Meta Platforms, Inc. (META)
Growth
Revenue 5Y-
Revenue 3Y-
EPS 5Y-
EPS 3Y-
Dividend 5Y-
Dividend 3Y-
Capital Efficiency
ROIC-
ROE-
ROA-
ROTA-
Capital Structure
Market Cap497.56B
EV497.56B
Cash-
Current Ratio-
Debt/Equity-
Net Debt/EBITDA-
META
Income Statement
Select a metric from the list below to chart it
Dec '10
Dec '12
Dec '14
Dec '16
Dec '18
Dec '20
Dec '22
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7,872.0 | 12,466.0 | 17,928.0 | 27,638.0 | 40,653.0 | 55,838.0 | 70,697.0 | 85,965.0 | 117,929.0 | 116,609.0 | |
| Revenue % Chg. | 54.7% | 58.4% | 43.8% | 54.2% | 47.1% | 37.4% | 26.6% | 21.6% | 37.2% | -1.1% | |
| Cost of Revenue | 1,875.0 | 2,153.0 | 2,867.0 | 3,789.0 | 5,454.0 | 9,355.0 | 12,770.0 | 16,692.0 | 22,649.0 | 25,249.0 | |
| Cost of Revenue % Chg. | 37.5% | 14.8% | 33.2% | 32.2% | 43.9% | 71.5% | 36.5% | 30.7% | 35.7% | 11.5% | |
| Gross Profit | 5,997.0 | 10,313.0 | 15,061.0 | 23,849.0 | 35,199.0 | 46,483.0 | 57,927.0 | 69,273.0 | 95,280.0 | 91,360.0 | |
| Gross Profit % Chg. | 61.0% | 72.0% | 46.0% | 58.3% | 47.6% | 32.1% | 24.6% | 19.6% | 37.5% | -4.1% | |
| Gross Profit Margin | 76.2% | 82.7% | 84.0% | 86.3% | 86.6% | 83.2% | 81.9% | 80.6% | 80.8% | 78.3% | |
| Gross Profit Margin % Chg. | 4.1% | 8.6% | 1.5% | 2.7% | 0.3% | -3.9% | -1.6% | -1.7% | 0.3% | -3.0% | |
| R&D Expenses | 1,415.0 | 2,666.0 | 4,816.0 | 5,919.0 | 7,754.0 | 10,273.0 | 13,600.0 | 18,447.0 | 24,655.0 | 35,338.0 | |
| R&D Expenses % Chg. | 1.1% | 88.4% | 80.6% | 22.9% | 31.0% | 32.5% | 32.4% | 35.6% | 33.7% | 43.3% | |
| Selling, General, & Admin Expenses | 1,778.0 | 2,653.0 | 4,020.0 | 5,503.0 | 7,242.0 | 11,297.0 | 20,341.0 | 18,155.0 | 23,872.0 | 27,078.0 | |
| Selling, General, & Admin Expenses % Chg. | -0.6% | 49.2% | 51.5% | 36.9% | 31.6% | 56.0% | 80.1% | -10.7% | 31.5% | 13.4% | |
| Operating Income | 2,804.0 | 4,994.0 | 6,225.0 | 12,427.0 | 20,203.0 | 24,913.0 | 23,986.0 | 32,671.0 | 46,753.0 | 28,944.0 | |
| Operating Income % Chg. | 421.2% | 78.1% | 24.6% | 99.6% | 62.6% | 23.3% | -3.7% | 36.2% | 43.1% | -38.1% | |
| Operating Income Margin | 35.6% | 40.1% | 34.7% | 45.0% | 49.7% | 44.6% | 33.9% | 38.0% | 39.6% | 24.8% | |
| Operating Income Margin % Chg. | 236.9% | 12.5% | -13.3% | 29.5% | 10.5% | -10.2% | -24.0% | 12.0% | 4.3% | -37.4% | |
| Total Other Income/Expenses Net | -50.0 | -84.0 | -31.0 | 91.0 | 391.0 | 448.0 | 826.0 | 509.0 | 531.0 | -125.0 | |
| Total Other Income/Expenses Net % Chg. | 13.6% | 68.0% | 63.1% | - | 329.7% | 14.6% | 84.4% | -38.4% | 4.3% | - | |
| Income Before Tax | 2,754.0 | 4,910.0 | 6,194.0 | 12,518.0 | 20,594.0 | 25,361.0 | 24,812.0 | 33,180.0 | 47,284.0 | 28,819.0 | |
| Income Before Tax % Chg. | 457.5% | 78.3% | 26.2% | 102.1% | 64.5% | 23.1% | -2.2% | 33.7% | 42.5% | -39.1% | |
| Income Before Tax Margin | 35.0% | 39.4% | 34.5% | 45.3% | 50.7% | 45.4% | 35.1% | 38.6% | 40.1% | 24.7% | |
| Income Before Tax Margin % Chg. | 260.4% | 12.6% | -12.3% | 31.1% | 11.8% | -10.3% | -22.7% | 10.0% | 3.9% | -38.4% | |
| Income Tax Expense | 1,254.0 | 1,970.0 | 2,506.0 | 2,301.0 | 4,660.0 | 3,249.0 | 6,327.0 | 4,034.0 | 7,914.0 | 5,619.0 | |
| Income Tax Expense % Chg. | 184.4% | 57.1% | 27.2% | -8.2% | 102.5% | -30.3% | 94.7% | -36.2% | 96.2% | -29.0% | |
| Net Income | 1,500.0 | 2,940.0 | 3,688.0 | 10,217.0 | 15,934.0 | 22,112.0 | 18,485.0 | 29,146.0 | 39,370.0 | 23,200.0 | |
| Net Income % Chg. | 2730.2% | 96.0% | 25.4% | 177.0% | 56.0% | 38.8% | -16.4% | 57.7% | 35.1% | -41.1% | |
| Net Income Margin | 19.1% | 23.6% | 20.6% | 37.0% | 39.2% | 39.6% | 26.1% | 33.9% | 33.4% | 19.9% | |
| Net Income Margin % Chg. | 1729.6% | 23.8% | -12.8% | 79.7% | 6.0% | 1.0% | -34.0% | 29.7% | -1.5% | -40.4% | |
| Weighted Avg. Shares Out | 2,420.0 | 2,614.0 | 2,803.0 | 2,863.0 | 2,901.0 | 2,890.0 | 2,854.0 | 2,851.0 | 2,815.0 | 2,687.0 | |
| Weighted Avg. Shares Out % Chg. | 20.6% | 8.0% | 7.2% | 2.1% | 1.3% | -0.4% | -1.2% | -0.1% | -1.3% | -4.5% | |
| EPS | 0.6 | 1.1 | 1.3 | 3.6 | 5.5 | 7.7 | 6.5 | 10.2 | 14.0 | 8.6 | |
| EPS % Chg. | 3000.0% | 80.6% | 17.0% | 171.8% | 54.2% | 39.3% | -15.3% | 57.7% | 36.9% | -38.3% | |
| Weighted Avg. Shares Out Dil | 2,517.0 | 2,664.0 | 2,853.0 | 2,925.0 | 2,956.0 | 2,921.0 | 2,876.0 | 2,888.0 | 2,859.0 | 2,702.0 | |
| Weighted Avg. Shares Out Dil % Chg. | 16.2% | 5.8% | 7.1% | 2.5% | 1.1% | -1.2% | -1.5% | 0.4% | -1.0% | -5.5% | |
| EPS Diluted | 0.6 | 1.1 | 1.3 | 3.5 | 5.4 | 7.6 | 6.4 | 10.1 | 13.8 | 8.6 | |
| EPS Diluted % Chg. | 5900.0% | 83.3% | 17.3% | 170.5% | 54.4% | 40.4% | -15.1% | 56.9% | 36.5% | -37.6% | |
| Interest Income | 19.0 | 27.0 | 52.0 | 176.0 | 398.0 | 661.0 | 924.0 | 672.0 | 461.0 | - | |
| Interest Income % Chg. | 35.7% | 42.1% | 92.6% | 238.5% | 126.1% | 66.1% | 39.8% | -27.3% | -31.4% | - | |
| Interest Expense | 56.0 | 23.0 | 23.0 | 10.0 | 6.0 | 9.0 | 20.0 | 672.0 | 461.0 | 125.0 | |
| Interest Expense % Chg. | 9.8% | -58.9% | - | -56.5% | -40.0% | 50.0% | 122.2% | 3260.0% | -31.4% | -72.9% | |
| EBIT | 2,717.0 | 4,914.0 | 6,223.0 | 12,684.0 | 20,986.0 | 26,013.0 | 25,716.0 | 33,180.0 | 47,284.0 | 28,694.0 | |
| EBIT % Chg. | 494.5% | 80.9% | 26.6% | 103.8% | 65.5% | 24.0% | -1.1% | 29.0% | 42.5% | -39.3% | |
| EBIT Margin | 34.5% | 39.4% | 34.7% | 45.9% | 51.6% | 46.6% | 36.4% | 38.6% | 40.1% | 24.6% | |
| EBIT Margin % Chg. | 284.3% | 14.2% | -11.9% | 32.2% | 12.5% | -9.8% | -21.9% | 6.1% | 3.9% | -38.6% | |
| Depreciation & Amortization | 1,011.0 | 1,243.0 | 1,945.0 | 2,342.0 | 3,025.0 | 4,315.0 | 5,741.0 | 6,862.0 | 7,967.0 | 8,686.0 | |
| Depreciation & Amortization % Chg. | 55.8% | 22.9% | 56.5% | 20.4% | 29.2% | 42.6% | 33.0% | 19.5% | 16.1% | 9.0% | |
| EBITDA | 3,728.0 | 6,157.0 | 8,168.0 | 15,026.0 | 24,011.0 | 30,328.0 | 31,457.0 | 40,042.0 | 55,251.0 | 37,380.0 | |
| EBITDA % Chg. | 237.1% | 65.2% | 32.7% | 84.0% | 59.8% | 26.3% | 3.7% | 27.3% | 38.0% | -32.3% | |
| EBITDA Margin | 47.4% | 49.4% | 45.6% | 54.4% | 59.1% | 54.3% | 44.5% | 46.6% | 46.9% | 32.1% | |
| EBITDA Margin % Chg. | 117.9% | 4.3% | -7.8% | 19.3% | 8.6% | -8.0% | -18.1% | 4.7% | 0.6% | -31.6% |