Murata Manufacturing Co., Ltd. (MRAAY)

Growth

Revenue 5Y9.74%
Revenue 3Y51.13%
EPS 5Y14.95%
EPS 3Y65.75%
Dividend 5Y10.40%
Dividend 3Y58.74%

Capital Efficiency

ROIC15.08%
ROE13.44%
ROA10.41%
ROTA10.58%

Capital Structure

Market Cap36.10B
EV-232.95B
Cash416.62B
Current Ratio4.84
Debt/Equity0.18
Net Debt/EBITDA-0.47
Show More

Income Statement

Select a metric from the list below to chart it

Mar '00
Mar '04
Mar '08
Mar '12
Mar '16
Mar '20
Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
TTM
Revenue
6,521.2
8,037.1
9,325.6
8,745.6
10,565.6
12,130.5
11,814.9
12,555.4
13,959.7
14,053.2
Revenue % Chg.
24.3%
23.2%
16.0%
-6.2%
20.8%
14.8%
-2.6%
6.3%
11.2%
2.2%
Cost of Revenue
4,268.9
4,846.0
5,484.1
5,415.3
7,143.9
7,507.8
7,336.6
7,763.3
8,042.9
8,215.7
Cost of Revenue % Chg.
15.8%
13.5%
13.2%
-1.3%
31.9%
5.1%
-2.3%
5.8%
3.6%
0.8%
Gross Profit
2,252.3
3,191.1
3,841.6
3,330.2
3,421.7
4,622.8
4,478.3
4,792.1
5,916.7
5,837.5
Gross Profit % Chg.
44.6%
41.7%
20.4%
-13.3%
2.7%
35.1%
-3.1%
7.0%
23.5%
4.1%
Gross Profit Margin
34.5%
39.7%
41.2%
38.1%
32.4%
38.1%
37.9%
38.2%
42.4%
41.5%
Gross Profit Margin % Chg.
16.3%
15.0%
3.7%
-7.6%
-15.0%
17.7%
-0.5%
0.7%
11.0%
1.9%
R&D Expenses
420.9
500.5
600.6
630.1
725.4
782.4
789.3
783.5
857.2
918.1
R&D Expenses % Chg.
12.1%
18.9%
20.0%
4.9%
15.1%
7.9%
0.9%
-0.7%
9.4%
13.6%
Selling, General, & Admin Expenses
861.8
1,038.3
1,119.8
1,150.4
1,447.6
1,785.4
1,768.2
1,568.7
1,793.5
1,862.5
Selling, General, & Admin Expenses % Chg.
18.0%
20.5%
7.9%
2.7%
25.8%
23.3%
-1.0%
-11.3%
14.3%
12.1%
Other Expenses
-
-
-
-
-
-
-60.0
-
-
-
Operating Income
969.6
1,652.3
2,121.1
1,549.7
1,248.8
2,054.9
1,950.5
2,412.5
3,266.0
3,057.0
Operating Income % Chg.
114.7%
70.4%
28.4%
-26.9%
-19.4%
64.5%
-5.1%
23.7%
35.4%
-1.7%
Operating Income Margin
14.9%
20.6%
22.7%
17.7%
11.8%
16.9%
16.5%
19.2%
23.4%
21.8%
Operating Income Margin % Chg.
72.7%
38.3%
10.6%
-22.1%
-33.3%
43.3%
-2.5%
16.4%
21.8%
-3.8%
Total Other Income/Expenses Net
49.6
183.8
29.0
-6.1
43.6
3.9
6.0
24.5
66.6
162.4
Total Other Income/Expenses Net % Chg.
617.7%
270.3%
-84.2%
-
-
-91.0%
54.2%
304.7%
172.0%
189.4%
Income Before Tax
1,019.2
1,836.1
2,150.1
1,543.6
1,292.4
2,058.8
1,956.5
2,437.0
3,332.6
3,219.4
Income Before Tax % Chg.
122.3%
80.1%
17.1%
-28.2%
-16.3%
59.3%
-5.0%
24.6%
36.8%
1.7%
Income Before Tax Margin
15.6%
22.8%
23.1%
17.6%
12.2%
17.0%
16.6%
19.4%
23.9%
22.9%
Income Before Tax Margin % Chg.
78.8%
46.2%
0.9%
-23.4%
-30.7%
38.8%
-2.4%
17.2%
23.0%
-0.5%
Income Tax Expense
300.9
547.6
577.3
341.5
167.5
464.9
547.2
611.5
915.1
859.6
Income Tax Expense % Chg.
125.8%
82.0%
5.4%
-40.8%
-51.0%
177.5%
17.7%
11.7%
49.7%
5.1%
Net Income
717.7
1,291.7
1,569.4
1,201.9
1,125.1
1,593.7
1,409.5
1,825.8
2,419.3
2,362.1
Net Income % Chg.
119.9%
80.0%
21.5%
-23.4%
-6.4%
41.6%
-11.6%
29.5%
32.5%
0.6%
Net Income Margin
11.0%
16.1%
16.8%
13.7%
10.6%
13.1%
11.9%
14.5%
17.3%
16.8%
Net Income Margin % Chg.
76.8%
46.0%
4.7%
-18.3%
-22.5%
23.4%
-9.2%
21.9%
19.2%
-1.6%
Weighted Avg. Shares Out
2,538.0
2,540.5
2,540.4
2,551.9
2,555.9
7,677.1
2,559.1
2,559.2
2,559.2
2,548.7
Weighted Avg. Shares Out % Chg.
0.2%
0.1%
-0.0%
0.4%
0.2%
200.4%
-66.7%
0.0%
-
-0.4%
EPS
0.3
0.5
0.6
0.5
0.4
0.2
0.6
0.7
0.9
0.9
EPS % Chg.
119.4%
79.8%
21.5%
-23.8%
-6.5%
-52.8%
165.3%
29.5%
32.5%
-6.6%
Weighted Avg. Shares Out Dil
2,538.0
2,540.5
2,540.4
2,551.9
2,555.9
7,677.1
2,559.1
2,559.2
2,559.2
2,548.7
Weighted Avg. Shares Out Dil % Chg.
0.2%
0.1%
-0.0%
0.4%
0.2%
200.4%
-66.7%
0.0%
-
-0.4%
EPS Diluted
0.3
0.5
0.6
0.5
0.4
0.2
0.6
0.7
0.9
0.9
EPS Diluted % Chg.
119.4%
79.8%
21.5%
-23.8%
-6.5%
-52.8%
165.3%
29.5%
32.5%
-6.6%
Interest Income
32.0
25.9
18.7
18.9
22.0
27.1
30.9
12.8
9.2
17.5
Interest Income % Chg.
17.5%
-19.0%
-27.7%
0.8%
16.5%
23.3%
14.2%
-58.5%
-28.4%
76.0%
Interest Expense
2.9
3.3
1.1
2.1
-45.1
3.3
3.9
3.0
2.4
2.9
Interest Expense % Chg.
15.9%
14.6%
-67.5%
97.1%
-
-
21.3%
-25.0%
-17.2%
-6.7%
EBIT
1,048.3
1,858.7
2,167.8
1,560.3
1,359.5
2,082.7
1,983.5
2,446.9
3,339.3
3,234.0
EBIT % Chg.
116.9%
77.3%
16.6%
-28.0%
-12.9%
53.2%
-4.8%
23.4%
36.5%
1.9%
EBIT Margin
16.1%
23.1%
23.2%
17.8%
12.9%
17.2%
16.8%
19.5%
23.9%
23.0%
EBIT Margin % Chg.
74.5%
43.9%
0.5%
-23.2%
-27.9%
33.4%
-2.2%
16.1%
22.7%
-0.2%
Depreciation & Amortization
592.1
654.2
763.3
874.3
1,090.8
958.2
1,080.3
1,101.9
1,198.3
1,227.6
Depreciation & Amortization % Chg.
6.3%
10.5%
16.7%
14.5%
24.8%
-12.1%
12.7%
2.0%
8.7%
6.8%
EBITDA
1,640.5
2,512.9
2,931.1
2,434.7
2,450.3
3,040.9
3,063.8
3,548.8
4,537.6
4,461.6
EBITDA % Chg.
57.7%
53.2%
16.6%
-16.9%
0.6%
24.1%
0.8%
15.8%
27.9%
3.2%
EBITDA Margin
25.2%
31.3%
31.4%
27.8%
23.2%
25.1%
25.9%
28.3%
32.5%
31.7%
EBITDA Margin % Chg.
26.8%
24.3%
0.5%
-11.4%
-16.7%
8.1%
3.4%
9.0%
15.0%
1.0%