Medtronic plc (MDT)

Growth

Revenue 5Y-
Revenue 3Y-
EPS 5Y-
EPS 3Y-
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC-
ROE-
ROA-
ROTA-

Capital Structure

Market Cap115.32B
EV115.32B
Cash-
Current Ratio-
Debt/Equity-
Net Debt/EBITDA-
Show More

Income Statement

Select a metric from the list below to chart it

Apr '86
Apr '93
Apr '00
Apr '07
Apr '14
Apr '21
Income Statement
Apr '14
Apr '15
Apr '16
Apr '17
Apr '18
Apr '19
Apr '20
Apr '21
Apr '22
TTM
Revenue
17,005.0
20,261.0
28,833.0
29,710.0
29,953.0
30,557.0
28,913.0
30,117.0
31,686.0
30,808.0
Revenue % Chg.
2.5%
19.1%
42.3%
3.0%
0.8%
2.0%
-5.4%
4.2%
5.2%
-3.1%
Cost of Revenue
4,333.0
6,309.0
9,142.0
9,291.0
9,055.0
9,155.0
9,424.0
10,483.0
10,145.0
10,101.0
Cost of Revenue % Chg.
5.0%
45.6%
44.9%
1.6%
-2.5%
1.1%
2.9%
11.2%
-3.2%
-2.6%
Gross Profit
12,672.0
13,952.0
19,691.0
20,419.0
20,898.0
21,402.0
19,489.0
19,634.0
21,541.0
20,707.0
Gross Profit % Chg.
1.7%
10.1%
41.1%
3.7%
2.3%
2.4%
-8.9%
0.7%
9.7%
-3.4%
Gross Profit Margin
74.5%
68.9%
68.3%
68.7%
69.8%
70.0%
67.4%
65.2%
68.0%
67.2%
Gross Profit Margin % Chg.
-0.8%
-7.6%
-0.8%
0.6%
1.5%
0.4%
-3.8%
-3.3%
4.3%
-0.3%
R&D Expenses
1,477.0
1,640.0
2,224.0
2,193.0
2,253.0
2,330.0
2,331.0
2,493.0
2,746.0
2,688.0
R&D Expenses % Chg.
-5.1%
11.0%
35.6%
-1.4%
2.7%
3.4%
0.0%
6.9%
10.1%
1.1%
Selling, General, & Admin Expenses
5,847.0
6,904.0
9,469.0
9,711.0
9,974.0
10,418.0
10,109.0
10,148.0
10,292.0
10,314.0
Selling, General, & Admin Expenses % Chg.
2.6%
18.1%
37.2%
2.6%
2.7%
4.5%
-3.0%
0.4%
1.4%
0.2%
Other Expenses
530.0
851.0
2,038.0
2,202.0
2,328.0
2,022.0
1,827.0
2,098.0
2,595.0
1,729.0
Other Expenses % Chg.
20.7%
60.6%
139.5%
8.0%
5.7%
-13.1%
-9.6%
14.8%
23.7%
-38.9%
Operating Income
4,818.0
3,766.0
5,291.0
5,330.0
6,651.0
6,268.0
4,791.0
4,484.0
5,752.0
5,859.0
Operating Income % Chg.
1.0%
-21.8%
40.5%
0.7%
24.8%
-5.8%
-23.6%
-6.4%
28.3%
10.5%
Operating Income Margin
28.3%
18.6%
18.4%
17.9%
22.2%
20.5%
16.6%
14.9%
18.2%
19.0%
Operating Income Margin % Chg.
-1.5%
-34.4%
-1.3%
-2.2%
23.8%
-7.6%
-19.2%
-10.1%
21.9%
14.0%
Total Other Income/Expenses Net
-1,113.0
-280.0
-955.0
-728.0
-976.0
-1,071.0
-736.0
-589.0
-235.0
-229.0
Total Other Income/Expenses Net % Chg.
114.5%
74.8%
241.1%
23.8%
34.1%
9.7%
31.3%
20.0%
60.1%
19.3%
Income Before Tax
3,705.0
3,486.0
4,336.0
4,602.0
5,675.0
5,197.0
4,055.0
3,895.0
5,517.0
5,630.0
Income Before Tax % Chg.
-12.8%
-5.9%
24.4%
6.1%
23.3%
-8.4%
-22.0%
-3.9%
41.6%
10.1%
Income Before Tax Margin
21.8%
17.2%
15.0%
15.5%
18.9%
17.0%
14.0%
12.9%
17.4%
18.3%
Income Before Tax Margin % Chg.
-15.0%
-21.0%
-12.6%
3.0%
22.3%
-10.2%
-17.5%
-7.8%
34.6%
13.7%
Income Tax Expense
640.0
811.0
798.0
578.0
2,580.0
547.0
-751.0
265.0
456.0
1,287.0
Income Tax Expense % Chg.
-18.4%
26.7%
-1.6%
-27.6%
346.4%
-78.8%
-
-
72.1%
237.8%
Net Income
3,065.0
2,675.0
3,538.0
4,028.0
3,104.0
4,631.0
4,789.0
3,606.0
5,039.0
4,321.0
Net Income % Chg.
-11.6%
-12.7%
32.3%
13.8%
-22.9%
49.2%
3.4%
-24.7%
39.7%
-8.1%
Net Income Margin
18.0%
13.2%
12.3%
13.6%
10.4%
15.2%
16.6%
12.0%
15.9%
14.0%
Net Income Margin % Chg.
-13.8%
-26.7%
-7.1%
10.5%
-23.6%
46.2%
9.3%
-27.7%
32.8%
-5.2%
Weighted Avg. Shares Out
1,002.1
1,095.5
1,409.6
1,378.9
1,356.7
1,346.4
1,340.7
1,344.9
1,342.4
1,335.0
Weighted Avg. Shares Out % Chg.
-1.7%
9.3%
28.7%
-2.2%
-1.6%
-0.8%
-0.4%
0.3%
-0.2%
-0.8%
EPS
3.1
2.4
2.5
2.9
2.3
3.4
3.6
2.7
3.8
3.2
EPS % Chg.
-10.0%
-20.3%
2.9%
16.3%
-21.6%
50.2%
3.8%
-24.9%
39.9%
-7.4%
Weighted Avg. Shares Out Dil
1,013.6
1,109.0
1,425.9
1,391.4
1,368.2
1,357.5
1,351.1
1,354.0
1,351.4
1,340.4
Weighted Avg. Shares Out Dil % Chg.
-1.4%
9.4%
28.6%
-2.4%
-1.7%
-0.8%
-0.5%
0.2%
-0.2%
-1.2%
EPS Diluted
3.0
2.4
2.5
2.9
2.3
3.4
3.5
2.7
3.7
3.2
EPS Diluted % Chg.
-10.4%
-20.2%
2.9%
16.5%
-21.5%
50.2%
3.8%
-24.9%
40.2%
-7.2%
Interest Income
271.0
386.0
431.0
366.0
397.0
-
-
-
-
-
Interest Income % Chg.
14.3%
42.4%
11.7%
-15.1%
8.5%
-
-
-
-
-
Interest Expense
379.0
666.0
1,386.0
1,094.0
1,146.0
1,444.0
1,092.0
925.0
553.0
562.0
Interest Expense % Chg.
-2.3%
75.7%
108.1%
-21.1%
4.8%
26.0%
-24.4%
-15.3%
-40.2%
0.7%
EBIT
3,597.0
3,206.0
3,381.0
3,874.0
4,926.0
3,753.0
2,963.0
2,970.0
4,964.0
5,068.0
EBIT % Chg.
-12.3%
-10.9%
5.5%
14.6%
27.2%
-23.8%
-21.0%
0.2%
67.1%
11.3%
EBIT Margin
21.2%
15.8%
11.7%
13.0%
16.4%
12.3%
10.2%
9.9%
15.7%
16.5%
EBIT Margin % Chg.
-14.4%
-25.2%
-25.9%
11.2%
26.1%
-25.3%
-16.6%
-3.8%
58.9%
14.9%
Depreciation & Amortization
850.0
1,306.0
2,820.0
2,917.0
2,644.0
2,659.0
2,663.0
2,702.0
2,707.0
2,699.0
Depreciation & Amortization % Chg.
3.8%
53.6%
115.9%
3.4%
-9.4%
0.6%
0.2%
1.5%
0.2%
-0.4%
EBITDA
4,447.0
4,512.0
6,201.0
6,791.0
7,570.0
6,412.0
5,626.0
5,672.0
7,671.0
7,767.0
EBITDA % Chg.
-9.6%
1.5%
37.4%
9.5%
11.5%
-15.3%
-12.3%
0.8%
35.2%
6.9%
EBITDA Margin
26.2%
22.3%
21.5%
22.9%
25.3%
21.0%
19.5%
18.8%
24.2%
25.2%
EBITDA Margin % Chg.
-11.8%
-14.8%
-3.4%
6.3%
10.6%
-17.0%
-7.3%
-3.2%
28.5%
10.4%