MRV Engenharia e Participações S.A. (MRVE3.SA)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap3.99B
EV3.99B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
810.1
921.7
822.3
921.1
1,048.7
1,171.9
1,286.2
1,377.6
1,283.6
1,286.5
Revenue % Chg.
8.2%
13.8%
-10.8%
12.0%
13.8%
11.7%
9.8%
7.1%
-6.8%
-7.6%
Cost of Revenue
581.0
643.3
553.9
609.2
700.6
815.4
923.5
1,021.3
1,031.0
1,029.7
Gross Profit
229.2
278.4
268.4
312.0
348.0
356.5
362.7
356.3
252.6
256.8
Gross Profit Margin
28.3%
30.2%
32.6%
33.9%
33.2%
30.4%
28.2%
25.9%
19.7%
20.0%
Selling, General, & Admin Expenses
66.5
80.7
91.5
104.4
110.2
111.4
123.0
120.9
127.5
74.8
Other Expenses
68.0
81.7
77.5
72.0
88.9
87.9
92.6
128.4
163.5
225.3
Operating Income
136.2
96.4
88.0
129.0
143.6
143.3
161.8
136.5
-13.2
-17.6
Operating Income Margin
16.8%
10.5%
10.7%
14.0%
13.7%
12.2%
12.6%
9.9%
-1.0%
-1.4%
Total Other Income/Expenses Net
21.5
38.8
41.3
26.8
26.4
26.6
-14.5
91.9
32.5
-12.0
Income Before Tax
157.7
135.2
129.4
155.8
170.0
169.9
147.2
228.4
19.3
-29.6
Income Before Tax Margin
19.5%
14.7%
15.7%
16.9%
16.2%
14.5%
11.4%
16.6%
1.5%
-2.3%
Income Tax Expense
12.2
20.0
18.2
20.4
23.3
25.2
27.0
53.7
48.2
6.5
Net Income
139.4
106.0
107.8
126.4
133.6
133.6
106.5
155.8
-28.9
-38.1
Net Income Margin
17.2%
11.5%
13.1%
13.7%
12.7%
11.4%
8.3%
11.3%
-2.3%
-3.0%
Weighted Avg. Shares Out
458.7
441.6
441.2
441.5
442.9
442.1
478.9
482.9
483.2
—
EPS
0.3
0.2
0.2
0.3
0.3
0.3
0.2
0.3
-0.1
—
EPS % Chg.
76.3%
-21.1%
1.9%
17.2%
5.3%
0.1%
-26.3%
45.2%
—
—
Weighted Avg. Shares Out Dil
458.7
442.3
441.2
441.5
442.9
443.9
481.2
485.1
483.2
—
EPS Diluted
0.3
0.2
0.2
0.3
0.3
0.3
0.2
0.3
-0.1
—
Interest Income
0.8
1.6
1.4
0.4
0.5
0.2
0.3
0.4
0.6
0.7
Interest Expense
17.0
10.7
7.8
22.3
15.7
6.0
14.6
18.3
50.5
65.0
EBIT
141.5
126.1
122.9
133.9
154.8
164.1
132.9
210.5
-30.7
-93.9
EBIT Margin
17.5%
13.7%
14.9%
14.5%
14.8%
14.0%
10.3%
15.3%
-2.4%
-7.3%
Depreciation & Amortization
7.0
7.2
8.0
9.5
12.3
49.4
21.2
25.0
34.1
34.2
EBITDA
148.6
133.3
131.0
143.4
167.1
213.5
154.2
235.4
3.5
-59.7
EBITDA Margin
18.3%
14.5%
15.9%
15.6%
15.9%
18.2%
12.0%
17.1%
0.3%
-4.6%