Maxim Integrated Products, Inc. (MXIM)
Growth
Revenue 5Y5.35%
Revenue 3Y3.69%
EPS 5Y31.52%
EPS 3Y22.96%
Dividend 5Y-16.52%
Dividend 3Y-32.53%
Capital Efficiency
ROIC19.19%
ROE40.34%
ROA18.29%
ROTA18.56%
Capital Structure
Market Cap27.70B
EV26.40B
Cash2.29B
Current Ratio5.05
Debt/Equity0.47
Net Debt/EBITDA-1.26
MXIM
Income Statement
Select a metric from the list below to chart it
Jun '87
Jun '94
Jun '01
Jun '08
Jun '15
| Income Statement | Jun '12 | Jun '13 | Jun '14 | Jun '15 | Jun '16 | Jun '17 | Jun '18 | Jun '19 | Jun '20 | Jun '21 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,441.5 | 2,453.7 | 2,306.9 | 2,194.7 | 2,295.6 | 2,480.1 | 2,314.3 | 2,191.4 | 2,632.5 | ||
| Revenue % Chg. | 1.6% | 0.5% | -6.0% | -4.9% | 4.6% | 8.0% | -6.7% | -5.3% | 20.1% | ||
| Cost of Revenue | 944.9 | 1,068.9 | 1,035.0 | 950.3 | 849.1 | 853.9 | 813.8 | 758.7 | 872.2 | ||
| Cost of Revenue % Chg. | -0.8% | 13.1% | -3.2% | -8.2% | -10.6% | 0.6% | -4.7% | -6.8% | 15.0% | ||
| Gross Profit | 1,496.6 | 1,384.8 | 1,271.9 | 1,244.4 | 1,446.5 | 1,626.1 | 1,500.5 | 1,432.7 | 1,760.3 | ||
| Gross Profit % Chg. | 3.2% | -7.5% | -8.2% | -2.2% | 16.2% | 12.4% | -7.7% | -4.5% | 22.9% | ||
| Gross Profit Margin | 61.3% | 56.4% | 55.1% | 56.7% | 63.0% | 65.6% | 64.8% | 65.4% | 66.9% | ||
| Gross Profit Margin % Chg. | 1.5% | -7.9% | -2.3% | 2.8% | 11.1% | 4.1% | -1.1% | 0.8% | 2.3% | ||
| R&D Expenses | 534.8 | 558.2 | 521.8 | 467.2 | 454.0 | 450.9 | 435.2 | 440.2 | 454.3 | ||
| R&D Expenses % Chg. | -3.2% | 4.4% | -6.5% | -10.5% | -2.8% | -0.7% | -3.5% | 1.1% | 3.2% | ||
| Selling, General, & Admin Expenses | 324.3 | 324.7 | 308.1 | 288.9 | 291.5 | 322.9 | 308.6 | 296.7 | - | ||
| Selling, General, & Admin Expenses % Chg. | 0.9% | 0.1% | -5.1% | -6.2% | 0.9% | 10.8% | -4.4% | -3.9% | - | ||
| Other Expenses | 49.1 | 79.6 | 204.7 | 174.5 | 6.2 | 2.9 | 9.6 | 9.4 | 346.9 | ||
| Other Expenses % Chg. | 789.0% | 62.1% | 157.2% | -14.8% | -96.4% | -54.0% | 234.6% | -2.1% | 3602.0% | ||
| Operating Income | 588.3 | 422.3 | 237.3 | 313.8 | 694.8 | 849.4 | 747.1 | 686.4 | 959.1 | ||
| Operating Income % Chg. | 2.9% | -28.2% | -43.8% | 32.3% | 121.4% | 22.3% | -12.0% | -8.1% | 39.7% | ||
| Operating Income Margin | 24.1% | 17.2% | 10.3% | 14.3% | 30.3% | 34.2% | 32.3% | 31.3% | 36.4% | ||
| Operating Income Margin % Chg. | 1.3% | -28.6% | -40.2% | 39.0% | 111.6% | 13.2% | -5.7% | -3.0% | 16.3% | ||
| Total Other Income/Expenses Net | -18.0 | -13.1 | 8.9 | -28.8 | -15.2 | -24.5 | 7.3 | -8.3 | -29.4 | ||
| Total Other Income/Expenses Net % Chg. | 53.8% | 27.2% | - | - | 47.3% | 61.4% | - | - | 254.3% | ||
| Income Before Tax | 570.3 | 409.2 | 246.2 | 285.1 | 679.6 | 824.9 | 754.4 | 678.1 | 929.7 | ||
| Income Before Tax % Chg. | 7.1% | -28.2% | -39.8% | 15.8% | 138.4% | 21.4% | -8.5% | -10.1% | 37.1% | ||
| Income Before Tax Margin | 23.4% | 16.7% | 10.7% | 13.0% | 29.6% | 33.3% | 32.6% | 30.9% | 35.3% | ||
| Income Before Tax Margin % Chg. | 5.4% | -28.6% | -36.0% | 21.7% | 127.9% | 12.4% | -2.0% | -5.1% | 14.1% | ||
| Income Tax Expense | 118.0 | 54.4 | 40.1 | 57.6 | 108.0 | 357.6 | -73.1 | 23.4 | 102.5 | ||
| Income Tax Expense % Chg. | -33.7% | -53.9% | -26.2% | 43.5% | 87.5% | 231.2% | - | - | 337.9% | ||
| Net Income | 454.9 | 354.8 | 206.0 | 227.5 | 571.6 | 467.3 | 827.5 | 654.7 | 827.3 | ||
| Net Income % Chg. | 17.6% | -22.0% | -41.9% | 10.4% | 151.3% | -18.2% | 77.1% | -20.9% | 26.4% | ||
| Net Income Margin | 18.6% | 14.5% | 8.9% | 10.4% | 24.9% | 18.8% | 35.8% | 29.9% | 31.4% | ||
| Net Income Margin % Chg. | 15.8% | -22.4% | -38.2% | 16.0% | 140.2% | -24.3% | 89.8% | -16.4% | 5.2% | ||
| Weighted Avg. Shares Out | 298.6 | 289.1 | 288.9 | 289.5 | 288.0 | 281.0 | 278.8 | 269.3 | 267.5 | ||
| Weighted Avg. Shares Out % Chg. | 2.0% | -3.2% | -0.1% | 0.2% | -0.5% | -2.4% | -0.8% | -3.4% | -0.7% | ||
| EPS | 1.5 | 1.2 | 0.7 | 0.8 | 2.0 | 1.7 | 3.0 | 2.4 | 3.1 | ||
| EPS % Chg. | 15.4% | -19.4% | -41.9% | 10.2% | 152.6% | -16.4% | 78.8% | -18.1% | 27.1% | ||
| Weighted Avg. Shares Out Dil | 298.6 | 289.1 | 288.9 | 289.5 | 288.0 | 285.7 | 278.8 | 272.0 | 270.9 | ||
| Weighted Avg. Shares Out Dil % Chg. | -0.5% | -3.2% | -0.1% | 0.2% | -0.5% | -0.8% | -2.4% | -2.4% | -0.4% | ||
| EPS Diluted | 1.5 | 1.2 | 0.7 | 0.8 | 2.0 | 1.6 | 3.0 | 2.4 | 3.1 | ||
| EPS Diluted % Chg. | 18.1% | -19.4% | -41.9% | 10.2% | 152.6% | -17.4% | 81.0% | -18.9% | 26.7% | ||
| Interest Expense | - | - | - | - | - | 50.2 | 43.5 | 35.8 | 35.7 | ||
| Interest Expense % Chg. | - | - | - | - | - | - | -13.3% | -17.8% | -0.2% | ||
| EBIT | 570.3 | 409.2 | 246.2 | 285.1 | 679.6 | 774.7 | 710.9 | 642.3 | 894.0 | ||
| EBIT % Chg. | 7.1% | -28.2% | -39.8% | 15.8% | 138.4% | 14.0% | -8.2% | -9.6% | 39.2% | ||
| EBIT Margin | 23.4% | 16.7% | 10.7% | 13.0% | 29.6% | 31.2% | 30.7% | 29.3% | 34.0% | ||
| EBIT Margin % Chg. | 5.4% | -28.6% | -36.0% | 21.7% | 127.9% | 5.5% | -1.7% | -4.6% | 15.9% | ||
| Depreciation & Amortization | 207.1 | 244.6 | 299.4 | 244.6 | 164.3 | 145.0 | 110.7 | 108.5 | 96.5 | ||
| Depreciation & Amortization % Chg. | -1.9% | 18.1% | 22.4% | -18.3% | -32.8% | -11.8% | -23.6% | -2.0% | -11.1% | ||
| EBITDA | 777.4 | 653.8 | 545.6 | 529.7 | 843.9 | 919.6 | 821.6 | 750.8 | 990.5 | ||
| EBITDA % Chg. | 4.5% | -15.9% | -16.6% | -2.9% | 59.3% | 9.0% | -10.7% | -8.6% | 31.9% | ||
| EBITDA Margin | 31.8% | 26.6% | 23.6% | 24.1% | 36.8% | 37.1% | 35.5% | 34.3% | 37.6% | ||
| EBITDA Margin % Chg. | 2.9% | -16.3% | -11.2% | 2.1% | 52.3% | 0.9% | -4.3% | -3.5% | 9.8% |