Live Nation Entertainment, Inc. (LYV)

Growth

Revenue 5Y-6.51%
Revenue 3Y-17.19%
EPS 5Y193.29%
EPS 3Y121.58%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC8.92%
ROE-48.03%
ROA1.21%
ROTA1.32%

Capital Structure

Market Cap18.55B
EV21.17B
Cash4.95B
Current Ratio1.04
Debt/Equity0.94
Net Debt/EBITDA2.74
Show More

Income Statement

Select a metric from the list below to chart it

Dec '01
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
6,478.5
6,867.0
7,245.7
8,354.9
10,337.4
10,787.8
11,548.0
1,861.2
6,268.4
15,093.7
Revenue % Chg.
11.3%
6.0%
5.5%
15.3%
23.7%
4.4%
7.0%
-83.9%
236.8%
296.9%
Cost of Revenue
4,680.5
4,920.0
5,196.5
6,082.7
7,748.8
7,967.9
8,467.2
1,402.4
4,356.0
11,054.9
Cost of Revenue % Chg.
12.7%
5.1%
5.6%
17.1%
27.4%
2.8%
6.3%
-83.4%
210.6%
333.5%
Gross Profit
1,798.0
1,947.0
2,049.3
2,272.2
2,588.7
2,819.9
3,080.8
458.8
1,912.5
4,038.8
Gross Profit % Chg.
7.8%
8.3%
5.3%
10.9%
13.9%
8.9%
9.3%
-85.1%
316.9%
222.5%
Gross Profit Margin
27.8%
28.4%
28.3%
27.2%
25.0%
26.1%
26.7%
24.6%
30.5%
26.8%
Gross Profit Margin % Chg.
-3.2%
2.2%
-0.2%
-3.8%
-7.9%
4.4%
2.1%
-7.6%
23.8%
-18.8%
Selling, General, & Admin Expenses
1,226.9
1,330.2
1,397.9
1,548.5
1,907.7
1,997.0
2,145.5
1,524.3
1,915.3
2,923.1
Selling, General, & Admin Expenses % Chg.
7.3%
8.4%
5.1%
10.8%
23.2%
4.7%
7.4%
-29.0%
25.6%
80.3%
Other Expenses
463.3
469.1
505.0
528.7
590.5
539.9
612.8
587.1
416.3
421.0
Other Expenses % Chg.
-14.7%
1.3%
7.7%
4.7%
11.7%
-8.6%
13.5%
-4.2%
-29.1%
-
Operating Income
139.7
7.2
131.4
194.9
91.4
272.5
324.8
-1,653.2
-417.9
727.5
Operating Income % Chg.
-
-94.9%
1733.8%
48.4%
-53.1%
198.2%
19.2%
-
74.7%
-
Operating Income Margin
2.2%
0.1%
1.8%
2.3%
0.9%
2.5%
2.8%
-88.8%
-6.7%
4.8%
Operating Income Margin % Chg.
-
-95.2%
1637.9%
28.7%
-62.1%
185.7%
11.3%
-
92.5%
-
Total Other Income/Expenses Net
-144.8
-107.0
-125.0
-146.6
-100.8
-141.4
-139.7
-203.5
-193.4
-245.1
Total Other Income/Expenses Net % Chg.
31.0%
26.1%
16.9%
17.3%
31.3%
40.3%
1.2%
45.6%
4.9%
26.9%
Income Before Tax
-5.1
-99.8
6.4
48.3
-9.4
131.1
185.1
-1,856.7
-611.3
482.4
Income Before Tax % Chg.
96.1%
1843.2%
-
660.7%
-
-
41.2%
-
67.1%
-
Income Before Tax Margin
-0.1%
-1.5%
0.1%
0.6%
-0.1%
1.2%
1.6%
-99.8%
-9.8%
3.2%
Income Before Tax Margin % Chg.
96.5%
1733.2%
-
559.7%
-
-
31.9%
-
90.2%
-
Income Tax Expense
30.9
4.6
22.1
28.0
-17.2
40.8
66.9
-28.9
-2.5
68.0
Income Tax Expense % Chg.
3.8%
-85.0%
377.8%
26.7%
-
-
64.1%
-
91.4%
90.8%
Net Income
-43.4
-90.8
-32.5
2.9
-6.0
60.2
69.9
-1,724.5
-670.7
190.3
Net Income % Chg.
73.4%
109.3%
64.2%
-
-
-
16.0%
-
61.1%
-
Net Income Margin
-0.7%
-1.3%
-0.4%
0.0%
-0.1%
0.6%
0.6%
-92.7%
-10.7%
1.3%
Net Income Margin % Chg.
76.1%
97.5%
66.1%
-
-
-
8.4%
-
88.5%
-
Weighted Avg. Shares Out
193.9
198.9
201.0
202.1
204.9
207.4
210.1
212.3
212.3
222.3
Weighted Avg. Shares Out % Chg.
3.7%
2.6%
1.1%
0.5%
1.4%
1.2%
1.3%
1.0%
-
3.4%
EPS
-0.2
-0.5
-0.2
0.0
-0.0
0.3
0.3
-8.1
-2.8
1.1
EPS % Chg.
74.7%
122.7%
67.0%
-
-
-
14.5%
-
65.4%
-
Weighted Avg. Shares Out Dil
193.9
198.9
201.0
202.1
204.9
207.4
210.1
212.3
212.3
233.3
Weighted Avg. Shares Out Dil % Chg.
3.7%
2.6%
1.1%
0.5%
1.4%
1.2%
1.3%
1.0%
-
7.7%
EPS Diluted
-0.2
-0.5
-0.2
0.0
-0.0
0.3
0.3
-8.1
-2.7
1.0
EPS Diluted % Chg.
74.7%
122.7%
67.0%
-
-
-
14.5%
-
66.5%
-
Interest Income
5.1
3.6
3.5
2.6
5.7
9.0
14.4
11.7
6.6
49.2
Interest Income % Chg.
21.6%
-28.9%
-2.2%
-27.1%
122.2%
56.7%
60.8%
-18.5%
-43.6%
723.6%
Interest Expense
111.7
106.3
102.9
106.5
106.7
138.5
157.5
226.8
282.4
278.0
Interest Expense % Chg.
-9.8%
-4.8%
-3.2%
3.5%
0.2%
29.8%
13.7%
44.0%
24.5%
1.4%
EBIT
-111.7
-202.5
-93.0
-55.6
-110.4
1.6
42.0
-2,071.8
-887.1
253.6
EBIT % Chg.
55.6%
81.3%
54.1%
40.2%
98.5%
-
2589.9%
-
57.2%
-
EBIT Margin
-1.7%
-2.9%
-1.3%
-0.7%
-1.1%
0.0%
0.4%
-111.3%
-14.2%
1.7%
EBIT Margin % Chg.
60.1%
71.0%
56.5%
48.1%
60.4%
-
2412.8%
-
87.3%
-
Depreciation & Amortization
368.9
368.1
397.2
403.7
455.5
386.5
444.0
485.0
416.3
421.0
Depreciation & Amortization % Chg.
-14.1%
-0.2%
7.9%
1.6%
12.9%
-15.1%
14.9%
9.2%
-14.2%
-3.0%
EBITDA
257.2
165.6
304.2
348.0
345.1
388.1
486.0
-1,586.7
-470.8
674.6
EBITDA % Chg.
44.6%
-35.6%
83.7%
14.4%
-0.8%
12.4%
25.2%
-
70.3%
-
EBITDA Margin
4.0%
2.4%
4.2%
4.2%
3.3%
3.6%
4.2%
-85.3%
-7.5%
4.5%
EBITDA Margin % Chg.
29.9%
-39.2%
74.1%
-0.8%
-19.9%
7.7%
17.0%
-
91.2%
-