PJSC LSR Group (LSRG.ME)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap54.82B
EV54.82B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
882.9
1,248.3
1,173.8
1,325.7
1,872.1
1,978.7
1,492.9
1,595.8
1,764.3
3,077.9
Revenue % Chg.
6.9%
41.4%
-6.0%
12.9%
41.2%
5.7%
-24.6%
6.9%
10.6%
90.7%
Cost of Revenue
597.3
898.0
822.9
939.8
1,415.8
1,419.3
1,042.5
1,069.3
1,051.2
1,996.2
Gross Profit
285.7
350.3
350.9
385.9
456.3
559.4
450.4
526.5
713.1
1,081.8
Gross Profit Margin
32.4%
28.1%
29.9%
29.1%
24.4%
28.3%
30.2%
33.0%
40.4%
35.1%
Selling, General, & Admin Expenses
81.1
86.4
94.2
115.2
107.3
132.5
136.9
117.9
154.0
475.0
Other Expenses
55.5
68.9
69.0
75.0
87.3
90.0
90.5
108.3
126.4
—
Operating Income
147.6
161.5
186.0
189.7
303.4
335.2
224.7
307.5
428.2
659.9
Operating Income Margin
16.7%
12.9%
15.8%
14.3%
16.2%
16.9%
15.1%
19.3%
24.3%
21.4%
Total Other Income/Expenses Net
-53.9
-6.6
2.7
-19.4
-29.1
-50.2
-78.7
-93.5
-113.5
-221.3
Income Before Tax
93.7
154.9
188.7
170.3
274.3
285.1
146.0
214.0
314.6
438.6
Income Before Tax Margin
10.6%
12.4%
16.1%
12.8%
14.6%
14.4%
9.8%
13.4%
17.8%
14.3%
Income Tax Expense
22.9
30.5
44.8
46.4
59.7
65.7
45.1
51.4
94.7
122.1
Net Income
70.4
124.4
143.9
123.9
214.5
219.4
101.0
162.6
219.9
316.5
Net Income Margin
8.0%
10.0%
12.3%
9.3%
11.5%
11.1%
6.8%
10.2%
12.5%
10.3%
Weighted Avg. Shares Out
103.0
102.5
101.8
101.0
102.7
101.8
100.2
100.2
95.2
100.0
EPS
0.7
1.2
1.4
1.2
2.1
2.2
1.0
1.6
2.3
3.2
EPS % Chg.
5.4%
77.5%
16.5%
-13.3%
70.3%
3.1%
-53.2%
61.0%
42.3%
144.5%
Weighted Avg. Shares Out Dil
103.0
102.5
101.8
101.0
102.7
101.8
100.2
100.2
95.2
100.0
EPS Diluted
0.7
1.2
1.4
1.2
2.1
2.2
1.0
1.6
2.3
3.2
Interest Income
3.0
12.3
34.6
26.3
28.4
34.9
46.1
38.1
34.1
—
Interest Expense
49.2
49.3
29.8
43.6
57.7
84.3
115.4
108.3
143.3
221.3
EBIT
47.5
117.9
193.5
153.1
245.0
235.6
76.7
143.7
205.5
217.3
EBIT Margin
5.4%
9.4%
16.5%
11.5%
13.1%
11.9%
5.1%
9.0%
11.6%
7.1%
Depreciation & Amortization
38.8
49.7
72.8
62.9
23.9
68.8
59.3
32.0
60.4
51.4
EBITDA
86.4
167.6
266.3
215.9
268.9
304.5
136.0
175.7
265.9
268.7
EBITDA Margin
9.8%
13.4%
22.7%
16.3%
14.4%
15.4%
9.1%
11.0%
15.1%
8.7%