RELX PLC (REL)

Basic

  • Market Cap

    £57.33B

  • EV

    £64.01B

  • Shares Out

    1,881.67M

  • Revenue

    £9,083M

  • Employees

    35,000

Margins

  • Gross

    64.34%

  • EBITDA

    31.43%

  • Operating

    27.7%

  • Pre-Tax

    24.79%

  • Net

    19.23%

  • FCF

    26.76%

Returns (5Yr Avg)

  • ROA

    8.82%

  • ROE

    57.23%

  • ROCE

    21.75%

  • ROIC

    10.36%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    £31.1

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    £4.77

  • Earnings (Dil)

    £0.91

  • FCF

    £1.27

  • Book Value

    £1.73

Growth (CAGR)

  • Rev 3Yr

    6.65%

  • Rev 5Yr

    4.5%

  • Rev 10Yr

    4.08%

  • Dil EPS 3Yr

    11.61%

  • Dil EPS 5Yr

    2.21%

  • Dil EPS 10Yr

    5.85%

  • Rev Fwd 2Yr

    7.43%

  • EBITDA Fwd 2Yr

    10.61%

  • EPS Fwd 2Yr

    10.45%

  • EPS LT Growth Est

    -2.45%

Dividends

  • Yield

    —

  • Payout

    60.98%

  • DPS

    £0.56

  • DPS Growth 3Yr

    6.95%

  • DPS Growth 5Yr

    6.87%

  • DPS Growth 10Yr

    8.98%

  • DPS Growth Fwd 2Yr

    8%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

7,492.0

7,874.0

7,110.0

7,244.0

8,553.0

9,083.0

Total Revenues % Chg.

2.1%

5.1%

-9.7%

1.9%

18.1%

16.2%

Cost of Goods Sold, Total

2,644.0

2,755.0

2,487.0

2,562.0

3,045.0

3,239.0

Gross Profit

4,848.0

5,119.0

4,623.0

4,682.0

5,508.0

5,844.0

Selling General & Admin Expenses, Total

2,925.0

3,072.0

2,876.0

2,823.0

3,195.0

3,328.0

Other Operating Expenses, Total

2,925.0

3,072.0

2,876.0

2,823.0

3,195.0

3,328.0

Operating Income

1,923.0

2,047.0

1,747.0

1,859.0

2,313.0

2,516.0

Interest Expense, Total

-197.0

-202.0

-151.0

-125.0

-182.0

-243.0

Interest And Investment Income

6.0

5.0

3.0

1.0

4.0

7.0

Net Interest Expenses

-191.0

-197.0

-148.0

-124.0

-178.0

-236.0

Income (Loss) On Equity Invest.

32.0

41.0

15.0

29.0

19.0

43.0

Other Non Operating Income (Expenses)

-11.0

4.0

-13.0

-9.0

-18.0

-18.0

EBT, Excl. Unusual Items

1,753.0

1,895.0

1,601.0

1,755.0

2,136.0

2,305.0

Gain (Loss) On Sale Of Investments

-11.0

25.0

151.0

16.0

9.0

9.0

Gain (Loss) On Sale Of Assets

-22.0

26.0

-21.0

39.0

-18.0

-48.0

Asset Writedown

—

—

-103.0

-13.0

-14.0

-14.0

Other Unusual Items

—

-99.0

-145.0

—

—

—

EBT, Incl. Unusual Items

1,720.0

1,847.0

1,483.0

1,797.0

2,113.0

2,252.0

Income Tax Expense

292.0

338.0

275.0

326.0

481.0

507.0

Earnings From Continuing Operations

1,428.0

1,509.0

1,208.0

1,471.0

1,632.0

1,745.0

Minority Interest

-6.0

-4.0

16.0

—

2.0

2.0

Net Income

1,422.0

1,505.0

1,224.0

1,471.0

1,634.0

1,747.0

Net Income to Common Incl Extra Items

1,422.0

1,505.0

1,224.0

1,471.0

1,634.0

1,747.0

Net Income to Common Excl. Extra Items

1,422.0

1,505.0

1,224.0

1,471.0

1,634.0

1,747.0

Total Shares Outstanding

1,961.9

1,931.8

1,926.0

1,929.4

1,909.5

1,889.3

Weighted Avg. Shares Outstanding

1,977.2

1,943.5

1,926.2

1,928.0

1,918.5

1,905.8

Weighted Avg. Shares Outstanding Dil

1,990.8

1,956.2

1,937.8

1,939.4

1,929.3

1,916.2

EPS

0.7

0.8

0.6

0.8

0.9

0.9

EPS Diluted

0.7

0.8

0.6

0.8

0.8

0.9

EBITDA

2,272.0

2,399.0

2,183.0

2,208.0

2,654.0

2,855.0