Marvell Technology, Inc. (MRVL)

Growth

Revenue 5Y4.25%
Revenue 3Y4.93%
EPS 5Y66.34%
EPS 3Y-36.53%
Dividend 5Y-0.01%
Dividend 3Y-1.45%

Capital Efficiency

ROIC1.24%
ROE-0.91%
ROA-0.63%
ROTA-0.85%

Capital Structure

Market Cap37.75B
EV41.77B
Cash723.40M
Current Ratio1.31
Debt/Equity0.31
Net Debt/EBITDA2.39
Show More

Income Statement

Select a metric from the list below to chart it

Jan '98
Feb '03
Jan '08
Feb '13
Feb '18
TTM
Income Statement
Feb '14
Jan '15
Jan '16
Jan '17
Feb '18
Feb '19
Feb '20
Jan '21
Jan '22
TTM
Revenue
3,404.4
3,707.0
2,725.8
2,317.7
2,409.2
2,865.8
2,699.2
2,968.9
4,462.4
5,844.1
Revenue % Chg.
7.4%
8.9%
-26.5%
-15.0%
3.9%
19.0%
-5.8%
10.0%
50.3%
49.2%
Cost of Revenue
1,663.7
1,843.7
1,494.7
1,029.5
947.2
1,407.4
1,342.2
1,480.6
2,398.2
2,843.4
Cost of Revenue % Chg.
11.4%
10.8%
-18.9%
-31.1%
-8.0%
48.6%
-4.6%
10.3%
62.0%
34.2%
Gross Profit
1,740.7
1,863.3
1,231.1
1,288.1
1,461.9
1,458.4
1,356.9
1,488.4
2,064.2
3,000.6
Gross Profit % Chg.
3.9%
7.0%
-33.9%
4.6%
13.5%
-0.2%
-7.0%
9.7%
38.7%
66.8%
Gross Profit Margin
51.1%
50.3%
45.2%
55.6%
60.7%
50.9%
50.3%
50.1%
46.3%
51.3%
Gross Profit Margin % Chg.
-3.3%
-1.7%
-10.1%
23.1%
9.2%
-16.1%
-1.2%
-0.3%
-7.7%
11.8%
R&D Expenses
1,156.9
1,164.1
1,054.3
831.4
714.4
914.0
1,080.4
1,072.7
1,424.3
1,740.5
R&D Expenses % Chg.
9.4%
0.6%
-9.4%
-21.1%
-14.1%
27.9%
18.2%
-0.7%
32.8%
35.4%
Selling, General, & Admin Expenses
259.2
274.0
274.9
243.2
238.2
424.4
464.6
467.2
955.2
906.4
Selling, General, & Admin Expenses % Chg.
-4.1%
5.7%
0.3%
-11.5%
-2.1%
78.2%
9.5%
0.6%
104.4%
10.4%
Other Expenses
43.9
16.4
10.7
8.4
-
-
-
-
-
-
Other Expenses % Chg.
-16.7%
-62.7%
-34.5%
-22.1%
-
-
-
-
-
-
Operating Income
280.7
408.8
-816.7
100.0
429.7
43.3
-243.4
-258.4
-347.7
249.4
Operating Income % Chg.
-4.7%
45.6%
-
-
329.7%
-89.9%
-
6.2%
34.6%
-
Operating Income Margin
8.2%
11.0%
-30.0%
4.3%
17.8%
1.5%
-9.0%
-8.7%
-7.8%
4.3%
Operating Income Margin % Chg.
-11.3%
33.8%
-
-
313.4%
-91.5%
-
3.5%
10.5%
-
Total Other Income/Expenses Net
25.6
23.3
17.7
17.0
21.5
-47.9
1,041.7
-63.8
-135.8
-139.0
Total Other Income/Expenses Net % Chg.
64.6%
-8.7%
-24.2%
-3.7%
26.4%
-
-
-
113.0%
11.8%
Income Before Tax
306.3
432.2
-799.1
117.0
451.2
-4.6
798.4
-322.2
-483.5
110.4
Income Before Tax % Chg.
-1.3%
41.1%
-
-
285.6%
-
-
-
50.1%
-
Income Before Tax Margin
9.0%
11.7%
-29.3%
5.0%
18.7%
-0.2%
29.6%
-10.9%
-10.8%
1.9%
Income Before Tax Margin % Chg.
-8.1%
29.6%
-
-
270.9%
-
-
-
0.2%
-
Income Tax Expense
-9.1
-3.2
12.3
73.0
18.1
174.4
-786.0
-44.9
-62.5
252.3
Income Tax Expense % Chg.
-
64.8%
-
491.5%
-75.3%
865.8%
-
94.3%
39.2%
-
Net Income
315.3
435.3
-811.4
21.2
520.8
-179.1
1,584.4
-277.3
-421.0
-141.9
Net Income % Chg.
2.8%
38.1%
-
-
2362.4%
-
-
-
51.8%
65.4%
Net Income Margin
9.3%
11.7%
-29.8%
0.9%
21.6%
-6.2%
58.7%
-9.3%
-9.4%
-2.4%
Net Income Margin % Chg.
-4.3%
26.8%
-
-
2268.9%
-
-
-
1.0%
76.8%
Weighted Avg. Shares Out
496.5
511.1
510.9
509.7
498.0
591.2
664.7
668.8
796.9
849.0
Weighted Avg. Shares Out % Chg.
-10.6%
2.9%
-0.0%
-0.2%
-2.3%
18.7%
12.4%
0.6%
19.2%
12.6%
EPS
0.7
0.9
-1.6
0.0
1.1
-0.3
2.4
-0.4
-0.5
-0.2
EPS % Chg.
18.2%
30.8%
-
-
2525.0%
-
-
-
29.3%
69.8%
Weighted Avg. Shares Out Dil
504.4
520.8
510.9
517.5
509.7
591.2
676.1
668.8
796.9
856.6
Weighted Avg. Shares Out Dil % Chg.
-10.4%
3.2%
-1.9%
1.3%
-1.5%
16.0%
14.4%
-1.1%
19.2%
13.0%
EPS Diluted
0.6
0.8
-1.6
0.0
1.0
-0.3
2.3
-0.4
-0.5
-0.2
EPS Diluted % Chg.
18.5%
31.2%
-
-
2450.0%
-
-
-
29.3%
69.8%
Interest Income
-
-
16.0
13.2
17.4
11.9
4.8
2.6
0.8
3.0
Interest Income % Chg.
-
-
-
-17.4%
31.7%
-31.4%
-59.6%
-46.0%
-71.1%
226.0%
Interest Expense
25.6
23.3
0.7
0.4
0.7
60.4
85.6
69.3
139.3
156.3
Interest Expense % Chg.
64.6%
-8.7%
-97.0%
-47.9%
86.1%
8712.0%
41.9%
-19.1%
101.2%
24.9%
EBIT
280.7
408.8
-783.8
129.8
467.9
-53.1
717.6
-388.8
-622.1
-42.9
EBIT % Chg.
-4.7%
45.6%
-
-
260.3%
-
-
-
60.0%
93.2%
EBIT Margin
8.2%
11.0%
-28.8%
5.6%
19.4%
-1.9%
26.6%
-13.1%
-13.9%
-0.7%
EBIT Margin % Chg.
-11.3%
33.8%
-
-
246.7%
-
-
-
6.4%
95.5%
Depreciation & Amortization
146.8
124.6
112.9
118.5
87.1
307.3
524.7
641.5
1,245.3
1,412.2
Depreciation & Amortization % Chg.
2.1%
-15.1%
-9.4%
5.0%
-26.5%
253.0%
70.8%
22.3%
94.1%
36.9%
EBITDA
427.4
533.4
-670.9
248.3
555.0
254.2
1,242.3
252.7
623.2
1,369.3
EBITDA % Chg.
-2.5%
24.8%
-
-
123.5%
-54.2%
388.7%
-79.7%
146.6%
242.9%
EBITDA Margin
12.6%
14.4%
-24.6%
10.7%
23.0%
8.9%
46.0%
8.5%
14.0%
23.4%
EBITDA Margin % Chg.
-9.2%
14.6%
-
-
115.0%
-61.5%
418.8%
-81.5%
64.1%
129.8%