MetLife, Inc. (MET)

Growth

Revenue 5Y5.73%
Revenue 3Y2.60%
EPS 5Y59.75%
EPS 3Y12.44%
Dividend 5Y4.93%
Dividend 3Y4.01%

Capital Efficiency

ROIC1.25%
ROE5.09%
ROA0.36%
ROTA0.36%

Capital Structure

Market Cap56.52B
EV49.03B
Cash22.20B
Current Ratio777.10
Debt/Equity0.96
Net Debt/EBITDA-2.30
Show More

Income Statement

Select a metric from the list below to chart it

Dec '95
Dec '00
Dec '05
Dec '10
Dec '15
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
68,199.0
73,316.0
69,951.0
63,476.0
62,308.0
67,941.0
69,620.0
67,842.0
66,037.0
71,589.0
Revenue % Chg.
0.1%
7.5%
-4.6%
-9.3%
-1.8%
9.0%
2.5%
-2.6%
-2.7%
10.0%
Selling, General, & Admin Expenses
7,426.0
7,185.0
7,177.0
7,114.0
6,724.0
6,462.0
6,554.0
5,775.0
5,771.0
-
Selling, General, & Admin Expenses % Chg.
-8.0%
-3.2%
-0.1%
-0.9%
-5.5%
-3.9%
1.4%
-11.9%
-0.1%
-
Other Expenses
56,721.0
57,327.0
48,515.0
49,392.0
52,048.0
55,172.0
56,271.0
-
-
-
Other Expenses % Chg.
-3.3%
1.1%
-15.4%
1.8%
5.4%
6.0%
2.0%
-
-
-
Operating Income
-
-
-
-
-
-
-
-
8,126.0
-
Operating Income Margin
-
-
-
-
-
-
-
-
12.3%
-
Total Other Income/Expenses Net
1,920.0
2,030.0
1,983.0
1,759.0
1,341.0
1,880.0
1,842.0
1,849.0
-
-
Total Other Income/Expenses Net % Chg.
0.7%
5.7%
-2.3%
-11.3%
-23.8%
40.2%
-2.0%
0.4%
-
-
Income Before Tax
4,052.0
8,804.0
7,470.0
-195.0
3,536.0
6,307.0
6,795.0
6,927.0
8,126.0
2,438.0
Income Before Tax % Chg.
181.0%
117.3%
-15.2%
-
-
78.4%
7.7%
1.9%
17.3%
-65.1%
Income Before Tax Margin
5.9%
12.0%
10.7%
-0.3%
5.7%
9.3%
9.8%
10.2%
12.3%
3.4%
Income Before Tax Margin % Chg.
180.8%
102.1%
-11.1%
-
-
63.6%
5.1%
4.6%
20.5%
-68.3%
Income Tax Expense
661.0
2,465.0
2,148.0
-999.0
-1,470.0
1,179.0
886.0
1,509.0
1,551.0
15.0
Income Tax Expense % Chg.
416.4%
272.9%
-12.9%
-
47.1%
-
-24.9%
70.3%
2.8%
-99.0%
Net Income
3,368.0
6,309.0
5,310.0
800.0
4,010.0
5,123.0
5,899.0
5,407.0
6,554.0
2,337.0
Net Income % Chg.
154.4%
87.3%
-15.8%
-84.9%
401.3%
27.8%
15.1%
-8.3%
21.2%
-57.6%
Net Income Margin
4.9%
8.6%
7.6%
1.3%
6.4%
7.5%
8.5%
8.0%
9.9%
3.3%
Net Income Margin % Chg.
154.2%
74.2%
-11.8%
-83.4%
410.6%
17.2%
12.4%
-5.9%
24.5%
-61.4%
Weighted Avg. Shares Out
1,122.0
1,131.9
1,098.0
1,095.5
1,043.6
958.6
915.3
892.9
862.7
822.0
Weighted Avg. Shares Out % Chg.
2.8%
0.9%
-3.0%
-0.2%
-4.7%
-8.1%
-4.5%
-2.5%
-3.4%
-6.2%
EPS
3.0
5.8
5.0
0.6
3.7
5.2
6.3
5.8
7.4
2.7
EPS % Chg.
147.5%
93.1%
-13.8%
-87.3%
488.4%
38.8%
20.3%
-7.0%
26.6%
-56.2%
Weighted Avg. Shares Out Dil
1,122.0
1,131.9
1,098.0
1,095.5
1,043.6
958.6
915.3
892.9
869.4
826.2
Weighted Avg. Shares Out Dil % Chg.
2.8%
0.9%
-3.0%
-0.2%
-4.7%
-8.1%
-4.5%
-2.5%
-2.6%
-6.6%
EPS Diluted
3.0
5.8
5.0
0.6
3.7
5.2
6.3
5.8
7.3
2.7
EPS Diluted % Chg.
147.5%
93.1%
-13.8%
-87.3%
488.4%
38.8%
20.3%
-7.0%
25.7%
-56.2%
Interest Expense
1,284.0
1,216.0
1,208.0
1,201.0
1,129.0
1,122.0
955.0
913.0
920.0
914.0
Interest Expense % Chg.
-10.5%
-5.3%
-0.7%
-0.6%
-6.0%
-0.6%
-14.9%
-4.4%
0.8%
-1.3%
EBIT
2,768.0
7,588.0
6,262.0
-1,396.0
2,407.0
5,185.0
5,840.0
6,014.0
7,206.0
1,524.0
EBIT % Chg.
34500.0%
174.1%
-17.5%
-
-
115.4%
12.6%
3.0%
19.8%
-74.8%
EBIT Margin
4.1%
10.3%
9.0%
-2.2%
3.9%
7.6%
8.4%
8.9%
10.9%
2.1%
EBIT Margin % Chg.
34475.1%
155.0%
-13.5%
-
-
97.6%
9.9%
5.7%
23.1%
-77.1%
Depreciation & Amortization
714.0
713.0
693.0
652.0
795.0
628.0
630.0
619.0
694.0
-
Depreciation & Amortization % Chg.
19.8%
-0.1%
-2.8%
-5.9%
21.9%
-21.0%
0.3%
-1.7%
12.1%
-
EBITDA
3,482.0
8,301.0
6,955.0
-744.0
3,202.0
5,813.0
6,470.0
6,633.0
7,900.0
1,524.0
EBITDA % Chg.
476.5%
138.4%
-16.2%
-
-
81.5%
11.3%
2.5%
19.1%
-74.8%
EBITDA Margin
5.1%
11.3%
9.9%
-1.2%
5.1%
8.6%
9.3%
9.8%
12.0%
2.1%
EBITDA Margin % Chg.
476.1%
121.8%
-12.2%
-
-
66.5%
8.6%
5.2%
22.4%
-77.1%