Markel Corporation (MKL)

Growth

Revenue 5Y18.55%
Revenue 3Y23.40%
EPS 5Y40.20%
EPS 3Y167.46%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC-
ROE-0.24%
ROA-0.07%
ROTA-0.07%

Capital Structure

Market Cap18.78B
EV19.37B
Cash3.54B
Current Ratio-
Debt/Equity0.73
Net Debt/EBITDA1.62
Show More

Income Statement

Select a metric from the list below to chart it

Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
4,323.1
5,133.7
5,370.0
5,612.0
6,061.7
6,947.9
9,523.9
9,643.6
12,909.8
11,515.3
Revenue % Chg.
44.1%
18.8%
4.6%
4.5%
8.0%
14.6%
37.1%
1.3%
33.9%
-7.1%
Selling, General, & Admin Expenses
-
-
-
-
-
474.9
675.7
-
-
-
Selling, General, & Admin Expenses % Chg.
-
-
-
-
-
-
42.3%
-
-
-
Total Other Income/Expenses Net
710.9
883.5
1,086.8
1,307.8
1,413.3
2,132.6
2,422.8
3,133.1
3,990.3
4,893.3
Total Other Income/Expenses Net % Chg.
31.8%
24.3%
23.0%
20.3%
8.1%
50.9%
13.6%
29.3%
27.4%
28.3%
Income Before Tax
361.7
440.4
742.1
629.9
87.3
-7.9
2,285.8
1,000.4
3,132.2
89.3
Income Before Tax % Chg.
15.9%
21.7%
68.5%
-15.1%
-86.1%
-
-
-56.2%
213.1%
-97.0%
Income Before Tax Margin
8.4%
8.6%
13.8%
11.2%
1.4%
-0.1%
24.0%
10.4%
24.3%
0.8%
Income Before Tax Margin % Chg.
-19.6%
2.5%
61.1%
-18.8%
-87.2%
-
-
-56.8%
133.9%
-96.8%
Income Tax Expense
77.9
116.7
153.0
169.5
-313.5
122.5
486.3
168.7
684.5
25.0
Income Tax Expense % Chg.
44.8%
49.8%
31.1%
10.8%
-
-
297.0%
-65.3%
305.8%
-95.7%
Net Income
281.0
321.2
582.8
455.7
395.3
-128.2
1,790.5
816.0
2,425.0
-32.7
Net Income % Chg.
10.9%
14.3%
81.4%
-21.8%
-13.3%
-
-
-54.4%
197.2%
-
Net Income Margin
6.5%
6.3%
10.9%
8.1%
6.5%
-1.8%
18.8%
8.5%
18.8%
-0.3%
Net Income Margin % Chg.
-23.0%
-3.8%
73.5%
-25.2%
-19.7%
-
-
-55.0%
122.0%
-
Weighted Avg. Shares Out
12.5
14.0
14.0
14.0
14.0
13.9
13.9
13.8
13.8
13.6
Weighted Avg. Shares Out % Chg.
28.5%
11.5%
-0.0%
0.3%
-0.3%
-0.3%
-0.4%
-0.4%
-0.3%
-1.2%
EPS
22.6
22.4
42.0
31.4
25.9
-9.6
129.3
55.7
176.9
-9.6
EPS % Chg.
-13.1%
-0.8%
87.6%
-25.2%
-17.6%
-
-
-56.9%
217.8%
-
Weighted Avg. Shares Out Dil
12.6
14.1
14.1
14.1
14.0
13.9
13.9
13.8
13.8
13.7
Weighted Avg. Shares Out Dil % Chg.
28.9%
11.7%
0.0%
0.1%
-0.5%
-0.6%
-0.3%
-0.4%
-0.2%
-1.2%
EPS Diluted
22.5
22.3
41.7
31.3
25.8
-9.6
129.1
55.6
176.5
-9.8
EPS Diluted % Chg.
-13.2%
-0.9%
87.4%
-25.1%
-17.5%
-
-
-56.9%
217.3%
-
Interest Income
-
-
-
-
-
-
-
392.0
384.4
-
Interest Income % Chg.
-
-
-
-
-
-
-
-
-1.9%
-
Interest Expense
114.0
117.4
118.3
129.9
132.5
154.2
171.7
177.6
183.6
195.3
Interest Expense % Chg.
22.9%
3.0%
0.7%
9.8%
2.0%
16.4%
11.3%
3.4%
3.4%
8.6%
EBIT
247.7
322.9
623.8
500.0
-45.2
-162.1
2,114.1
1,214.9
3,333.0
-106.0
EBIT % Chg.
13.0%
30.4%
93.2%
-19.8%
-
258.9%
-
-42.5%
174.3%
-
EBIT Margin
5.7%
6.3%
11.6%
8.9%
-0.7%
-2.3%
22.2%
12.6%
25.8%
-0.9%
EBIT Margin % Chg.
-21.6%
9.8%
84.7%
-23.3%
-
213.1%
-
-43.2%
104.9%
-
Depreciation & Amortization
190.1
203.6
201.0
194.1
203.9
227.8
269.2
307.1
336.4
177.0
Depreciation & Amortization % Chg.
117.7%
7.1%
-1.3%
-3.4%
5.0%
11.8%
18.2%
14.1%
9.5%
12.3%
EBITDA
437.8
526.5
824.8
694.2
158.7
65.8
2,383.4
1,522.0
3,669.4
71.0
EBITDA % Chg.
42.8%
20.3%
56.7%
-15.8%
-77.1%
-58.6%
3523.3%
-36.1%
141.1%
-97.9%
EBITDA Margin
10.1%
10.3%
15.4%
12.4%
2.6%
0.9%
25.0%
15.8%
28.4%
0.6%
EBITDA Margin % Chg.
-0.9%
1.3%
49.8%
-19.5%
-78.8%
-63.8%
2543.3%
-36.9%
80.1%
-97.7%