Etablissements Maurel & Prom S.A. (MAU.PA)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap767.74M
EV767.74M
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
611.6
267.0
291.1
366.0
395.9
423.8
288.4
499.7
676.5
416.8
Revenue % Chg.
-18.1%
-56.3%
9.1%
25.7%
8.2%
7.0%
-31.9%
73.2%
35.4%
9.4%
Cost of Revenue
408.3
266.4
229.1
225.6
192.8
226.0
245.8
81.7
72.5
217.7
Gross Profit
203.2
0.6
62.0
140.3
203.2
197.8
42.7
418.0
604.0
199.1
Gross Profit Margin
33.2%
0.2%
21.3%
38.3%
51.3%
46.7%
14.8%
83.7%
89.3%
47.8%
Selling, General, & Admin Expenses
—
—
—
—
—
—
—
105.4
99.7
57.0
Other Expenses
31.9
33.4
46.7
55.5
67.0
75.0
65.1
140.1
149.5
—
Operating Income
171.0
-19.8
25.5
35.0
126.1
122.6
-15.6
158.0
352.3
136.4
Operating Income Margin
28.0%
-7.4%
8.7%
9.6%
31.8%
28.9%
-5.4%
31.6%
52.1%
32.7%
Total Other Income/Expenses Net
-13.1
-15.1
-39.7
-53.1
-26.6
-83.9
-529.3
-16.3
-23.4
-82.4
Income Before Tax
157.8
-34.9
-14.2
-18.1
99.4
38.7
-544.8
141.7
329.0
53.9
Income Before Tax Margin
25.8%
-13.1%
-4.9%
-4.9%
25.1%
9.1%
-188.9%
28.4%
48.6%
12.9%
Income Tax Expense
123.5
-35.3
9.4
33.3
68.4
62.4
29.5
43.7
145.5
63.9
Net Income
34.3
0.4
-23.6
-51.4
31.1
-23.6
-574.3
119.7
204.8
-9.9
Net Income Margin
5.6%
0.2%
-8.1%
-14.1%
7.8%
-5.6%
-199.1%
24.0%
30.3%
-2.4%
Weighted Avg. Shares Out
115.9
119.1
189.9
191.0
192.0
196.1
196.7
196.7
196.1
195.1
EPS
0.3
-0.9
-0.1
-0.3
0.2
-0.1
-2.9
0.6
1.0
-0.0
EPS % Chg.
-77.1%
—
86.7%
125.0%
—
—
2333.3%
—
70.5%
7.1%
Weighted Avg. Shares Out Dil
150.4
119.1
190.0
192.2
192.1
196.5
197.2
197.6
196.1
195.4
EPS Diluted
0.2
0.0
-0.1
-0.3
0.2
-0.1
-2.9
0.6
1.0
-0.0
Interest Income
0.8
0.8
1.4
1.5
5.2
4.6
1.8
0.0
0.3
—
Interest Expense
46.2
39.5
37.5
58.2
28.9
30.3
15.8
14.2
19.0
30.0
EBIT
112.5
-73.6
-50.4
-74.7
75.7
13.0
-558.8
127.5
310.2
24.0
EBIT Margin
18.4%
-27.6%
-17.3%
-20.4%
19.1%
3.1%
-193.7%
25.5%
45.9%
5.8%
Depreciation & Amortization
153.2
156.5
130.2
126.2
124.1
176.3
593.4
121.5
81.9
160.1
EBITDA
265.6
83.0
79.8
51.4
199.7
189.3
34.5
248.9
392.1
184.1
EBITDA Margin
43.4%
31.1%
27.4%
14.0%
50.4%
44.7%
12.0%
49.8%
58.0%
44.2%