Vodafone Group Public Limited Company (VOD)

Basic

  • Market Cap

    £19.17B

  • EV

    £67.21B

  • Shares Out

    27.08B

  • Revenue

    €44.71B

  • Employees

    104,000

Margins

  • Gross

    31.68%

  • EBITDA

    23.79%

  • Operating

    7.85%

  • Pre-Tax

    26.12%

  • Net

    23.59%

  • FCF

    26.02%

Returns (5Yr Avg)

  • ROA

    1.65%

  • ROE

    1.97%

  • ROCE

    3.33%

  • ROIC

    1.72%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    £1.19

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €1.65

  • Earnings (Dil)

    €0.39

  • FCF

    €0.43

  • Book Value

    €2.24

Growth (CAGR)

  • Rev 3Yr

    0.19%

  • Rev 5Yr

    -0.28%

  • Rev 10Yr

    0.07%

  • Dil EPS 3Yr

    66.48%

  • Dil EPS 5Yr

    48.58%

  • Dil EPS 10Yr

    -5.46%

  • Rev Fwd 2Yr

    -2.88%

  • EBITDA Fwd 2Yr

    -4.83%

  • EPS Fwd 2Yr

    -8.85%

  • EPS LT Growth Est

    8.82%

Dividends

  • Yield

    —

  • Payout

    23.19%

  • DPS

    €0.09

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    -9.8%

  • DPS Growth 10Yr

    -8.58%

  • DPS Growth Fwd 2Yr

    -8.42%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Apr '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Total Revenues

43,666.0

44,974.0

43,809.0

45,580.0

45,706.0

44,713.0

Total Revenues % Chg.

-6.2%

3.0%

-2.6%

4.0%

0.3%

-2.8%

Cost of Goods Sold, Total

30,160.0

30,682.0

30,086.0

30,574.0

30,850.0

30,547.0

Gross Profit

13,506.0

14,292.0

13,723.0

15,006.0

14,856.0

14,166.0

Selling General & Admin Expenses, Total

9,301.0

9,624.0

8,872.0

9,071.0

9,421.0

9,457.0

Provision for Bad Debts

—

—

664.0

561.0

606.0

606.0

Other Operating Expenses

722.0

1,044.0

770.0

7.0

367.0

591.0

Other Operating Expenses, Total

10,023.0

10,668.0

10,306.0

9,639.0

10,394.0

10,654.0

Operating Income

3,483.0

3,624.0

3,417.0

5,367.0

4,462.0

3,512.0

Interest Expense, Total

-1,474.0

-2,182.0

-2,074.0

-1,985.0

-2,016.0

-2,071.0

Interest And Investment Income

433.0

248.0

245.0

254.0

248.0

479.0

Net Interest Expenses

-1,041.0

-1,934.0

-1,829.0

-1,731.0

-1,768.0

-1,592.0

Income (Loss) On Equity Invest.

-908.0

-2,505.0

374.0

389.0

424.0

-3.0

Currency Exchange Gains (Loss)

-191.0

-144.0

-20.0

-308.0

112.0

112.0

Other Non Operating Income (Expenses)

-431.0

-1,165.0

1,070.0

341.0

423.0

423.0

EBT, Excl. Unusual Items

912.0

-2,124.0

3,012.0

4,058.0

3,653.0

2,452.0

Impairment of Goodwill

-3,200.0

-1,685.0

—

—

—

—

Gain (Loss) On Sale Of Investments

-300.0

—

—

-36.0

-64.0

-64.0

Gain (Loss) On Sale Of Assets

—

1,248.0

—

81.0

9,227.0

9,227.0

Asset Writedown

-25.0

—

—

—

—

64.0

Other Unusual Items

—

3,356.0

1,335.0

—

—

—

EBT, Incl. Unusual Items

-2,613.0

795.0

4,347.0

4,103.0

12,816.0

11,679.0

Income Tax Expense

1,496.0

1,250.0

3,864.0

1,330.0

481.0

701.0

Earnings From Continuing Operations

-4,109.0

-455.0

483.0

2,773.0

12,335.0

10,978.0

Earnings Of Discontinued Operations

-3,535.0

—

—

—

—

—

Minority Interest

-376.0

-465.0

-424.0

-536.0

-497.0

-431.0

Net Income

-8,020.0

-920.0

59.0

2,237.0

11,838.0

10,547.0

Net Income to Common Incl Extra Items

-8,020.0

-920.0

59.0

2,237.0

11,838.0

10,547.0

Net Income to Common Excl. Extra Items

-4,485.0

-920.0

59.0

2,237.0

11,838.0

10,547.0

Total Shares Outstanding

27,230.4

26,772.2

28,224.2

28,370.1

26,992.6

27,033.0

Weighted Avg. Shares Outstanding

27,607.0

29,422.0

29,592.0

29,012.0

27,680.0

27,178.0

Weighted Avg. Shares Outstanding Dil

27,607.0

29,422.0

29,683.0

29,109.0

27,775.0

27,221.0

EPS

-0.3

-0.0

0.0

0.1

0.4

0.4

EPS Diluted

-0.3

-0.0

0.0

0.1

0.4

0.4

EBITDA

13,278.0

14,078.0

13,604.0

13,000.0

11,768.0

10,637.0