Mizuho Financial Group, Inc. (MFG)
Growth
Revenue 5Y2.19%
Revenue 3Y7.64%
EPS 5Y-2.60%
EPS 3Y76.48%
Dividend 5Y0.65%
Dividend 3Y1.12%
Capital Efficiency
ROIC-
ROE5.29%
ROA0.19%
ROTA0.19%
Capital Structure
Market Cap40.23B
EV-36.15T
Cash54.46T
Current Ratio-
Debt/Equity0.96
Net Debt/EBITDA-25.43
MFG
Income Statement
Select a metric from the list below to chart it
Mar '03
Mar '07
Mar '11
Mar '15
Mar '19
TTM
| Income Statement | Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15,349.2 | 19,513.4 | 19,763.6 | 19,055.8 | 18,134.7 | 17,083.8 | 18,231.1 | 19,302.1 | 21,292.9 | 21,395.5 | |
| Revenue % Chg. | -15.3% | 27.1% | 1.3% | -3.6% | -4.8% | -5.8% | 6.7% | 5.9% | 10.3% | 7.7% | |
| Selling, General, & Admin Expenses | 8,359.2 | 10,524.7 | 10,509.0 | 11,424.9 | 11,594.3 | 11,141.7 | 10,733.3 | 11,015.2 | 10,846.2 | 11,148.7 | |
| Selling, General, & Admin Expenses % Chg. | 6.1% | 25.9% | -0.1% | 8.7% | 1.5% | -3.9% | -3.7% | 2.6% | -1.5% | -0.3% | |
| Income Before Tax | 5,655.9 | 7,713.8 | 7,851.0 | 6,106.3 | 6,229.0 | 905.3 | 4,817.8 | 5,078.2 | 4,702.2 | 4,690.0 | |
| Income Before Tax % Chg. | -17.9% | 36.4% | 1.8% | -22.2% | 2.0% | -85.5% | 432.2% | 5.4% | -7.4% | -21.3% | |
| Income Before Tax Margin | 36.8% | 39.5% | 39.7% | 32.0% | 34.3% | 5.3% | 26.4% | 26.3% | 22.1% | 21.9% | |
| Income Before Tax Margin % Chg. | -3.1% | 7.3% | 0.5% | -19.3% | 7.2% | -84.6% | 398.7% | -0.4% | -16.1% | -26.9% | |
| Income Tax Expense | 1,760.7 | 2,374.9 | 2,200.1 | 1,072.5 | 1,492.2 | -19.5 | 1,257.5 | 1,361.0 | 472.6 | 882.5 | |
| Income Tax Expense % Chg. | 5519.0% | 34.9% | -7.4% | -51.3% | 39.1% | - | - | 8.2% | -65.3% | -0.1% | |
| Net Income | 3,881.6 | 4,765.0 | 5,224.5 | 4,699.7 | 4,489.4 | 751.9 | 3,492.9 | 3,667.7 | 4,130.7 | 3,728.2 | |
| Net Income % Chg. | -43.1% | 22.8% | 9.6% | -10.0% | -4.5% | -83.3% | 364.5% | 5.0% | 12.6% | -25.3% | |
| Net Income Margin | 25.3% | 24.4% | 26.4% | 24.7% | 24.8% | 4.4% | 19.2% | 19.0% | 19.4% | 17.4% | |
| Net Income Margin % Chg. | -32.7% | -3.4% | 8.3% | -6.7% | 0.4% | -82.2% | 335.3% | -0.8% | 2.1% | -30.7% | |
| Weighted Avg. Shares Out | 12,094.8 | 12,184.1 | 12,403.1 | 12,642.9 | 12,683.2 | 12,681.2 | 12,680.3 | 12,678.4 | 12,674.5 | 12,676.7 | |
| Weighted Avg. Shares Out % Chg. | 0.6% | 0.7% | 1.8% | 1.9% | 0.3% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | |
| EPS | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | |
| EPS % Chg. | -10.2% | 20.9% | 8.1% | -11.4% | -4.8% | -83.3% | 365.3% | 5.1% | 12.7% | -11.4% | |
| Weighted Avg. Shares Out Dil | 12,095.4 | 12,184.1 | 12,697.6 | 12,690.2 | 12,687.0 | 12,681.2 | 12,680.3 | 12,678.4 | 12,674.8 | 12,676.7 | |
| Weighted Avg. Shares Out Dil % Chg. | -3.4% | 0.7% | 4.2% | -0.1% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | |
| EPS Diluted | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | |
| EPS Diluted % Chg. | -6.5% | 17.0% | 9.6% | -10.0% | -4.5% | -83.3% | 365.3% | 5.1% | 12.7% | -11.4% | |
| Interest Income | 10,518.0 | 11,438.6 | 11,105.9 | 11,256.2 | 12,632.9 | 16,012.1 | 15,685.9 | 10,383.7 | 10,192.9 | 14,503.5 | |
| Interest Income % Chg. | -0.7% | 8.8% | -2.9% | 1.4% | 12.2% | 26.7% | -2.0% | -33.8% | -1.8% | 48.4% | |
| Interest Expense | 3,126.9 | 2,643.9 | 3,290.5 | 4,498.7 | 6,346.1 | 10,074.9 | 9,974.0 | 3,331.4 | 2,457.1 | 6,472.8 | |
| Interest Expense % Chg. | -2.7% | -15.4% | 24.5% | 36.7% | 41.1% | 58.8% | -1.0% | -66.6% | -26.2% | 163.2% | |
| EBIT | 13,046.9 | 16,508.4 | 15,666.4 | 12,863.8 | 12,515.8 | 6,842.5 | 10,529.7 | 12,130.6 | 12,438.0 | 12,720.7 | |
| EBIT % Chg. | -8.6% | 26.5% | -5.1% | -17.9% | -2.7% | -45.3% | 53.9% | 15.2% | 2.5% | -4.2% | |
| EBIT Margin | 85.0% | 84.6% | 79.3% | 67.5% | 69.0% | 40.1% | 57.8% | 62.8% | 58.4% | 59.5% | |
| EBIT Margin % Chg. | 8.0% | -0.5% | -6.3% | -14.8% | 2.2% | -42.0% | 44.2% | 8.8% | -7.1% | -11.1% | |
| Depreciation & Amortization | 1,255.7 | 1,250.9 | 1,252.0 | 1,316.6 | 1,384.6 | 1,341.5 | 1,220.4 | 1,300.2 | 1,289.8 | - | |
| Depreciation & Amortization % Chg. | 2.6% | -0.4% | 0.1% | 5.2% | 5.2% | -3.1% | -9.0% | 6.5% | -0.8% | - | |
| EBITDA | 14,302.6 | 17,759.3 | 16,918.4 | 14,180.4 | 13,900.4 | 8,184.0 | 11,750.1 | 13,430.7 | 13,727.8 | 12,720.7 | |
| EBITDA % Chg. | -7.7% | 24.2% | -4.7% | -16.2% | -2.0% | -41.1% | 43.6% | 14.3% | 2.2% | -4.2% | |
| EBITDA Margin | 93.2% | 91.0% | 85.6% | 74.4% | 76.7% | 47.9% | 64.5% | 69.6% | 64.5% | 59.5% | |
| EBITDA Margin % Chg. | 9.1% | -2.3% | -5.9% | -13.1% | 3.0% | -37.5% | 34.5% | 8.0% | -7.3% | -11.1% |