Revenue | | 108.4 | 205.8 | 135.1 | 60.2 | 803.4 | 18,471.0 | 20,937.0 |
Revenue % Chg. | | - | 89.9% | -34.4% | -55.4% | 1234.3% | 2199.1% | 77.0% |
Cost of Revenue | | - | - | - | - | 7.9 | 2,617.0 | 4,450.0 |
Cost of Revenue % Chg. | | - | - | - | - | - | 32888.8% | 166.0% |
Gross Profit | | - | - | - | - | 795.5 | 15,854.0 | 16,487.0 |
Gross Profit % Chg. | | - | - | - | - | - | 1893.1% | 62.3% |
Gross Profit Margin | | - | - | - | - | 99.0% | 85.8% | 78.7% |
Gross Profit Margin % Chg. | | - | - | - | - | - | -13.3% | -8.3% |
R&D Expenses | | 274.7 | 410.5 | 454.1 | 496.3 | 1,370.3 | 1,991.0 | 2,732.0 |
R&D Expenses % Chg. | | - | 49.4% | 10.6% | 9.3% | 176.1% | 45.3% | 30.0% |
Selling, General, & Admin Expenses | | 57.5 | 64.7 | 94.3 | 109.6 | 188.3 | 567.0 | 958.0 |
Selling, General, & Admin Expenses % Chg. | | - | 12.7% | 45.6% | 16.3% | 71.7% | 201.2% | 115.3% |
Operating Income | | -223.8 | -269.4 | -413.3 | -545.7 | -763.1 | 13,296.0 | 13,250.0 |
Operating Income % Chg. | | - | 20.4% | 53.4% | 32.1% | 39.8% | - | 74.1% |
Operating Income Margin | | -206.4% | -130.9% | -306.0% | -906.4% | -95.0% | 72.0% | 63.3% |
Operating Income Margin % Chg. | | - | 36.6% | 133.8% | 196.2% | 89.5% | - | -1.6% |
Total Other Income/Expenses Net | | 8.6 | 13.4 | 28.9 | 31.0 | 18.6 | -11.0 | - |
Total Other Income/Expenses Net % Chg. | | - | 55.3% | 116.0% | 7.4% | -39.9% | - | - |
Income Before Tax | | -215.2 | -256.0 | -384.4 | -514.7 | -744.5 | 13,285.0 | 13,330.0 |
Income Before Tax % Chg. | | - | 19.0% | 50.2% | 33.9% | 44.6% | - | 75.3% |
Income Before Tax Margin | | -198.5% | -124.4% | -284.6% | -854.9% | -92.7% | 71.9% | 63.7% |
Income Before Tax Margin % Chg. | | - | 37.3% | 128.8% | 200.4% | 89.2% | - | -0.9% |
Income Tax Expense | | 1.0 | -0.1 | 0.3 | -0.7 | 2.6 | 1,083.0 | 1,565.0 |
Income Tax Expense % Chg. | | - | - | - | - | - | 42353.9% | 188.5% |
Net Income | | -216.2 | -255.9 | -384.7 | -514.0 | -747.1 | 12,202.0 | 11,765.0 |
Net Income % Chg. | | - | 18.4% | 50.3% | 33.6% | 45.3% | - | 66.6% |
Net Income Margin | | -199.5% | -124.3% | -284.8% | -853.7% | -93.0% | 66.1% | 56.2% |
Net Income Margin % Chg. | | - | 37.7% | 129.1% | 199.7% | 89.1% | - | -5.9% |
Weighted Avg. Shares Out | | 296.7 | 269.6 | 328.8 | 330.8 | 381.3 | 381.3 | 398.3 |
Weighted Avg. Shares Out % Chg. | | - | -9.1% | 21.9% | 0.6% | 15.3% | - | -0.6% |
EPS | | -0.8 | -1.0 | -1.2 | -1.6 | -2.0 | 30.3 | 29.3 |
EPS % Chg. | | - | 25.0% | 20.6% | 32.5% | 26.5% | - | 67.1% |
Weighted Avg. Shares Out Dil | | 296.7 | 269.6 | 328.8 | 330.8 | 381.3 | 381.3 | 422.0 |
Weighted Avg. Shares Out Dil % Chg. | | - | -9.1% | 21.9% | 0.6% | 15.3% | - | -0.2% |
EPS Diluted | | -0.8 | -1.0 | -1.2 | -1.6 | -2.0 | 28.3 | 27.6 |
EPS Diluted % Chg. | | - | 25.0% | 20.6% | 32.5% | 26.5% | - | 69.5% |
Interest Income | | 11.3 | 15.2 | 27.0 | 38.5 | 24.7 | 18.0 | 120.0 |
Interest Income % Chg. | | - | 34.7% | 77.4% | 42.6% | -35.9% | -27.2% | 689.5% |
Interest Expense | | - | - | - | 6.6 | 9.9 | 18.0 | 25.0 |
Interest Expense % Chg. | | - | - | - | - | 49.5% | 82.1% | 61.2% |
EBIT | | -203.9 | -240.8 | -357.4 | -482.8 | -729.7 | 13,285.0 | 13,425.0 |
EBIT % Chg. | | - | 18.1% | 48.4% | 35.1% | 51.1% | - | 76.6% |
EBIT Margin | | -188.1% | -117.0% | -264.6% | -801.9% | -90.8% | 71.9% | 64.1% |
EBIT Margin % Chg. | | - | 37.8% | 126.2% | 203.1% | 88.7% | - | -0.2% |
Depreciation & Amortization | | 15.1 | 20.5 | 24.9 | 31.0 | 31.3 | 232.0 | 346.0 |
Depreciation & Amortization % Chg. | | - | 35.9% | 21.1% | 24.8% | 0.7% | 642.4% | 114.0% |
EBITDA | | -188.7 | -220.2 | -332.5 | -451.8 | -698.4 | 13,517.0 | 13,771.0 |
EBITDA % Chg. | | - | 16.7% | 51.0% | 35.9% | 54.6% | - | 77.3% |
EBITDA Margin | | -174.1% | -107.0% | -246.2% | -750.3% | -86.9% | 73.2% | 65.8% |
EBITDA Margin % Chg. | | - | 38.6% | 130.1% | 204.8% | 88.4% | - | 0.2% |