LyondellBasell Industries N.V. (LYB)

Growth

Revenue 5Y13.86%
Revenue 3Y11.30%
EPS 5Y12.03%
EPS 3Y11.59%
Dividend 5Y5.20%
Dividend 3Y3.66%

Capital Efficiency

ROIC19.15%
ROE34.64%
ROA11.62%
ROTA11.81%

Capital Structure

Market Cap31.11B
EV42.46B
Cash1.48B
Current Ratio1.61
Debt/Equity0.67
Net Debt/EBITDA1.65
Show More

Income Statement

Select a metric from the list below to chart it

Dec '07
Dec '10
Dec '13
Dec '16
Dec '19
TTM
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
44,062.0
45,608.0
32,735.0
29,183.0
34,484.0
39,004.0
34,727.0
27,753.0
46,173.0
53,075.0
Revenue % Chg.
-2.8%
3.5%
-28.2%
-10.9%
18.2%
13.1%
-11.0%
-20.1%
66.4%
28.6%
Cost of Revenue
37,940.0
38,939.0
25,683.0
23,191.0
28,059.0
32,529.0
29,301.0
24,359.0
37,397.0
45,425.0
Cost of Revenue % Chg.
-4.2%
2.6%
-34.0%
-9.7%
21.0%
15.9%
-9.9%
-16.9%
53.5%
36.9%
Gross Profit
6,122.0
6,669.0
7,052.0
5,992.0
6,425.0
6,475.0
5,426.0
3,394.0
8,776.0
7,650.0
Gross Profit % Chg.
6.3%
8.9%
5.7%
-15.0%
7.2%
0.8%
-16.2%
-37.4%
158.6%
-5.6%
Gross Profit Margin
13.9%
14.6%
21.5%
20.5%
18.6%
16.6%
15.6%
12.2%
19.0%
14.4%
Gross Profit Margin % Chg.
9.5%
5.2%
47.3%
-4.7%
-9.3%
-10.9%
-5.9%
-21.7%
55.4%
-26.6%
R&D Expenses
150.0
127.0
102.0
99.0
106.0
115.0
111.0
113.0
124.0
128.0
R&D Expenses % Chg.
-12.8%
-15.3%
-19.7%
-2.9%
7.1%
8.5%
-3.5%
1.8%
9.7%
2.4%
Selling, General, & Admin Expenses
870.0
806.0
828.0
833.0
859.0
1,129.0
1,199.0
1,140.0
1,255.0
1,304.0
Selling, General, & Admin Expenses % Chg.
-4.3%
-7.4%
2.7%
0.6%
3.1%
31.4%
6.2%
-4.9%
10.1%
6.4%
Operating Income
5,102.0
5,736.0
6,122.0
5,060.0
5,460.0
5,231.0
4,116.0
1,559.0
6,773.0
5,525.0
Operating Income % Chg.
9.1%
12.4%
6.7%
-17.3%
7.9%
-4.2%
-21.3%
-62.1%
334.4%
-18.2%
Operating Income Margin
11.6%
12.6%
18.7%
17.3%
15.8%
13.4%
11.9%
5.6%
14.7%
10.4%
Operating Income Margin % Chg.
12.3%
8.6%
48.7%
-7.3%
-8.7%
-15.3%
-11.6%
-52.6%
161.1%
-36.4%
Total Other Income/Expenses Net
-106.0
-24.0
87.0
173.0
33.0
80.0
-64.0
-173.0
13.0
-272.0
Total Other Income/Expenses Net % Chg.
78.4%
77.4%
-
98.9%
-80.9%
142.4%
-
170.3%
-
-
Income Before Tax
4,996.0
5,712.0
6,209.0
5,233.0
5,493.0
5,311.0
4,052.0
1,386.0
6,786.0
5,253.0
Income Before Tax % Chg.
19.4%
14.3%
8.7%
-15.7%
5.0%
-3.3%
-23.7%
-65.8%
389.6%
-22.9%
Income Before Tax Margin
11.3%
12.5%
19.0%
17.9%
15.9%
13.6%
11.7%
5.0%
14.7%
9.9%
Income Before Tax Margin % Chg.
22.9%
10.5%
51.4%
-5.5%
-11.2%
-14.5%
-14.3%
-57.2%
194.3%
-40.1%
Income Tax Expense
1,136.0
1,540.0
1,730.0
1,386.0
598.0
613.0
648.0
-43.0
1,163.0
983.0
Income Tax Expense % Chg.
-14.4%
35.6%
12.3%
-19.9%
-56.9%
2.5%
5.7%
-
-
-7.9%
Net Income
3,857.0
4,174.0
4,476.0
3,836.0
4,879.0
4,690.0
3,390.0
1,420.0
5,596.0
4,241.0
Net Income % Chg.
35.4%
8.2%
7.2%
-14.3%
27.2%
-3.9%
-27.7%
-58.1%
294.1%
-26.1%
Net Income Margin
8.8%
9.2%
13.7%
13.1%
14.1%
12.0%
9.8%
5.1%
12.1%
8.0%
Net Income Margin % Chg.
39.4%
4.6%
49.4%
-3.9%
7.6%
-15.0%
-18.8%
-47.6%
136.9%
-42.5%
Weighted Avg. Shares Out
548.8
487.0
440.2
404.0
394.5
389.0
353.0
334.0
334.0
329.0
Weighted Avg. Shares Out % Chg.
-4.1%
-11.3%
-9.6%
-8.2%
-2.3%
-1.4%
-9.3%
-5.4%
-
-1.5%
EPS
7.0
8.6
10.2
9.5
12.4
12.0
9.6
4.2
16.8
12.9
EPS % Chg.
41.1%
22.0%
18.6%
-6.6%
30.2%
-2.6%
-20.3%
-55.8%
295.5%
-24.4%
Weighted Avg. Shares Out Dil
570.0
521.0
466.0
420.0
399.0
389.0
353.0
334.0
334.0
329.8
Weighted Avg. Shares Out Dil % Chg.
-1.2%
-8.6%
-10.6%
-9.9%
-5.0%
-2.5%
-9.3%
-5.4%
-
-1.3%
EPS Diluted
6.8
8.0
9.6
9.1
12.2
12.0
9.6
4.2
16.8
12.9
EPS Diluted % Chg.
37.2%
18.4%
20.0%
-4.8%
34.0%
-1.8%
-20.2%
-55.7%
295.0%
-24.5%
Interest Income
15.0
33.0
33.0
17.0
24.0
45.0
19.0
12.0
9.0
14.0
Interest Income % Chg.
-
120.0%
-
-48.5%
41.2%
87.5%
-57.8%
-36.8%
-25.0%
40.0%
Interest Expense
309.0
352.0
310.0
322.0
491.0
360.0
347.0
526.0
519.0
355.0
Interest Expense % Chg.
-52.8%
13.9%
-11.9%
3.9%
52.5%
-26.7%
-3.6%
51.6%
-1.3%
-36.2%
EBIT
4,702.0
5,393.0
5,932.0
4,928.0
5,026.0
4,996.0
3,724.0
872.0
6,276.0
4,912.0
EBIT % Chg.
32.6%
14.7%
10.0%
-16.9%
2.0%
-0.6%
-25.5%
-76.6%
619.7%
-21.7%
EBIT Margin
10.7%
11.8%
18.1%
16.9%
14.6%
12.8%
10.7%
3.1%
13.6%
9.3%
EBIT Margin % Chg.
36.5%
10.8%
53.2%
-6.8%
-13.7%
-12.1%
-16.3%
-70.7%
332.6%
-39.1%
Depreciation & Amortization
1,021.0
1,019.0
1,047.0
1,064.0
1,174.0
1,241.0
1,312.0
1,385.0
1,393.0
1,310.0
Depreciation & Amortization % Chg.
3.9%
-0.2%
2.7%
1.6%
10.3%
5.7%
5.7%
5.6%
0.6%
-2.6%
EBITDA
5,723.0
6,412.0
6,979.0
5,992.0
6,200.0
6,237.0
5,036.0
2,257.0
7,669.0
6,222.0
EBITDA % Chg.
26.4%
12.0%
8.8%
-14.1%
3.5%
0.6%
-19.3%
-55.2%
239.8%
-18.3%
EBITDA Margin
13.0%
14.1%
21.3%
20.5%
18.0%
16.0%
14.5%
8.1%
16.6%
11.7%
EBITDA Margin % Chg.
30.1%
8.2%
51.6%
-3.7%
-12.4%
-11.1%
-9.3%
-43.9%
104.2%
-36.5%