Live Nation Entertainment, Inc. (LYV)
Growth
Revenue 5Y-6.51%
Revenue 3Y-17.19%
EPS 5Y193.29%
EPS 3Y121.58%
Dividend 5Y-
Dividend 3Y-
Capital Efficiency
ROIC8.92%
ROE-48.03%
ROA1.21%
ROTA1.32%
Capital Structure
Market Cap18.55B
EV21.17B
Cash4.95B
Current Ratio1.04
Debt/Equity0.94
Net Debt/EBITDA2.74
LYV
Income Statement
Select a metric from the list below to chart it
Dec '01
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,478.5 | 6,867.0 | 7,245.7 | 8,354.9 | 10,337.4 | 10,787.8 | 11,548.0 | 1,861.2 | 6,268.4 | 15,093.7 | |
| Revenue % Chg. | 11.3% | 6.0% | 5.5% | 15.3% | 23.7% | 4.4% | 7.0% | -83.9% | 236.8% | 296.9% | |
| Cost of Revenue | 4,680.5 | 4,920.0 | 5,196.5 | 6,082.7 | 7,748.8 | 7,967.9 | 8,467.2 | 1,402.4 | 4,356.0 | 11,054.9 | |
| Cost of Revenue % Chg. | 12.7% | 5.1% | 5.6% | 17.1% | 27.4% | 2.8% | 6.3% | -83.4% | 210.6% | 333.5% | |
| Gross Profit | 1,798.0 | 1,947.0 | 2,049.3 | 2,272.2 | 2,588.7 | 2,819.9 | 3,080.8 | 458.8 | 1,912.5 | 4,038.8 | |
| Gross Profit % Chg. | 7.8% | 8.3% | 5.3% | 10.9% | 13.9% | 8.9% | 9.3% | -85.1% | 316.9% | 222.5% | |
| Gross Profit Margin | 27.8% | 28.4% | 28.3% | 27.2% | 25.0% | 26.1% | 26.7% | 24.6% | 30.5% | 26.8% | |
| Gross Profit Margin % Chg. | -3.2% | 2.2% | -0.2% | -3.8% | -7.9% | 4.4% | 2.1% | -7.6% | 23.8% | -18.8% | |
| Selling, General, & Admin Expenses | 1,226.9 | 1,330.2 | 1,397.9 | 1,548.5 | 1,907.7 | 1,997.0 | 2,145.5 | 1,524.3 | 1,915.3 | 2,923.1 | |
| Selling, General, & Admin Expenses % Chg. | 7.3% | 8.4% | 5.1% | 10.8% | 23.2% | 4.7% | 7.4% | -29.0% | 25.6% | 80.3% | |
| Other Expenses | 463.3 | 469.1 | 505.0 | 528.7 | 590.5 | 539.9 | 612.8 | 587.1 | 416.3 | 421.0 | |
| Other Expenses % Chg. | -14.7% | 1.3% | 7.7% | 4.7% | 11.7% | -8.6% | 13.5% | -4.2% | -29.1% | - | |
| Operating Income | 139.7 | 7.2 | 131.4 | 194.9 | 91.4 | 272.5 | 324.8 | -1,653.2 | -417.9 | 727.5 | |
| Operating Income % Chg. | - | -94.9% | 1733.8% | 48.4% | -53.1% | 198.2% | 19.2% | - | 74.7% | - | |
| Operating Income Margin | 2.2% | 0.1% | 1.8% | 2.3% | 0.9% | 2.5% | 2.8% | -88.8% | -6.7% | 4.8% | |
| Operating Income Margin % Chg. | - | -95.2% | 1637.9% | 28.7% | -62.1% | 185.7% | 11.3% | - | 92.5% | - | |
| Total Other Income/Expenses Net | -144.8 | -107.0 | -125.0 | -146.6 | -100.8 | -141.4 | -139.7 | -203.5 | -193.4 | -245.1 | |
| Total Other Income/Expenses Net % Chg. | 31.0% | 26.1% | 16.9% | 17.3% | 31.3% | 40.3% | 1.2% | 45.6% | 4.9% | 26.9% | |
| Income Before Tax | -5.1 | -99.8 | 6.4 | 48.3 | -9.4 | 131.1 | 185.1 | -1,856.7 | -611.3 | 482.4 | |
| Income Before Tax % Chg. | 96.1% | 1843.2% | - | 660.7% | - | - | 41.2% | - | 67.1% | - | |
| Income Before Tax Margin | -0.1% | -1.5% | 0.1% | 0.6% | -0.1% | 1.2% | 1.6% | -99.8% | -9.8% | 3.2% | |
| Income Before Tax Margin % Chg. | 96.5% | 1733.2% | - | 559.7% | - | - | 31.9% | - | 90.2% | - | |
| Income Tax Expense | 30.9 | 4.6 | 22.1 | 28.0 | -17.2 | 40.8 | 66.9 | -28.9 | -2.5 | 68.0 | |
| Income Tax Expense % Chg. | 3.8% | -85.0% | 377.8% | 26.7% | - | - | 64.1% | - | 91.4% | 90.8% | |
| Net Income | -43.4 | -90.8 | -32.5 | 2.9 | -6.0 | 60.2 | 69.9 | -1,724.5 | -670.7 | 190.3 | |
| Net Income % Chg. | 73.4% | 109.3% | 64.2% | - | - | - | 16.0% | - | 61.1% | - | |
| Net Income Margin | -0.7% | -1.3% | -0.4% | 0.0% | -0.1% | 0.6% | 0.6% | -92.7% | -10.7% | 1.3% | |
| Net Income Margin % Chg. | 76.1% | 97.5% | 66.1% | - | - | - | 8.4% | - | 88.5% | - | |
| Weighted Avg. Shares Out | 193.9 | 198.9 | 201.0 | 202.1 | 204.9 | 207.4 | 210.1 | 212.3 | 212.3 | 222.3 | |
| Weighted Avg. Shares Out % Chg. | 3.7% | 2.6% | 1.1% | 0.5% | 1.4% | 1.2% | 1.3% | 1.0% | - | 3.4% | |
| EPS | -0.2 | -0.5 | -0.2 | 0.0 | -0.0 | 0.3 | 0.3 | -8.1 | -2.8 | 1.1 | |
| EPS % Chg. | 74.7% | 122.7% | 67.0% | - | - | - | 14.5% | - | 65.4% | - | |
| Weighted Avg. Shares Out Dil | 193.9 | 198.9 | 201.0 | 202.1 | 204.9 | 207.4 | 210.1 | 212.3 | 212.3 | 233.3 | |
| Weighted Avg. Shares Out Dil % Chg. | 3.7% | 2.6% | 1.1% | 0.5% | 1.4% | 1.2% | 1.3% | 1.0% | - | 7.7% | |
| EPS Diluted | -0.2 | -0.5 | -0.2 | 0.0 | -0.0 | 0.3 | 0.3 | -8.1 | -2.7 | 1.0 | |
| EPS Diluted % Chg. | 74.7% | 122.7% | 67.0% | - | - | - | 14.5% | - | 66.5% | - | |
| Interest Income | 5.1 | 3.6 | 3.5 | 2.6 | 5.7 | 9.0 | 14.4 | 11.7 | 6.6 | 49.2 | |
| Interest Income % Chg. | 21.6% | -28.9% | -2.2% | -27.1% | 122.2% | 56.7% | 60.8% | -18.5% | -43.6% | 723.6% | |
| Interest Expense | 111.7 | 106.3 | 102.9 | 106.5 | 106.7 | 138.5 | 157.5 | 226.8 | 282.4 | 278.0 | |
| Interest Expense % Chg. | -9.8% | -4.8% | -3.2% | 3.5% | 0.2% | 29.8% | 13.7% | 44.0% | 24.5% | 1.4% | |
| EBIT | -111.7 | -202.5 | -93.0 | -55.6 | -110.4 | 1.6 | 42.0 | -2,071.8 | -887.1 | 253.6 | |
| EBIT % Chg. | 55.6% | 81.3% | 54.1% | 40.2% | 98.5% | - | 2589.9% | - | 57.2% | - | |
| EBIT Margin | -1.7% | -2.9% | -1.3% | -0.7% | -1.1% | 0.0% | 0.4% | -111.3% | -14.2% | 1.7% | |
| EBIT Margin % Chg. | 60.1% | 71.0% | 56.5% | 48.1% | 60.4% | - | 2412.8% | - | 87.3% | - | |
| Depreciation & Amortization | 368.9 | 368.1 | 397.2 | 403.7 | 455.5 | 386.5 | 444.0 | 485.0 | 416.3 | 421.0 | |
| Depreciation & Amortization % Chg. | -14.1% | -0.2% | 7.9% | 1.6% | 12.9% | -15.1% | 14.9% | 9.2% | -14.2% | -3.0% | |
| EBITDA | 257.2 | 165.6 | 304.2 | 348.0 | 345.1 | 388.1 | 486.0 | -1,586.7 | -470.8 | 674.6 | |
| EBITDA % Chg. | 44.6% | -35.6% | 83.7% | 14.4% | -0.8% | 12.4% | 25.2% | - | 70.3% | - | |
| EBITDA Margin | 4.0% | 2.4% | 4.2% | 4.2% | 3.3% | 3.6% | 4.2% | -85.3% | -7.5% | 4.5% | |
| EBITDA Margin % Chg. | 29.9% | -39.2% | 74.1% | -0.8% | -19.9% | 7.7% | 17.0% | - | 91.2% | - |