Murata Manufacturing Co., Ltd. (MRAAY)
Growth
Revenue 5Y9.74%
Revenue 3Y51.13%
EPS 5Y14.95%
EPS 3Y65.75%
Dividend 5Y10.40%
Dividend 3Y58.74%
Capital Efficiency
ROIC15.08%
ROE13.44%
ROA10.41%
ROTA10.58%
Capital Structure
Market Cap36.10B
EV-232.95B
Cash416.62B
Current Ratio4.84
Debt/Equity0.18
Net Debt/EBITDA-0.47
MRAAY
Income Statement
Select a metric from the list below to chart it
Mar '00
Mar '04
Mar '08
Mar '12
Mar '16
Mar '20
| Income Statement | Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,521.2 | 8,037.1 | 9,325.6 | 8,745.6 | 10,565.6 | 12,130.5 | 11,814.9 | 12,555.4 | 13,959.7 | 14,053.2 | |
| Revenue % Chg. | 24.3% | 23.2% | 16.0% | -6.2% | 20.8% | 14.8% | -2.6% | 6.3% | 11.2% | 2.2% | |
| Cost of Revenue | 4,268.9 | 4,846.0 | 5,484.1 | 5,415.3 | 7,143.9 | 7,507.8 | 7,336.6 | 7,763.3 | 8,042.9 | 8,215.7 | |
| Cost of Revenue % Chg. | 15.8% | 13.5% | 13.2% | -1.3% | 31.9% | 5.1% | -2.3% | 5.8% | 3.6% | 0.8% | |
| Gross Profit | 2,252.3 | 3,191.1 | 3,841.6 | 3,330.2 | 3,421.7 | 4,622.8 | 4,478.3 | 4,792.1 | 5,916.7 | 5,837.5 | |
| Gross Profit % Chg. | 44.6% | 41.7% | 20.4% | -13.3% | 2.7% | 35.1% | -3.1% | 7.0% | 23.5% | 4.1% | |
| Gross Profit Margin | 34.5% | 39.7% | 41.2% | 38.1% | 32.4% | 38.1% | 37.9% | 38.2% | 42.4% | 41.5% | |
| Gross Profit Margin % Chg. | 16.3% | 15.0% | 3.7% | -7.6% | -15.0% | 17.7% | -0.5% | 0.7% | 11.0% | 1.9% | |
| R&D Expenses | 420.9 | 500.5 | 600.6 | 630.1 | 725.4 | 782.4 | 789.3 | 783.5 | 857.2 | 918.1 | |
| R&D Expenses % Chg. | 12.1% | 18.9% | 20.0% | 4.9% | 15.1% | 7.9% | 0.9% | -0.7% | 9.4% | 13.6% | |
| Selling, General, & Admin Expenses | 861.8 | 1,038.3 | 1,119.8 | 1,150.4 | 1,447.6 | 1,785.4 | 1,768.2 | 1,568.7 | 1,793.5 | 1,862.5 | |
| Selling, General, & Admin Expenses % Chg. | 18.0% | 20.5% | 7.9% | 2.7% | 25.8% | 23.3% | -1.0% | -11.3% | 14.3% | 12.1% | |
| Other Expenses | - | - | - | - | - | - | -60.0 | - | - | - | |
| Operating Income | 969.6 | 1,652.3 | 2,121.1 | 1,549.7 | 1,248.8 | 2,054.9 | 1,950.5 | 2,412.5 | 3,266.0 | 3,057.0 | |
| Operating Income % Chg. | 114.7% | 70.4% | 28.4% | -26.9% | -19.4% | 64.5% | -5.1% | 23.7% | 35.4% | -1.7% | |
| Operating Income Margin | 14.9% | 20.6% | 22.7% | 17.7% | 11.8% | 16.9% | 16.5% | 19.2% | 23.4% | 21.8% | |
| Operating Income Margin % Chg. | 72.7% | 38.3% | 10.6% | -22.1% | -33.3% | 43.3% | -2.5% | 16.4% | 21.8% | -3.8% | |
| Total Other Income/Expenses Net | 49.6 | 183.8 | 29.0 | -6.1 | 43.6 | 3.9 | 6.0 | 24.5 | 66.6 | 162.4 | |
| Total Other Income/Expenses Net % Chg. | 617.7% | 270.3% | -84.2% | - | - | -91.0% | 54.2% | 304.7% | 172.0% | 189.4% | |
| Income Before Tax | 1,019.2 | 1,836.1 | 2,150.1 | 1,543.6 | 1,292.4 | 2,058.8 | 1,956.5 | 2,437.0 | 3,332.6 | 3,219.4 | |
| Income Before Tax % Chg. | 122.3% | 80.1% | 17.1% | -28.2% | -16.3% | 59.3% | -5.0% | 24.6% | 36.8% | 1.7% | |
| Income Before Tax Margin | 15.6% | 22.8% | 23.1% | 17.6% | 12.2% | 17.0% | 16.6% | 19.4% | 23.9% | 22.9% | |
| Income Before Tax Margin % Chg. | 78.8% | 46.2% | 0.9% | -23.4% | -30.7% | 38.8% | -2.4% | 17.2% | 23.0% | -0.5% | |
| Income Tax Expense | 300.9 | 547.6 | 577.3 | 341.5 | 167.5 | 464.9 | 547.2 | 611.5 | 915.1 | 859.6 | |
| Income Tax Expense % Chg. | 125.8% | 82.0% | 5.4% | -40.8% | -51.0% | 177.5% | 17.7% | 11.7% | 49.7% | 5.1% | |
| Net Income | 717.7 | 1,291.7 | 1,569.4 | 1,201.9 | 1,125.1 | 1,593.7 | 1,409.5 | 1,825.8 | 2,419.3 | 2,362.1 | |
| Net Income % Chg. | 119.9% | 80.0% | 21.5% | -23.4% | -6.4% | 41.6% | -11.6% | 29.5% | 32.5% | 0.6% | |
| Net Income Margin | 11.0% | 16.1% | 16.8% | 13.7% | 10.6% | 13.1% | 11.9% | 14.5% | 17.3% | 16.8% | |
| Net Income Margin % Chg. | 76.8% | 46.0% | 4.7% | -18.3% | -22.5% | 23.4% | -9.2% | 21.9% | 19.2% | -1.6% | |
| Weighted Avg. Shares Out | 2,538.0 | 2,540.5 | 2,540.4 | 2,551.9 | 2,555.9 | 7,677.1 | 2,559.1 | 2,559.2 | 2,559.2 | 2,548.7 | |
| Weighted Avg. Shares Out % Chg. | 0.2% | 0.1% | -0.0% | 0.4% | 0.2% | 200.4% | -66.7% | 0.0% | - | -0.4% | |
| EPS | 0.3 | 0.5 | 0.6 | 0.5 | 0.4 | 0.2 | 0.6 | 0.7 | 0.9 | 0.9 | |
| EPS % Chg. | 119.4% | 79.8% | 21.5% | -23.8% | -6.5% | -52.8% | 165.3% | 29.5% | 32.5% | -6.6% | |
| Weighted Avg. Shares Out Dil | 2,538.0 | 2,540.5 | 2,540.4 | 2,551.9 | 2,555.9 | 7,677.1 | 2,559.1 | 2,559.2 | 2,559.2 | 2,548.7 | |
| Weighted Avg. Shares Out Dil % Chg. | 0.2% | 0.1% | -0.0% | 0.4% | 0.2% | 200.4% | -66.7% | 0.0% | - | -0.4% | |
| EPS Diluted | 0.3 | 0.5 | 0.6 | 0.5 | 0.4 | 0.2 | 0.6 | 0.7 | 0.9 | 0.9 | |
| EPS Diluted % Chg. | 119.4% | 79.8% | 21.5% | -23.8% | -6.5% | -52.8% | 165.3% | 29.5% | 32.5% | -6.6% | |
| Interest Income | 32.0 | 25.9 | 18.7 | 18.9 | 22.0 | 27.1 | 30.9 | 12.8 | 9.2 | 17.5 | |
| Interest Income % Chg. | 17.5% | -19.0% | -27.7% | 0.8% | 16.5% | 23.3% | 14.2% | -58.5% | -28.4% | 76.0% | |
| Interest Expense | 2.9 | 3.3 | 1.1 | 2.1 | -45.1 | 3.3 | 3.9 | 3.0 | 2.4 | 2.9 | |
| Interest Expense % Chg. | 15.9% | 14.6% | -67.5% | 97.1% | - | - | 21.3% | -25.0% | -17.2% | -6.7% | |
| EBIT | 1,048.3 | 1,858.7 | 2,167.8 | 1,560.3 | 1,359.5 | 2,082.7 | 1,983.5 | 2,446.9 | 3,339.3 | 3,234.0 | |
| EBIT % Chg. | 116.9% | 77.3% | 16.6% | -28.0% | -12.9% | 53.2% | -4.8% | 23.4% | 36.5% | 1.9% | |
| EBIT Margin | 16.1% | 23.1% | 23.2% | 17.8% | 12.9% | 17.2% | 16.8% | 19.5% | 23.9% | 23.0% | |
| EBIT Margin % Chg. | 74.5% | 43.9% | 0.5% | -23.2% | -27.9% | 33.4% | -2.2% | 16.1% | 22.7% | -0.2% | |
| Depreciation & Amortization | 592.1 | 654.2 | 763.3 | 874.3 | 1,090.8 | 958.2 | 1,080.3 | 1,101.9 | 1,198.3 | 1,227.6 | |
| Depreciation & Amortization % Chg. | 6.3% | 10.5% | 16.7% | 14.5% | 24.8% | -12.1% | 12.7% | 2.0% | 8.7% | 6.8% | |
| EBITDA | 1,640.5 | 2,512.9 | 2,931.1 | 2,434.7 | 2,450.3 | 3,040.9 | 3,063.8 | 3,548.8 | 4,537.6 | 4,461.6 | |
| EBITDA % Chg. | 57.7% | 53.2% | 16.6% | -16.9% | 0.6% | 24.1% | 0.8% | 15.8% | 27.9% | 3.2% | |
| EBITDA Margin | 25.2% | 31.3% | 31.4% | 27.8% | 23.2% | 25.1% | 25.9% | 28.3% | 32.5% | 31.7% | |
| EBITDA Margin % Chg. | 26.8% | 24.3% | 0.5% | -11.4% | -16.7% | 8.1% | 3.4% | 9.0% | 15.0% | 1.0% |