Monolithic Power Systems, Inc. (MPWR)

Growth

Revenue 5Y22.28%
Revenue 3Y23.99%
EPS 5Y32.20%
EPS 3Y28.32%
Dividend 5Y23.79%
Dividend 3Y28.40%

Capital Efficiency

ROIC28.56%
ROE28.33%
ROA20.26%
ROTA20.26%

Capital Structure

Market Cap19.95B
EV0
Cash316.21M
Current Ratio4.55
Debt/Equity0.21
Net Debt/EBITDA-0.61
Show More

Income Statement

Select a metric from the list below to chart it

Dec '99
Dec '03
Dec '07
Dec '11
Dec '15
Dec '19
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
238.1
282.5
333.1
388.7
470.9
582.4
627.9
844.5
1,207.8
1,670.6
Revenue % Chg.
11.4%
18.7%
17.9%
16.7%
21.2%
23.7%
7.8%
34.5%
43.0%
51.3%
Cost of Revenue
110.2
129.9
152.9
177.8
212.6
259.7
281.6
378.5
522.3
696.0
Cost of Revenue % Chg.
9.5%
17.9%
17.7%
16.3%
19.6%
22.1%
8.4%
34.4%
38.0%
43.8%
Gross Profit
127.9
152.6
180.2
210.9
258.3
322.7
346.3
466.0
685.5
974.6
Gross Profit % Chg.
13.0%
19.3%
18.1%
17.0%
22.5%
24.9%
7.3%
34.5%
47.1%
57.1%
Gross Profit Margin
53.7%
54.0%
54.1%
54.3%
54.8%
55.4%
55.2%
55.2%
56.8%
58.3%
Gross Profit Margin % Chg.
1.5%
0.6%
0.1%
0.3%
1.1%
1.0%
-0.5%
0.0%
2.9%
3.8%
R&D Expenses
49.7
58.6
65.8
73.6
82.4
93.5
107.8
137.6
190.6
233.0
R&D Expenses % Chg.
1.9%
17.8%
12.3%
11.9%
11.8%
13.5%
15.3%
27.7%
38.5%
30.6%
Selling, General, & Admin Expenses
54.6
66.8
72.3
83.0
97.3
113.8
133.5
161.7
226.2
268.7
Selling, General, & Admin Expenses % Chg.
9.2%
22.2%
8.3%
14.8%
17.2%
17.0%
17.3%
21.1%
39.9%
27.9%
Operating Income
23.9
35.3
41.1
54.4
77.4
113.5
102.6
158.9
262.4
468.5
Operating Income % Chg.
38.4%
47.6%
16.3%
32.6%
42.2%
46.6%
-9.6%
54.9%
65.2%
109.3%
Operating Income Margin
10.0%
12.5%
12.3%
14.0%
16.4%
19.5%
16.3%
18.8%
21.7%
28.0%
Operating Income Margin % Chg.
24.3%
24.4%
-1.3%
13.6%
17.4%
18.5%
-16.2%
15.2%
15.5%
38.4%
Total Other Income/Expenses Net
0.1
1.1
1.4
2.8
5.5
5.0
10.6
10.5
9.8
-2.3
Total Other Income/Expenses Net % Chg.
-84.9%
1087.0%
30.1%
98.2%
96.0%
-9.5%
111.4%
-0.9%
-6.3%
-
Income Before Tax
24.0
36.4
42.5
57.3
82.9
118.5
113.1
169.3
272.2
466.1
Income Before Tax % Chg.
34.2%
51.6%
16.8%
34.8%
44.8%
42.8%
-4.5%
49.7%
60.8%
98.6%
Income Before Tax Margin
10.1%
12.9%
12.8%
14.7%
17.6%
20.3%
18.0%
20.1%
22.5%
27.9%
Income Before Tax Margin % Chg.
20.5%
27.7%
-1.0%
15.5%
19.5%
15.5%
-11.4%
11.3%
12.4%
31.3%
Income Tax Expense
1.1
0.9
7.3
4.5
17.7
13.2
4.3
5.0
30.2
74.9
Income Tax Expense % Chg.
-48.0%
-19.1%
715.9%
-37.9%
290.4%
-25.5%
-67.6%
16.0%
507.9%
233.4%
Net Income
22.9
35.5
35.2
52.7
65.2
105.3
108.8
164.4
242.0
391.3
Net Income % Chg.
45.3%
55.0%
-0.9%
49.9%
23.7%
61.4%
3.4%
51.0%
47.2%
84.3%
Net Income Margin
9.6%
12.6%
10.6%
13.6%
13.8%
18.1%
17.3%
19.5%
20.0%
23.4%
Net Income Margin % Chg.
30.5%
30.6%
-15.9%
28.5%
2.1%
30.5%
-4.1%
12.3%
2.9%
21.9%
Weighted Avg. Shares Out
37.4
38.7
39.5
40.4
41.4
42.2
43.2
44.8
46.0
46.5
Weighted Avg. Shares Out % Chg.
7.2%
3.5%
2.0%
2.4%
2.3%
2.2%
2.2%
3.9%
2.5%
2.0%
EPS
0.6
0.9
0.9
1.3
1.6
2.5
2.5
3.7
5.3
8.4
EPS % Chg.
35.6%
50.8%
-3.3%
46.1%
21.5%
57.6%
1.2%
45.6%
43.5%
80.9%
Weighted Avg. Shares Out Dil
38.6
39.8
40.9
41.9
43.6
44.6
45.8
47.0
47.9
48.3
Weighted Avg. Shares Out Dil % Chg.
6.5%
3.0%
2.7%
2.6%
4.0%
2.3%
2.6%
2.7%
1.8%
1.2%
EPS Diluted
0.6
0.9
0.9
1.3
1.5
2.4
2.4
3.5
5.1
8.1
EPS Diluted % Chg.
37.2%
50.8%
-3.4%
46.5%
19.0%
57.3%
0.8%
47.1%
44.5%
82.0%
Interest Income
0.1
1.1
1.4
2.5
5.4
6.3
7.3
9.3
11.6
13.9
Interest Income % Chg.
-84.9%
1087.0%
30.1%
75.1%
115.2%
18.1%
15.6%
27.7%
24.8%
34.3%
Interest Expense
-
-
-
-
-
-
7.3
9.3
11.6
13.9
Interest Expense % Chg.
-
-
-
-
-
-
-
27.7%
24.8%
34.3%
EBIT
24.1
37.5
43.9
59.8
88.3
124.8
113.1
169.3
272.2
466.1
EBIT % Chg.
30.3%
55.5%
17.1%
36.1%
47.8%
41.3%
-9.4%
49.7%
60.8%
98.6%
EBIT Margin
10.1%
13.3%
13.2%
15.4%
18.7%
21.4%
18.0%
20.1%
22.5%
27.9%
EBIT Margin % Chg.
17.0%
31.1%
-0.6%
16.6%
22.0%
14.3%
-15.9%
11.3%
12.4%
31.3%
Depreciation & Amortization
12.2
13.1
13.8
14.7
16.1
12.3
14.9
19.2
28.7
36.7
Depreciation & Amortization % Chg.
30.3%
8.0%
5.0%
6.5%
9.7%
-23.5%
20.8%
29.1%
49.6%
42.3%
EBITDA
36.3
50.6
57.7
74.4
104.4
137.1
128.0
188.5
300.9
502.8
EBITDA % Chg.
30.3%
39.6%
14.0%
29.0%
40.3%
31.3%
-6.7%
47.3%
59.6%
93.0%
EBITDA Margin
15.2%
17.9%
17.3%
19.1%
22.2%
23.5%
20.4%
22.3%
24.9%
30.1%
EBITDA Margin % Chg.
17.0%
17.6%
-3.3%
10.5%
15.8%
6.2%
-13.4%
9.5%
11.6%
27.6%