Mersen SA (MRN.PA)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap795.80M
EV795.80M
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
781.6
825.8
816.6
865.3
939.4
1,016.1
906.0
986.8
1,192.1
996.9
Revenue % Chg.
-1.1%
5.7%
-1.1%
6.0%
8.6%
8.2%
-10.8%
8.9%
20.8%
10.5%
Cost of Revenue
543.8
578.0
567.8
591.6
634.6
695.1
636.9
676.9
820.0
680.0
Gross Profit
237.8
247.8
248.7
273.8
304.9
321.0
269.1
309.9
372.1
317.0
Gross Profit Margin
30.4%
30.0%
30.5%
31.6%
32.5%
31.6%
29.7%
31.4%
31.2%
31.8%
Selling, General, & Admin Expenses
171.7
183.1
182.2
190.1
201.3
208.3
191.7
207.9
238.6
206.5
Other Expenses
3.3
3.7
3.7
3.8
5.7
3.5
4.0
3.0
3.5
-203.8
Operating Income
61.4
37.9
61.1
68.8
93.9
97.2
52.7
93.8
117.8
91.5
Operating Income Margin
7.9%
4.6%
7.5%
7.9%
10.0%
9.6%
5.8%
9.5%
9.9%
9.2%
Total Other Income/Expenses Net
-48.8
-10.7
-38.4
-10.7
-11.0
-14.1
-47.2
-11.4
-13.8
-8.5
Income Before Tax
12.6
27.2
22.7
58.1
82.9
83.1
5.6
82.3
104.0
83.0
Income Before Tax Margin
1.6%
3.3%
2.8%
6.7%
8.8%
8.2%
0.6%
8.3%
8.7%
8.3%
Income Tax Expense
9.7
20.4
12.7
16.1
19.6
19.1
15.0
19.9
24.6
19.2
Net Income
2.2
6.7
9.9
40.2
60.4
61.3
-9.4
58.2
72.4
63.8
Net Income Margin
0.3%
0.8%
1.2%
4.6%
6.4%
6.0%
-1.0%
5.9%
6.1%
6.4%
Weighted Avg. Shares Out
20.5
20.5
20.4
20.6
20.5
21.6
21.5
21.7
20.7
20.7
EPS
0.1
0.3
0.5
2.0
2.9
2.8
-0.4
2.7
3.5
3.1
EPS % Chg.
—
210.0%
48.4%
297.8%
50.3%
-4.0%
—
—
30.3%
20.0%
Weighted Avg. Shares Out Dil
21.3
21.3
21.3
21.3
21.2
22.3
22.1
22.0
21.1
21.3
EPS Diluted
0.1
0.3
0.5
1.9
2.8
2.7
-0.4
2.6
3.4
3.0
Interest Income
—
—
-2.2
-1.7
-1.4
-1.7
—
—
—
—
Interest Expense
9.2
9.4
10.1
9.3
7.9
11.9
10.3
9.5
9.6
11.2
EBIT
3.4
17.8
10.4
47.1
73.6
69.5
-4.7
72.8
94.4
71.8
EBIT Margin
0.4%
2.1%
1.3%
5.4%
7.8%
6.8%
-0.5%
7.4%
7.9%
7.2%
Depreciation & Amortization
38.6
53.8
39.4
50.8
41.0
64.6
56.6
61.9
61.1
51.1
EBITDA
42.0
71.5
49.7
97.8
114.5
134.1
51.9
134.7
155.5
122.9
EBITDA Margin
5.4%
8.7%
6.1%
11.3%
12.2%
13.2%
5.7%
13.7%
13.0%
12.3%