London Stock Exchange Group plc (LSEG)

Basic

  • Market Cap

    £48.36B

  • EV

    £56.61B

  • Shares Out

    540.95M

  • Revenue

    £8,187M

  • Employees

    24,296

Margins

  • Gross

    86.17%

  • EBITDA

    39.42%

  • Operating

    20.15%

  • Pre-Tax

    13.44%

  • Net

    13.77%

  • FCF

    32.66%

Returns (5Yr Avg)

  • ROA

    0.09%

  • ROE

    12.12%

  • ROCE

    10.49%

  • ROIC

    0.1%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    £100.58

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    £14.78

  • Earnings (Dil)

    £2.03

  • FCF

    £4.81

  • Book Value

    £44.51

Growth (CAGR)

  • Rev 3Yr

    54.92%

  • Rev 5Yr

    31.67%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    8.91%

  • Dil EPS 5Yr

    -6.73%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    6.27%

  • EBITDA Fwd 2Yr

    8.06%

  • EPS Fwd 2Yr

    8.74%

  • EPS LT Growth Est

    11%

Dividends

  • Yield

    —

  • Payout

    92.06%

  • DPS

    £1.11

  • DPS Growth 3Yr

    14.89%

  • DPS Growth 5Yr

    15.33%

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    9.18%

Select a metric from the list below to chart it

Mar '14
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Mar '14
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

1,911.0

2,056.0

1,760.0

6,297.0

7,454.0

7,866.0

Gain (Loss) on Sale of Investment, Total

—

—

—

—

—

—

Other Revenues, Total

224.0

258.0

270.0

238.0

289.0

321.0

Total Revenues

2,135.0

2,314.0

2,030.0

6,535.0

7,743.0

8,187.0

Total Revenues % Chg.

9.2%

8.4%

-12.3%

221.9%

18.5%

12.9%

Cost of Goods Sold, Total

227.0

210.0

208.0

859.0

1,064.0

1,132.0

Gross Profit

1,908.0

2,104.0

1,822.0

5,676.0

6,679.0

7,055.0

Selling General & Admin Expenses, Total

834.0

838.0

748.0

2,719.0

3,129.0

3,431.0

Depreciation & Amortization

287.0

344.0

306.0

1,503.0

1,843.0

1,974.0

Amortization of Goodwill and Intangible Assets

—

—

—

—

—

—

Other Operating Expenses

—

—

—

—

—

—

Other Operating Expenses, Total

1,121.0

1,182.0

1,054.0

4,222.0

4,972.0

5,405.0

Operating Income

787.0

922.0

768.0

1,454.0

1,707.0

1,650.0

Interest Expense, Total

-72.0

-77.0

-61.0

-175.0

-181.0

-213.0

Interest And Investment Income

8.0

9.0

4.0

5.0

30.0

76.0

Net Interest Expenses

-64.0

-68.0

-57.0

-170.0

-151.0

-137.0

Income (Loss) On Equity Invest.

-8.0

—

-4.0

18.0

11.0

9.0

Other Non Operating Income (Expenses)

-2.0

-20.0

-14.0

-7.0

-36.0

-22.0

EBT, Excl. Unusual Items

713.0

834.0

693.0

1,295.0

1,531.0

1,500.0

Restructuring Charges

—

-32.0

5.0

-24.0

-62.0

-74.0

Merger & Related Restructuring Charges

-21.0

-100.0

-173.0

-310.0

-327.0

-338.0

Impairment of Goodwill

—

-14.0

-10.0

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

23.0

69.0

Gain (Loss) On Sale Of Assets

—

—

—

—

133.0

—

Asset Writedown

-7.0

-37.0

-23.0

-67.0

-57.0

-57.0

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

685.0

651.0

492.0

894.0

1,241.0

1,100.0

Income Tax Expense

132.0

186.0

138.0

302.0

262.0

217.0

Earnings From Continuing Operations

553.0

465.0

354.0

592.0

979.0

883.0

Earnings Of Discontinued Operations

—

—

128.0

2,668.0

512.0

459.0

Minority Interest

-73.0

-48.0

-61.0

-131.0

-189.0

-215.0

Net Income

480.0

417.0

421.0

3,129.0

1,302.0

1,127.0

Net Income to Common Incl Extra Items

480.0

417.0

421.0

3,129.0

1,302.0

1,127.0

Net Income to Common Excl. Extra Items

480.0

417.0

293.0

461.0

790.0

668.0

Total Shares Outstanding

347.6

349.2

351.1

556.8

554.2

552.0

Weighted Avg. Shares Outstanding

347.0

349.0

350.0

538.0

557.0

554.0

Weighted Avg. Shares Outstanding Dil

353.0

353.0

354.0

541.0

560.0

556.5

EPS

1.4

1.2

1.2

5.8

2.3

2.0

EPS Diluted

1.4

1.2

1.2

5.8

2.3

2.0

EBITDA

948.0

1,119.0

884.0

2,957.0

3,550.0

3,227.0