LVMH Moët Hennessy - Louis Vuitton, Société Européenne (MOH.DE)

Growth

Revenue 5Y11.26%
Revenue 3Y11.04%
EPS 5Y24.73%
EPS 3Y23.66%
Dividend 5Y14.24%
Dividend 3Y9.05%

Capital Efficiency

ROIC11.07%
ROE15.79%
ROA5.31%
ROTA6.60%

Capital Structure

Market Cap398.11B
EV427.02B
Cash7.90B
Current Ratio1.17
Debt/Equity0.60
Net Debt/EBITDA1.98
Show More

Income Statement

Select a metric from the list below to chart it

Dec '01
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
31,804.7
33,429.4
38,913.3
41,025.6
46,520.5
51,092.2
58,559.7
48,717.9
70,065.5
56,670.2
Revenue % Chg.
3.7%
5.1%
16.4%
5.4%
13.4%
9.8%
14.6%
-16.8%
43.8%
16.2%
Cost of Revenue
10,971.1
11,785.1
13,696.7
14,227.0
16,129.8
17,048.6
19,774.1
17,317.0
22,209.5
19,092.7
Cost of Revenue % Chg.
1.4%
7.4%
16.2%
3.9%
13.4%
5.7%
16.0%
-12.4%
28.3%
15.1%
Gross Profit
20,833.6
21,644.3
25,216.6
26,798.7
30,390.6
34,043.6
38,785.6
31,401.0
47,856.0
37,577.5
Gross Profit % Chg.
5.0%
3.9%
16.5%
6.3%
13.4%
12.0%
13.9%
-19.0%
52.4%
16.7%
Gross Profit Margin
65.5%
64.7%
64.8%
65.3%
65.3%
66.6%
66.2%
64.5%
68.3%
66.3%
Gross Profit Margin % Chg.
1.2%
-1.2%
0.1%
0.8%
0.0%
2.0%
-0.6%
-2.7%
6.0%
0.5%
Selling, General, & Admin Expenses
14,264.0
15,403.2
17,995.6
19,135.8
21,338.8
23,154.4
26,264.0
22,294.6
29,156.6
25,486.6
Selling, General, & Admin Expenses % Chg.
6.6%
8.0%
16.8%
6.3%
11.5%
8.5%
13.4%
-15.1%
30.8%
14.6%
Other Expenses
99.3
263.0
133.1
175.7
-3.3
-5.5
113.5
38.2
17.5
-19,614.3
Other Expenses % Chg.
-38.1%
164.8%
-49.4%
32.0%
-
66.7%
-
-66.3%
-54.3%
449312.5%
Operating Income
6,470.3
5,978.2
7,087.8
7,487.2
9,055.1
10,894.7
12,408.1
9,068.2
18,681.9
12,007.1
Operating Income % Chg.
2.7%
-7.6%
18.6%
5.6%
20.9%
20.3%
13.9%
-26.9%
106.0%
20.7%
Operating Income Margin
20.3%
17.9%
18.2%
18.3%
19.5%
21.3%
21.2%
18.6%
26.7%
21.2%
Operating Income Margin % Chg.
-1.0%
-12.1%
1.9%
0.2%
6.7%
9.5%
-0.6%
-12.2%
43.2%
3.9%
Total Other Income/Expenses Net
-256.4
3,163.1
-573.9
-425.5
-398.3
-541.2
-719.0
-1,034.4
94.9
-651.9
Total Other Income/Expenses Net % Chg.
379.6%
-
-
25.9%
6.4%
35.9%
32.9%
43.9%
-
48.3%
Income Before Tax
6,213.9
9,141.3
6,513.9
7,061.6
8,656.8
10,353.5
11,689.0
8,033.8
18,776.9
11,355.2
Income Before Tax % Chg.
-0.5%
47.1%
-28.7%
8.4%
22.6%
19.6%
12.9%
-31.3%
133.7%
19.5%
Income Before Tax Margin
19.5%
27.3%
16.7%
17.2%
18.6%
20.3%
20.0%
16.5%
26.8%
20.0%
Income Before Tax Margin % Chg.
-4.1%
40.0%
-38.8%
2.8%
8.1%
8.9%
-1.5%
-17.4%
62.5%
2.8%
Income Tax Expense
1,914.9
2,480.1
2,148.4
2,301.1
2,529.2
2,726.7
3,199.1
2,628.5
4,920.9
3,081.0
Income Tax Expense % Chg.
-3.6%
29.5%
-13.4%
7.1%
9.9%
7.8%
17.3%
-17.8%
87.2%
17.2%
Net Income
3,749.0
6,162.6
3,898.5
4,343.7
5,596.3
6,932.9
7,824.3
5,130.4
13,132.6
7,601.5
Net Income % Chg.
0.4%
64.4%
-36.7%
11.4%
28.8%
23.9%
12.9%
-34.4%
156.0%
21.3%
Net Income Margin
11.8%
18.4%
10.0%
10.6%
12.0%
13.6%
13.4%
10.5%
18.7%
13.4%
Net Income Margin % Chg.
-3.3%
56.4%
-45.7%
5.7%
13.6%
12.8%
-1.5%
-21.2%
78.0%
4.4%
Weighted Avg. Shares Out
500.3
501.3
502.4
502.9
502.4
502.8
503.2
503.7
503.7
503.1
Weighted Avg. Shares Out % Chg.
0.2%
0.2%
0.2%
0.1%
-0.1%
0.1%
0.1%
0.1%
-
0.1%
EPS
7.5
12.3
7.8
8.6
11.1
13.8
15.5
10.2
26.1
15.1
EPS % Chg.
0.1%
64.0%
-36.9%
11.4%
28.9%
23.8%
12.7%
-34.5%
156.1%
21.2%
Weighted Avg. Shares Out Dil
503.2
503.9
504.9
504.6
504.0
503.9
503.8
504.2
503.7
503.9
Weighted Avg. Shares Out Dil % Chg.
0.2%
0.1%
0.2%
-0.1%
-0.1%
-0.0%
-0.0%
0.1%
-0.1%
-0.0%
EPS Diluted
7.5
12.2
7.7
8.6
11.1
13.8
15.5
10.2
26.1
15.1
EPS Diluted % Chg.
0.1%
64.1%
-36.8%
11.4%
29.0%
23.9%
12.8%
-34.5%
156.4%
21.3%
Interest Income
-
-
-
-
-
-
39.3
50.2
48.0
-
Interest Income % Chg.
-
-
-
-
-
-
-
27.8%
-4.3%
-
Interest Expense
150.6
157.1
121.1
100.4
120.0
172.4
486.6
399.3
264.0
408.1
Interest Expense % Chg.
-15.9%
4.3%
-22.9%
-17.1%
19.6%
43.6%
182.3%
-17.9%
-33.9%
179.1%
EBIT
6,063.3
8,984.2
6,392.8
6,961.3
8,536.8
10,181.1
11,241.7
7,684.7
18,560.8
10,947.1
EBIT % Chg.
-0.1%
48.2%
-28.8%
8.9%
22.6%
19.3%
10.4%
-31.6%
141.5%
17.0%
EBIT Margin
19.1%
26.9%
16.4%
17.0%
18.4%
19.9%
19.2%
15.8%
26.5%
19.3%
EBIT Margin % Chg.
-3.7%
41.0%
-38.9%
3.3%
8.1%
8.6%
-3.7%
-17.8%
67.9%
0.7%
Depreciation & Amortization
1,586.5
2,067.6
2,270.6
2,338.2
2,591.4
2,511.7
5,573.4
6,601.2
6,361.2
4,808.0
Depreciation & Amortization % Chg.
11.9%
30.3%
9.8%
3.0%
10.8%
-3.1%
121.9%
18.4%
-3.6%
88.4%
EBITDA
7,649.8
11,051.8
8,663.4
9,299.5
11,128.2
12,692.9
16,815.1
14,285.9
24,922.0
15,755.0
EBITDA % Chg.
2.2%
44.5%
-21.6%
7.3%
19.7%
14.1%
32.5%
-15.0%
74.5%
32.3%
EBITDA Margin
24.1%
33.1%
22.3%
22.7%
23.9%
24.8%
28.7%
29.3%
35.6%
27.8%
EBITDA Margin % Chg.
-1.5%
37.5%
-32.7%
1.8%
5.5%
3.9%
15.6%
2.1%
21.3%
13.9%