MPLX LP (MPLX)

Growth

Revenue 5Y3.36%
Revenue 3Y4.48%
EPS 5Y32.98%
EPS 3Y7.01%
Dividend 5Y-100.00%
Dividend 3Y-100.00%

Capital Efficiency

ROIC14.73%
ROE65.07%
ROA10.99%
ROTA11.22%

Capital Structure

Market Cap34.91B
EV55.38B
Cash121M
Current Ratio0.78
Debt/Equity0.62
Net Debt/EBITDA4.21
Show More

Income Statement

Select a metric from the list below to chart it

Dec '10
Dec '12
Dec '14
Dec '16
Dec '18
Dec '20
TTM
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
463.1
520.1
668.0
2,556.0
3,691.0
6,079.0
8,625.0
8,246.0
9,575.0
10,634.0
Revenue % Chg.
4.7%
12.3%
28.4%
282.6%
44.4%
64.7%
41.9%
-4.4%
16.1%
17.5%
Cost of Revenue
279.4
293.0
383.0
1,717.0
2,381.0
3,559.0
4,966.0
4,653.0
5,520.0
6,320.0
Cost of Revenue % Chg.
8.5%
4.9%
30.7%
348.3%
38.7%
49.5%
39.5%
-6.3%
18.6%
22.4%
Gross Profit
183.7
227.1
285.0
839.0
1,310.0
2,520.0
3,659.0
3,593.0
4,055.0
4,314.0
Gross Profit % Chg.
-0.5%
23.6%
25.5%
194.4%
56.1%
92.4%
45.2%
-1.8%
12.9%
10.9%
Gross Profit Margin
39.7%
43.7%
42.7%
32.8%
35.5%
41.5%
42.4%
43.6%
42.3%
40.6%
Gross Profit Margin % Chg.
-5.0%
10.1%
-2.3%
-23.1%
8.1%
16.8%
2.3%
2.7%
-2.8%
-5.6%
Selling, General, & Admin Expenses
53.7
64.8
104.0
193.0
241.0
291.0
388.0
378.0
353.0
334.0
Selling, General, & Admin Expenses % Chg.
7.8%
20.7%
60.5%
85.6%
24.9%
20.7%
33.3%
-2.6%
-6.6%
-6.2%
Other Expenses
-17.0
-21.0
-25.0
-64.0
-44.0
-34.0
-13.0
-134.0
-11.0
-
Other Expenses % Chg.
95.4%
23.5%
19.0%
156.0%
31.3%
22.7%
61.8%
930.8%
91.8%
-
Operating Income
147.0
183.3
206.0
507.0
1,191.0
2,503.0
2,377.0
211.0
3,992.0
4,907.0
Operating Income % Chg.
2.7%
24.7%
12.4%
146.1%
134.9%
110.2%
-5.0%
-91.1%
1791.9%
27.3%
Operating Income Margin
31.7%
35.2%
30.8%
19.8%
32.3%
41.2%
27.6%
2.6%
41.7%
46.1%
Operating Income Margin % Chg.
-2.0%
11.0%
-12.5%
-35.7%
62.7%
27.6%
-33.1%
-90.7%
1529.3%
8.3%
Total Other Income/Expenses Net
-1.1
-5.3
-47.0
-261.0
-354.0
-661.0
-915.0
-896.0
-879.0
-909.0
Total Other Income/Expenses Net % Chg.
-
381.8%
786.8%
455.3%
35.6%
86.7%
38.4%
2.1%
1.9%
3.3%
Income Before Tax
145.9
178.0
159.0
246.0
837.0
1,842.0
1,462.0
-685.0
3,113.0
3,998.0
Income Before Tax % Chg.
1.1%
22.0%
-10.7%
54.7%
240.2%
120.1%
-20.6%
-
-
34.3%
Income Before Tax Margin
31.5%
34.2%
23.8%
9.6%
22.7%
30.3%
17.0%
-8.3%
32.5%
37.6%
Income Before Tax Margin % Chg.
-3.5%
8.6%
-30.5%
-59.6%
135.6%
33.6%
-44.1%
-
-
14.4%
Income Tax Expense
-0.2
-0.1
2.0
-12.0
1.0
8.0
-
2.0
1.0
-
Income Tax Expense % Chg.
-
50.0%
-
-
-
700.0%
-
-
-50.0%
-
Net Income
77.9
121.3
156.0
233.0
794.0
1,818.0
1,033.0
-720.0
3,077.0
3,936.0
Net Income % Chg.
494.7%
55.7%
28.6%
49.4%
240.8%
129.0%
-43.2%
-
-
34.0%
Net Income Margin
16.8%
23.3%
23.4%
9.1%
21.5%
29.9%
12.0%
-8.7%
32.1%
37.0%
Net Income Margin % Chg.
467.8%
38.6%
0.1%
-61.0%
136.0%
39.0%
-60.0%
-
-
14.1%
Weighted Avg. Shares Out
74.0
74.4
97.0
331.0
385.0
761.0
906.0
1,051.0
1,051.0
1,014.0
Weighted Avg. Shares Out % Chg.
-
0.5%
30.4%
241.2%
16.3%
97.7%
19.1%
16.0%
-
-1.8%
EPS
1.1
1.6
1.0
0.7
1.1
2.3
1.0
-0.8
2.9
3.8
EPS % Chg.
517.6%
47.6%
-34.2%
-31.0%
52.0%
114.0%
-56.3%
-
-
38.4%
Weighted Avg. Shares Out Dil
74.0
74.4
98.0
338.0
388.0
761.0
907.0
1,051.0
1,051.0
1,014.3
Weighted Avg. Shares Out Dil % Chg.
-
0.5%
31.7%
244.9%
14.8%
96.1%
19.2%
15.9%
-
-1.8%
EPS Diluted
1.1
1.6
1.0
0.7
1.1
2.3
1.0
-0.8
2.9
3.8
EPS Diluted % Chg.
517.6%
47.6%
-34.8%
-31.7%
53.8%
116.0%
-56.3%
-
-
38.4%
Interest Income
0.3
-
-
-
-2.0
-
-
-
-
-
Interest Income % Chg.
-76.9%
-
-
-
-
-
-
-
-
-
Interest Expense
0.2
4.1
35.0
211.0
298.0
539.0
862.0
834.0
879.0
850.0
Interest Expense % Chg.
-
1950.0%
753.7%
502.9%
41.2%
80.9%
59.9%
-3.2%
5.4%
6.3%
EBIT
146.0
173.9
124.0
35.0
537.0
1,303.0
600.0
-1,519.0
2,234.0
3,148.0
EBIT % Chg.
0.4%
19.1%
-28.7%
-71.8%
1434.3%
142.6%
-54.0%
-
-
44.7%
EBIT Margin
31.5%
33.4%
18.6%
1.4%
14.5%
21.4%
7.0%
-18.4%
23.3%
29.6%
EBIT Margin % Chg.
-4.1%
6.1%
-44.5%
-92.6%
962.5%
47.3%
-67.5%
-
-
23.2%
Depreciation & Amortization
48.9
50.2
89.0
546.0
683.0
766.0
1,254.0
1,377.0
70.0
24.0
Depreciation & Amortization % Chg.
24.1%
2.7%
77.3%
513.5%
25.1%
12.2%
63.7%
9.8%
-94.9%
-98.2%
EBITDA
194.9
224.1
213.0
581.0
1,220.0
2,069.0
1,854.0
-142.0
2,304.0
3,172.0
EBITDA % Chg.
5.5%
15.0%
-5.0%
172.8%
110.0%
69.6%
-10.4%
-
-
-10.2%
EBITDA Margin
42.1%
43.1%
31.9%
22.7%
33.1%
34.0%
21.5%
-1.7%
24.1%
29.8%
EBITDA Margin % Chg.
0.7%
2.4%
-26.0%
-28.7%
45.4%
3.0%
-36.8%
-
-
-23.5%