NatWest Group plc (NWG)

Basic

  • Market Cap

    £18.59B

  • EV

    —

  • Shares Out

    8,804.31M

  • Revenue

    £14.49B

  • Employees

    61,700

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    43.81%

  • Net

    32.23%

  • FCF

    -68.61%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    5.67%

  • ROCE

    —

  • ROIC

    0.45%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    £2.83

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    £1.55

  • Earnings (Dil)

    £0.47

  • FCF

    -£0.9

  • Book Value

    £3.99

Growth (CAGR)

  • Rev 3Yr

    19.5%

  • Rev 5Yr

    2.53%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    92.98%

  • Dil EPS 5Yr

    48.58%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    2.91%

  • EBITDA Fwd 2Yr

    8.97%

  • EPS Fwd 2Yr

    0.72%

  • EPS LT Growth Est

    7%

Dividends

  • Yield

    —

  • Payout

    31.45%

  • DPS

    £0.16

  • DPS Growth 3Yr

    85.71%

  • DPS Growth 5Yr

    48.45%

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    -26.32%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

11,049.0

11,127.0

9,711.0

9,234.0

12,637.0

19,117.0

Interest Income, Total

11,049.0

11,127.0

9,711.0

9,234.0

12,637.0

19,117.0

Interest On Deposits

2,393.0

3,328.0

2,322.0

1,699.0

2,795.0

7,838.0

Interest Expense, Total

2,393.0

3,328.0

2,322.0

1,699.0

2,795.0

7,838.0

Net Interest Income

8,656.0

7,799.0

7,389.0

7,535.0

9,842.0

11,279.0

Income From Trading Activities

1,507.0

932.0

1,125.0

323.0

1,133.0

773.0

Gain (Loss) on Sale of Assets

-22.0

1,160.0

-3.0

18.0

-5.0

-5.0

Gain (Loss) on Sale of Invest. & Securities

34.0

43.0

96.0

117.0

-168.0

-168.0

Income (Loss) on Equity Invest.

83.0

-14.0

-30.0

216.0

-30.0

-30.0

Total Other Non Interest Income

2,787.0

3,010.0

2,208.0

2,365.0

2,545.0

3,235.0

Non Interest Income, Total

4,389.0

5,131.0

3,396.0

3,039.0

3,475.0

3,805.0

Revenues Before Provison For Loan Losses

13,045.0

12,930.0

10,785.0

10,574.0

13,317.0

15,084.0

Provision For Loan Losses

398.0

724.0

3,098.0

-1,173.0

337.0

596.0

Total Revenues

12,647.0

12,206.0

7,687.0

11,747.0

12,980.0

14,488.0

Total Revenues % Chg.

—

-3.5%

-37.0%

52.8%

10.5%

18.1%

Salaries And Other Employee Benefits

3,649.0

3,525.0

3,878.0

3,627.0

3,656.0

3,893.0

Occupancy Expense

1,886.0

1,841.0

2,135.0

1,971.0

1,945.0

2,040.0

Selling General & Admin Expenses, Total

3,069.0

2,533.0

1,845.0

2,075.0

2,086.0

2,047.0

Non Interest Expense, Total

8,604.0

7,899.0

7,858.0

7,673.0

7,687.0

7,980.0

EBT, Excl. Unusual Items

4,043.0

4,307.0

-171.0

4,074.0

5,293.0

6,508.0

Restructuring Charges

-1,004.0

-1,381.0

—

—

—

—

Total Merger & Related Restructuring Charges

—

290.0

—

—

—

—

Impairment of Goodwill

—

—

—

-85.0

—

—

Asset Writedown

-37.0

—

—

—

—

—

Insurance Settlements

357.0

—

—

—

—

—

Other Unusual Items

—

767.0

-382.0

-145.0

-161.0

-161.0

EBT, Incl. Unusual Items

3,359.0

3,983.0

-553.0

3,844.0

5,132.0

6,347.0

Income Tax Expense

1,208.0

439.0

74.0

996.0

1,275.0

1,485.0

Earnings From Continuing Operations

2,151.0

3,544.0

-627.0

2,848.0

3,857.0

4,862.0

Earnings Of Discontinued Operations

—

256.0

193.0

464.0

-262.0

-194.0

Minority Interest

8.0

-261.0

62.0

-44.0

-6.0

2.0

Net Income

2,159.0

3,539.0

-372.0

3,268.0

3,589.0

4,670.0

Preferred Dividend and Other Adjustments

537.0

406.0

381.0

318.0

249.0

243.0

Net Income to Common Incl Extra Items

1,622.0

3,133.0

-753.0

2,950.0

3,340.0

4,427.0

Net Income to Common Excl. Extra Items

1,622.0

2,877.0

-946.0

2,486.0

3,602.0

4,621.0

Total Shares Outstanding

11,180.6

11,216.1

11,247.9

10,466.9

9,659.0

8,871.0

Weighted Avg. Shares Outstanding

11,151.2

11,205.1

11,231.0

10,792.0

9,872.0

9,376.2

Weighted Avg. Shares Outstanding Dil

11,199.5

11,237.6

11,231.0

10,837.0

9,929.0

9,438.4

EPS

0.1

0.3

-0.1

0.3

0.3

0.5

EPS Diluted

0.1

0.3

-0.1

0.3

0.3

0.5