849.0

19,631.5

Weighted Avg. Shares Outstanding Dil

19,983.0

20,233.0

20,242.0

20,302.0

19,986.0

19,892.6

EPS

0.6

0.3

0.2

0.6

0.7

1.4

EPS Diluted

0.6

0.3

0.2

0.6

0.7

1.4