MBK Public Company Limited (MBK.BK)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap24.87B
EV24.87B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
264.6
335.3
302.3
282.7
306.2
298.6
250.7
221.5
244.0
255.2
Revenue % Chg.
-1.7%
26.7%
-9.8%
-6.5%
8.3%
-2.5%
-16.1%
-11.6%
10.1%
15.7%
Cost of Revenue
157.5
205.0
170.1
154.6
164.0
162.4
135.8
131.3
139.7
147.4
Gross Profit
107.0
130.3
132.3
128.2
142.2
136.2
114.9
90.2
104.3
107.8
Gross Profit Margin
40.5%
38.9%
43.7%
45.3%
46.4%
45.6%
45.8%
40.7%
42.8%
42.2%
Selling, General, & Admin Expenses
58.3
67.4
68.2
68.0
81.5
77.6
75.2
74.4
81.8
84.8
Other Expenses
—
—
—
—
—
—
4.6
—
—
—
Operating Income
62.5
74.4
75.1
70.5
68.8
85.8
32.2
9.5
40.4
46.2
Operating Income Margin
23.6%
22.2%
24.8%
24.9%
22.5%
28.7%
12.9%
4.3%
16.6%
18.1%
Total Other Income/Expenses Net
-5.5
-12.4
-5.8
-6.7
31.8
5.2
-19.3
-23.3
-21.9
-23.1
Income Before Tax
57.1
62.0
69.3
63.8
100.6
91.0
13.0
-13.8
18.5
23.1
Income Before Tax Margin
21.6%
18.5%
22.9%
22.6%
32.9%
30.5%
5.2%
-6.2%
7.6%
9.1%
Income Tax Expense
10.5
10.9
11.1
10.9
17.6
10.0
7.4
7.8
7.5
7.9
Net Income
46.2
52.7
59.6
53.4
83.6
81.3
4.3
-21.6
9.6
13.7
Net Income Margin
17.5%
15.7%
19.7%
18.9%
27.3%
27.2%
1.7%
-9.8%
3.9%
5.4%
Weighted Avg. Shares Out
1,335.9
1,335.9
1,335.9
1,335.9
1,330.2
1,322.9
1,322.9
1,352.1
1,352.1
1,461.5
EPS
0.0
0.0
0.0
0.0
0.1
0.1
0.0
-0.0
0.0
0.0
EPS % Chg.
-58.8%
14.3%
13.2%
-10.4%
57.2%
-2.3%
-94.8%
—
—
—
Weighted Avg. Shares Out Dil
1,335.9
1,335.9
1,335.9
1,335.9
1,330.2
1,322.9
1,328.5
1,352.1
1,352.1
1,564.5
EPS Diluted
0.0
0.0
0.0
0.0
0.1
0.1
0.0
-0.0
0.0
0.0
Interest Income
0.9
1.4
0.4
0.3
0.3
0.3
1.0
0.5
0.7
0.8
Interest Expense
19.7
20.1
19.5
18.3
22.4
24.4
32.8
36.6
34.3
33.8
EBIT
38.3
43.3
50.2
45.7
78.5
66.9
-18.9
-49.9
-15.1
-9.8
EBIT Margin
14.5%
12.9%
16.6%
16.2%
25.7%
22.4%
-7.5%
-22.5%
-6.2%
-3.8%
Depreciation & Amortization
43.9
56.6
55.8
56.6
56.9
57.4
44.8
52.3
51.3
49.3
EBITDA
82.2
99.9
106.0
102.4
135.4
124.4
25.9
2.4
36.2
39.5
EBITDA Margin
31.1%
29.8%
35.1%
36.2%
44.2%
41.6%
10.3%
1.1%
14.8%
15.5%