Micron Technology, Inc. (MU)
Growth
Revenue 5Y8.19%
Revenue 3Y9.60%
EPS 5Y10.82%
EPS 3Y11.29%
Dividend 5Y-
Dividend 3Y-
Capital Efficiency
ROIC11.19%
ROE12.60%
ROA9.11%
ROTA9.17%
Capital Structure
Market Cap69.69B
EV71.01B
Cash9.57B
Current Ratio3.51
Debt/Equity0.27
Net Debt/EBITDA0.09
MU
Income Statement
Select a metric from the list below to chart it
Aug '85
Aug '92
Sep '99
Aug '06
Aug '13
Sep '20
| Income Statement | Aug '14 | Sep '15 | Sep '16 | Aug '17 | Aug '18 | Aug '19 | Sep '20 | Sep '21 | Sep '22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16,358.0 | 16,192.0 | 12,399.0 | 20,322.0 | 30,391.0 | 23,406.0 | 21,435.0 | 27,705.0 | 30,758.0 | 27,156.0 | |
| Revenue % Chg. | 80.3% | -1.0% | -23.4% | 63.9% | 49.5% | -23.0% | -8.4% | 29.3% | 11.0% | -8.3% | |
| Cost of Revenue | 10,921.0 | 10,977.0 | 9,894.0 | 11,886.0 | 12,500.0 | 12,704.0 | 14,883.0 | 17,282.0 | 16,860.0 | 15,930.0 | |
| Cost of Revenue % Chg. | 51.1% | 0.5% | -9.9% | 20.1% | 5.2% | 1.6% | 17.2% | 16.1% | -2.4% | -8.3% | |
| Gross Profit | 5,437.0 | 5,215.0 | 2,505.0 | 8,436.0 | 17,891.0 | 10,702.0 | 6,552.0 | 10,423.0 | 13,898.0 | 11,226.0 | |
| Gross Profit % Chg. | 194.4% | -4.1% | -52.0% | 236.8% | 112.1% | -40.2% | -38.8% | 59.1% | 33.3% | -8.4% | |
| Gross Profit Margin | 33.2% | 32.2% | 20.2% | 41.5% | 58.9% | 45.7% | 30.6% | 37.6% | 45.2% | 41.3% | |
| Gross Profit Margin % Chg. | 63.3% | -3.1% | -37.3% | 105.5% | 41.8% | -22.3% | -33.1% | 23.1% | 20.1% | -0.1% | |
| R&D Expenses | 1,371.0 | 1,540.0 | 1,617.0 | 1,824.0 | 2,141.0 | 2,441.0 | 2,600.0 | 2,663.0 | 3,116.0 | 3,253.0 | |
| R&D Expenses % Chg. | 47.3% | 12.3% | 5.0% | 12.8% | 17.4% | 14.0% | 6.5% | 2.4% | 17.0% | 19.2% | |
| Selling, General, & Admin Expenses | 707.0 | 719.0 | 659.0 | 743.0 | 813.0 | 836.0 | 881.0 | 894.0 | 1,066.0 | 1,058.0 | |
| Selling, General, & Admin Expenses % Chg. | 25.8% | 1.7% | -8.3% | 12.7% | 9.4% | 2.8% | 5.4% | 1.5% | 19.2% | 12.7% | |
| Other Expenses | -11.0 | -28.0 | -2.0 | 5.0 | 11.0 | 35.0 | 11.0 | 119.0 | 7.0 | - | |
| Other Expenses % Chg. | 120.0% | 154.5% | 92.9% | - | 120.0% | 218.2% | -68.6% | 981.8% | -94.1% | - | |
| Operating Income | 3,087.0 | 2,998.0 | 168.0 | 5,868.0 | 14,994.0 | 7,376.0 | 3,003.0 | 6,283.0 | 9,702.0 | 6,862.0 | |
| Operating Income % Chg. | 1208.1% | -2.9% | -94.4% | 3392.9% | 155.5% | -50.8% | -59.3% | 109.2% | 54.4% | -14.7% | |
| Operating Income Margin | 18.9% | 18.5% | 1.4% | 28.9% | 49.3% | 31.5% | 14.0% | 22.7% | 31.5% | 25.3% | |
| Operating Income Margin % Chg. | 625.5% | -1.9% | -92.7% | 2031.1% | 70.9% | -36.1% | -55.5% | 61.9% | 39.1% | -7.0% | |
| Total Other Income/Expenses Net | -354.0 | -389.0 | -449.0 | -672.0 | -687.0 | -328.0 | -20.0 | -65.0 | -131.0 | 1.0 | |
| Total Other Income/Expenses Net % Chg. | - | 9.9% | 15.4% | 49.7% | 2.2% | 52.3% | 93.9% | 225.0% | 101.5% | - | |
| Income Before Tax | 2,733.0 | 2,609.0 | -281.0 | 5,196.0 | 14,307.0 | 7,048.0 | 2,983.0 | 6,218.0 | 9,571.0 | 6,863.0 | |
| Income Before Tax % Chg. | 112.7% | -4.5% | - | - | 175.3% | -50.7% | -57.7% | 108.4% | 53.9% | -13.1% | |
| Income Before Tax Margin | 16.7% | 16.1% | -2.3% | 25.6% | 47.1% | 30.1% | 13.9% | 22.4% | 31.1% | 25.3% | |
| Income Before Tax Margin % Chg. | 18.0% | -3.6% | - | - | 84.1% | -36.0% | -53.8% | 61.3% | 38.6% | -5.2% | |
| Income Tax Expense | 128.0 | 157.0 | 19.0 | 114.0 | 168.0 | 693.0 | 280.0 | 394.0 | 888.0 | 677.0 | |
| Income Tax Expense % Chg. | 1500.0% | 22.7% | -87.9% | 500.0% | 47.4% | 312.5% | -59.6% | 40.7% | 125.4% | 20.5% | |
| Net Income | 3,045.0 | 2,899.0 | -276.0 | 5,089.0 | 14,135.0 | 6,313.0 | 2,687.0 | 5,861.0 | 8,687.0 | 6,186.0 | |
| Net Income % Chg. | 155.9% | -4.8% | - | - | 177.8% | -55.3% | -57.4% | 118.1% | 48.2% | -16.0% | |
| Net Income Margin | 18.6% | 17.9% | -2.2% | 25.0% | 46.5% | 27.0% | 12.5% | 21.2% | 28.2% | 22.8% | |
| Net Income Margin % Chg. | 41.9% | -3.8% | - | - | 85.7% | -42.0% | -53.5% | 68.8% | 33.5% | -8.4% | |
| Weighted Avg. Shares Out | 1,060.0 | 1,070.0 | 1,036.0 | 1,089.0 | 1,152.0 | 1,114.0 | 1,110.0 | 1,120.0 | 1,112.0 | 1,104.5 | |
| Weighted Avg. Shares Out % Chg. | 3.7% | 0.9% | -3.2% | 5.1% | 5.8% | -3.3% | -0.4% | 0.9% | -0.7% | -1.4% | |
| EPS | 2.9 | 2.7 | -0.3 | 4.7 | 12.3 | 5.7 | 2.4 | 5.2 | 7.8 | 5.6 | |
| EPS % Chg. | 147.4% | -5.6% | - | - | 162.7% | -53.8% | -57.3% | 116.1% | 49.3% | -15.4% | |
| Weighted Avg. Shares Out Dil | 1,198.0 | 1,170.0 | 1,036.0 | 1,154.0 | 1,229.0 | 1,143.0 | 1,131.0 | 1,141.0 | 1,122.0 | 1,111.8 | |
| Weighted Avg. Shares Out Dil % Chg. | 13.4% | -2.3% | -11.5% | 11.4% | 6.5% | -7.0% | -1.0% | 0.9% | -1.7% | -2.4% | |
| EPS Diluted | 2.5 | 2.5 | -0.3 | 4.4 | 11.5 | 5.5 | 2.4 | 5.1 | 7.8 | 5.5 | |
| EPS Diluted % Chg. | 124.8% | -2.8% | - | - | 161.0% | -52.1% | -57.0% | 116.9% | 50.8% | -15.0% | |
| Interest Income | 23.0 | 35.0 | 42.0 | 41.0 | 120.0 | 205.0 | 114.0 | 37.0 | 96.0 | 174.0 | |
| Interest Income % Chg. | 64.3% | 52.2% | 20.0% | -2.4% | 192.7% | 70.8% | -44.4% | -67.5% | 159.5% | 370.3% | |
| Interest Expense | 352.0 | 371.0 | 437.0 | 601.0 | 342.0 | 128.0 | 194.0 | 183.0 | 189.0 | 195.0 | |
| Interest Expense % Chg. | 52.4% | 5.4% | 17.8% | 37.5% | -43.1% | -62.6% | 51.6% | -5.7% | 3.3% | 8.3% | |
| EBIT | 2,404.0 | 2,273.0 | -676.0 | 4,636.0 | 14,085.0 | 7,125.0 | 2,903.0 | 6,072.0 | 9,478.0 | 6,842.0 | |
| EBIT % Chg. | 125.1% | -5.4% | - | - | 203.8% | -49.4% | -59.3% | 109.2% | 56.1% | -11.8% | |
| EBIT Margin | 14.7% | 14.0% | -5.5% | 22.8% | 46.3% | 30.4% | 13.5% | 21.9% | 30.8% | 25.2% | |
| EBIT Margin % Chg. | 24.8% | -4.5% | - | - | 103.2% | -34.3% | -55.5% | 61.8% | 40.6% | -3.8% | |
| Depreciation & Amortization | 2,103.0 | 2,667.0 | 2,980.0 | 3,861.0 | 4,759.0 | 5,424.0 | 5,650.0 | 6,214.0 | 7,116.0 | 7,366.0 | |
| Depreciation & Amortization % Chg. | 16.6% | 26.8% | 11.7% | 29.6% | 23.3% | 14.0% | 4.2% | 10.0% | 14.5% | 15.1% | |
| EBITDA | 4,507.0 | 4,940.0 | 2,304.0 | 8,497.0 | 18,844.0 | 12,549.0 | 8,553.0 | 12,286.0 | 16,594.0 | 14,208.0 | |
| EBITDA % Chg. | 56.9% | 9.6% | -53.4% | 268.8% | 121.8% | -33.4% | -31.8% | 43.6% | 35.1% | 0.4% | |
| EBITDA Margin | 27.6% | 30.5% | 18.6% | 41.8% | 62.0% | 53.6% | 39.9% | 44.3% | 54.0% | 52.3% | |
| EBITDA Margin % Chg. | -13.0% | 10.7% | -39.1% | 125.0% | 48.3% | -13.5% | -25.6% | 11.1% | 21.7% | 9.5% |