Nordson Corporation (NDSN)
Select a metric from the list below to chart it
Oct '85
Oct '92
Oct '99
Oct '06
Oct '13
Oct '20
| Income Statement | Oct '14 | Oct '15 | Oct '16 | Oct '17 | Oct '18 | Oct '19 | Oct '20 | Oct '21 | Oct '22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,704.0 | 1,688.7 | 1,809.0 | 2,067.0 | 2,254.7 | 2,194.2 | 2,121.1 | 2,362.2 | 2,590.3 | 2,591.6 | |
| Revenue % Chg. | 10.4% | -0.9% | 7.1% | 14.3% | 9.1% | -2.7% | -3.3% | 11.4% | 9.7% | 6.0% | |
| Cost of Revenue | 758.9 | 774.7 | 815.5 | 928.0 | 1,018.7 | 1,002.1 | 990.6 | 1,038.1 | 1,163.7 | 1,176.3 | |
| Cost of Revenue % Chg. | 12.1% | 2.1% | 5.3% | 13.8% | 9.8% | -1.6% | -1.1% | 4.8% | 12.1% | 9.9% | |
| Gross Profit | 945.1 | 914.0 | 993.5 | 1,139.0 | 1,236.0 | 1,192.1 | 1,130.5 | 1,324.1 | 1,426.5 | 1,415.3 | |
| Gross Profit % Chg. | 9.1% | -3.3% | 8.7% | 14.6% | 8.5% | -3.5% | -5.2% | 17.1% | 7.7% | 3.0% | |
| Gross Profit Margin | 55.5% | 54.1% | 54.9% | 55.1% | 54.8% | 54.3% | 53.3% | 56.1% | 55.1% | 54.6% | |
| Gross Profit Margin % Chg. | -1.2% | -2.4% | 1.5% | 0.3% | -0.5% | -0.9% | -1.9% | 5.2% | -1.7% | -2.8% | |
| Selling, General, & Admin Expenses | 578.0 | 584.8 | 594.3 | 678.9 | 741.4 | 709.0 | 693.6 | 709.0 | 724.2 | 724.6 | |
| Selling, General, & Admin Expenses % Chg. | 6.8% | 1.2% | 1.6% | 14.2% | 9.2% | -4.4% | -2.2% | 2.2% | 2.1% | 1.7% | |
| Operating Income | 367.1 | 317.7 | 388.4 | 457.7 | 494.6 | 483.1 | 349.5 | 615.1 | 702.4 | 690.7 | |
| Operating Income % Chg. | 13.4% | -13.4% | 22.3% | 17.8% | 8.1% | -2.3% | -27.6% | 76.0% | 14.2% | 4.3% | |
| Operating Income Margin | 21.5% | 18.8% | 21.5% | 22.1% | 21.9% | 22.0% | 16.5% | 26.0% | 27.1% | 26.7% | |
| Operating Income Margin % Chg. | 2.6% | -12.7% | 14.1% | 3.1% | -0.9% | 0.4% | -25.2% | 58.0% | 4.1% | -1.6% | |
| Total Other Income/Expenses Net | -14.6 | -16.9 | -19.9 | -37.4 | -46.0 | -52.0 | -48.1 | -41.0 | -53.1 | -62.3 | |
| Total Other Income/Expenses Net % Chg. | 14.7% | 15.6% | 18.2% | 87.6% | 23.1% | 13.0% | 7.6% | 14.8% | 29.6% | 85.3% | |
| Income Before Tax | 352.5 | 300.9 | 368.5 | 420.3 | 448.5 | 431.1 | 301.5 | 574.2 | 649.3 | 628.4 | |
| Income Before Tax % Chg. | 13.3% | -14.7% | 22.5% | 14.1% | 6.7% | -3.9% | -30.1% | 90.4% | 13.1% | 0.0% | |
| Income Before Tax Margin | 20.7% | 17.8% | 20.4% | 20.3% | 19.9% | 19.6% | 14.2% | 24.3% | 25.1% | 24.2% | |
| Income Before Tax Margin % Chg. | 2.6% | -13.9% | 14.3% | -0.2% | -2.2% | -1.2% | -27.7% | 71.0% | 3.1% | -5.7% | |
| Income Tax Expense | 105.7 | 89.8 | 96.7 | 124.5 | 71.1 | 94.0 | 52.0 | 119.8 | 136.2 | 131.4 | |
| Income Tax Expense % Chg. | 18.4% | -15.1% | 7.7% | 28.8% | -42.9% | 32.1% | -44.7% | 130.6% | 13.7% | 0.2% | |
| Net Income | 246.8 | 211.1 | 271.8 | 295.8 | 377.4 | 337.1 | 249.5 | 454.4 | 513.1 | 497.0 | |
| Net Income % Chg. | 11.3% | -14.5% | 28.8% | 8.8% | 27.6% | -10.7% | -26.0% | 82.1% | 12.9% | -0.0% | |
| Net Income Margin | 14.5% | 12.5% | 15.0% | 14.3% | 16.7% | 15.4% | 11.8% | 19.2% | 19.8% | 19.2% | |
| Net Income Margin % Chg. | 0.7% | -13.7% | 20.2% | -4.8% | 17.0% | -8.2% | -23.4% | 63.5% | 3.0% | -5.7% | |
| Weighted Avg. Shares Out | 63.7 | 60.7 | 57.1 | 57.5 | 58.0 | 57.5 | 57.8 | 58.1 | 58.1 | 57.4 | |
| Weighted Avg. Shares Out % Chg. | -0.9% | -4.7% | -5.9% | 0.8% | 0.8% | -0.9% | 0.5% | 0.6% | — | -1.3% | |
| EPS | 3.9 | 3.5 | 4.8 | 5.1 | 6.5 | 5.9 | 4.3 | 7.8 | 8.8 | 8.7 | |
| EPS % Chg. | 12.5% | -10.3% | 36.8% | 8.0% | 26.7% | -9.8% | -26.4% | 81.0% | 12.9% | 1.2% | |
| Weighted Avg. Shares Out Dil | 64.3 | 61.2 | 57.5 | 58.2 | 58.9 | 58.2 | 58.5 | 58.7 | 58.7 | 58.0 | |
| Weighted Avg. Shares Out Dil % Chg. | -1.0% | -4.9% | -5.9% | 1.2% | 1.2% | -1.2% | 0.5% | 0.4% | — | -1.3% | |
| EPS Diluted | 3.8 | 3.5 | 4.7 | 5.1 | 6.4 | 5.8 | 4.3 | 7.7 | 8.7 | 8.6 | |
| EPS Diluted % Chg. | 12.3% | -10.2% | 37.1% | 7.4% | 26.0% | -9.5% | -26.3% | 81.3% | 12.9% | 1.3% | |
| Interest Income | 0.6 | 0.6 | 0.7 | 1.1 | 1.4 | 1.8 | 1.7 | 2.2 | 2.0 | 2.1 | |
| Interest Income % Chg. | 38.0% | -4.0% | 30.5% | 54.4% | 23.1% | 33.2% | -8.8% | 27.9% | -5.8% | -3.9% | |
| Interest Expense | 15.0 | 18.1 | 21.3 | 36.6 | 49.6 | 47.1 | 32.2 | 25.5 | 22.4 | 26.7 | |
| Interest Expense % Chg. | 1.3% | 20.4% | 17.8% | 71.7% | 35.4% | -4.9% | -31.8% | -20.7% | -12.1% | 10.3% | |
| EBIT | 338.1 | 283.3 | 347.9 | 384.8 | 400.3 | 385.8 | 271.0 | 550.8 | 628.9 | 603.8 | |
| EBIT % Chg. | 13.9% | -16.2% | 22.8% | 10.6% | 4.0% | -3.6% | -29.8% | 103.3% | 14.2% | -0.4% | |
| EBIT Margin | 19.8% | 16.8% | 19.2% | 18.6% | 17.8% | 17.6% | 12.8% | 23.3% | 24.3% | 23.3% | |
| EBIT Margin % Chg. | 3.2% | -15.4% | 14.6% | -3.2% | -4.6% | -1.0% | -27.3% | 82.5% | 4.1% | -6.1% | |
| Depreciation & Amortization | 59.8 | 65.2 | 70.3 | 90.9 | 108.4 | 110.2 | 113.3 | 103.9 | 99.9 | 101.0 | |
| Depreciation & Amortization % Chg. | 9.8% | 9.1% | 7.8% | 29.2% | 19.3% | 1.7% | 2.8% | -8.3% | -3.8% | -2.2% | |
| EBITDA | 397.8 | 348.5 | 418.2 | 475.7 | 508.7 | 496.0 | 384.3 | 654.7 | 728.8 | 704.8 | |
| EBITDA % Chg. | 13.3% | -12.4% | 20.0% | 13.7% | 7.0% | -2.5% | -22.5% | 70.4% | 11.3% | -0.7% | |
| EBITDA Margin | 23.3% | 20.6% | 23.1% | 23.0% | 22.6% | 22.6% | 18.1% | 27.7% | 28.1% | 27.2% | |
| EBITDA Margin % Chg. | 2.6% | -11.6% | 12.0% | -0.5% | -2.0% | 0.2% | -19.9% | 53.0% | 1.5% | -6.3% |