Prudential plc (PRU)

Basic

  • Market Cap

    £23.57B

  • EV

    £23.26B

  • Shares Out

    2,740.62M

  • Revenue

    -$5,065M

  • Employees

    14,676

Margins

  • Gross

    -122.88%

  • EBITDA

    -91.19%

  • Operating

    -80.57%

  • Pre-Tax

    -79.92%

  • Net

    -68.11%

  • FCF

    -11.67%

Returns (5Yr Avg)

  • ROA

    0.44%

  • ROE

    6.09%

  • ROCE

    0.76%

  • ROIC

Valuation (TTM)

  • P/E

    8.22

  • P/B

    1.65

  • EV/Sales

    -5.54

  • EV/EBITDA

    5.92

  • EV/FCF

    -48.15

  • EV/Gross Profit

    4.51

Valuation (NTM)

  • Price Target

    £15.01

  • P/E

    10.26

  • EV/Sales

    1.1

  • EV/EBITDA

    5.06

  • EV/FCF

Per Share

  • Rev

    -$1.85

  • Earnings (Dil)

    $1.26

  • FCF

    $0.22

  • Book Value

    $6.26

Growth (CAGR)

  • Rev 3Yr

    -55.3%

  • Rev 5Yr

    -41.76%

  • Rev 10Yr

    -22.87%

  • Dil EPS 3Yr

    32.97%

  • Dil EPS 5Yr

    3.42%

  • Dil EPS 10Yr

    4.42%

  • Rev Fwd 2Yr

    16.38%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    4.67%

  • EPS LT Growth Est

    11.93%

Dividends

  • Yield

    2.25%

  • Payout

    15.32%

  • DPS

    $0.19

  • DPS Growth 3Yr

    -14.92%

  • DPS Growth 5Yr

    -20.61%

  • DPS Growth 10Yr

    -6.74%

  • DPS Growth Fwd 2Yr

    6.34%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Premiums and Annuity Revenues

44,431.0

43,481.0

21,870.0

22,373.0

21,401.0

21,833.0

Total Interest And Dividend Income

-9,117.0

49,555.0

13,762.0

2,862.0

-62.0

2,778.0

Gain (Loss) on Sale of Investments, Total

647.0

-30,035.0

-30,097.0

Other Revenues, Total

531.0

700.0

615.0

641.0

539.0

421.0

Total Revenues

35,845.0

93,736.0

36,247.0

26,523.0

-8,157.0

-5,065.0

Total Revenues % Chg.

-69.3%

161.5%

-61.3%

-26.8%

Policy Benefits

23,426.0

83,905.0

28,588.0

18,911.0

-13,697.0

-13,087.0

Policy Acquisition / Underwriting Costs, Total

4,254.0

2,061.0

1,771.0

1,584.0

1,798.0

1,798.0

Selling General & Admin Expenses, Total

3,877.0

5,019.0

2,433.0

3,128.0

3,100.0

3,100.0

Other Operating Expenses

396.0

203.0

447.0

-152.0

-1,018.0

-1,018.0

Reinsurance Income Or Expense

-61.0

Total Operating Expenses

31,953.0

91,188.0

33,239.0

23,471.0

-9,817.0

-9,146.0

Operating Income

3,892.0

2,548.0

3,008.0

3,052.0

1,660.0

4,081.0

Interest Expense, Total

-547.0

-516.0

-316.0

-328.0

-200.0

-182.0

Income (Loss) on Equity Invest.

319.0

397.0

517.0

352.0

29.0

10.0

Other Non Operating Income (Expenses)

-10.0

-7.0

139.0

EBT, Excl. Unusual Items

3,664.0

2,429.0

3,199.0

3,076.0

1,482.0

4,048.0

Gain (Loss) on Sale of Assets

Other Unusual Items

-107.0

-142.0

-20.0

-58.0

EBT, Incl. Unusual Items

3,557.0

2,287.0

3,179.0

3,018.0

1,482.0

4,048.0

Income Tax Expense

676.0

334.0

711.0

804.0

475.0

589.0

Earnings From Continuing Operations

2,881.0

1,953.0

2,468.0

2,214.0

1,007.0

3,459.0

Earnings Of Discontinued Operations

1,142.0

-1,161.0

-340.0

-4,234.0

Minority Interest

-4.0

-9.0

-10.0

-22.0

-9.0

-9.0

Net Income

4,019.0

783.0

2,118.0

-2,042.0

998.0

3,450.0

Net Income to Common Incl Extra Items

4,019.0

783.0

2,118.0

-2,042.0

998.0

3,450.0

Net Income to Common Excl. Extra Items

2,877.0

1,944.0

2,458.0

2,192.0

998.0

3,450.0

Total Shares Outstanding

2,583.4

2,592.8

2,598.3

2,734.7

2,737.1

2,740.0

Weighted Avg. Shares Outstanding

2,575.0

2,587.0

2,597.0

2,628.0

2,736.0

2,738.0

Weighted Avg. Shares Outstanding Dil

2,576.0

2,587.0

2,597.0

2,628.0

2,736.0

2,738.0

EPS

1.6

0.3

0.8

-0.8

0.4

1.3

EPS Diluted

1.6

0.3

0.8

-0.8

0.4

1.3

EBITDA

4,315.0

2,872.0

3,060.0

3,366.0

2,000.0

4,619.0