NextEra Energy, Inc. (NEE)
Growth
Revenue 5Y0.07%
Revenue 3Y-0.19%
EPS 5Y3.11%
EPS 3Y-19.36%
Dividend 5Y12.24%
Dividend 3Y11.93%
Capital Efficiency
ROIC2.64%
ROE10.34%
ROA2.45%
ROTA2.45%
Capital Structure
Market Cap146.85B
EV201.88B
Cash2.51B
Current Ratio0.46
Debt/Equity0.70
Net Debt/EBITDA5.16
NEE
Income Statement
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15,136.0 | 17,021.0 | 17,486.0 | 16,155.0 | 17,195.0 | 16,727.0 | 19,204.0 | 17,997.0 | 17,069.0 | 19,838.0 | |
| Revenue % Chg. | 6.2% | 12.5% | 2.7% | -7.6% | 6.4% | -2.7% | 14.8% | -6.3% | -5.2% | 20.8% | |
| Cost of Revenue | 8,152.0 | 8,751.0 | 8,596.0 | 7,431.0 | 7,398.0 | 7,062.0 | 8,003.0 | 7,290.0 | 8,480.0 | 7,211.0 | |
| Cost of Revenue % Chg. | -1.5% | 7.3% | -1.8% | -13.6% | -0.4% | -4.5% | 13.3% | -8.9% | 16.3% | -11.3% | |
| Gross Profit | 6,984.0 | 8,270.0 | 8,890.0 | 8,724.0 | 9,797.0 | 9,665.0 | 11,201.0 | 10,707.0 | 8,589.0 | 12,627.0 | |
| Gross Profit % Chg. | 16.8% | 18.4% | 7.5% | -1.9% | 12.3% | -1.3% | 15.9% | -4.4% | -19.8% | 52.3% | |
| Gross Profit Margin | 46.1% | 48.6% | 50.8% | 54.0% | 57.0% | 57.8% | 58.3% | 59.5% | 50.3% | 63.7% | |
| Gross Profit Margin % Chg. | 10.0% | 5.3% | 4.6% | 6.2% | 5.5% | 1.4% | 0.9% | 2.0% | -15.4% | 26.1% | |
| Other Expenses | 3,443.0 | 3,875.0 | 4,230.0 | 4,427.0 | 5,067.0 | 5,422.0 | 6,147.0 | 5,944.0 | 5,583.0 | 14,307.0 | |
| Other Expenses % Chg. | 27.3% | 12.5% | 9.2% | 4.7% | 14.5% | 7.0% | 13.4% | -3.3% | -6.1% | 146.0% | |
| Operating Income | 3,241.0 | 4,384.0 | 4,632.0 | 4,608.0 | 5,326.0 | 4,280.0 | 5,353.0 | 5,116.0 | 2,913.0 | 3,390.0 | |
| Operating Income % Chg. | -1.1% | 35.3% | 5.7% | -0.5% | 15.6% | -19.6% | 25.1% | -4.4% | -43.1% | 35.7% | |
| Operating Income Margin | 21.4% | 25.8% | 26.5% | 28.5% | 31.0% | 25.6% | 27.9% | 28.4% | 17.1% | 17.1% | |
| Operating Income Margin % Chg. | -6.8% | 20.3% | 2.8% | 7.7% | 8.6% | -17.4% | 8.9% | 2.0% | -40.0% | 12.3% | |
| Total Other Income/Expenses Net | -720.0 | -739.0 | -642.0 | -220.0 | -659.0 | 3,072.0 | -1,517.0 | -2,703.0 | 262.0 | 64.0 | |
| Total Other Income/Expenses Net % Chg. | 7.0% | 2.6% | 13.1% | 65.7% | 199.5% | - | - | 78.2% | - | - | |
| Income Before Tax | 2,521.0 | 3,645.0 | 3,990.0 | 4,388.0 | 4,667.0 | 7,352.0 | 3,836.0 | 2,413.0 | 3,175.0 | 3,454.0 | |
| Income Before Tax % Chg. | -3.2% | 44.6% | 9.5% | 10.0% | 6.4% | 57.5% | -47.8% | -37.1% | 31.6% | 99.4% | |
| Income Before Tax Margin | 16.7% | 21.4% | 22.8% | 27.2% | 27.1% | 44.0% | 20.0% | 13.4% | 18.6% | 17.4% | |
| Income Before Tax Margin % Chg. | -8.8% | 28.6% | 6.6% | 19.0% | -0.1% | 61.9% | -54.6% | -32.9% | 38.7% | 65.0% | |
| Income Tax Expense | 801.0 | 1,176.0 | 1,228.0 | 1,383.0 | -653.0 | 1,576.0 | 448.0 | 44.0 | 348.0 | 1,240.0 | |
| Income Tax Expense % Chg. | 15.8% | 46.8% | 4.4% | 12.6% | - | - | -71.6% | -90.2% | 690.9% | 2483.3% | |
| Net Income | 1,908.0 | 2,465.0 | 2,752.0 | 2,912.0 | 5,378.0 | 6,638.0 | 3,769.0 | 2,919.0 | 3,573.0 | 3,829.0 | |
| Net Income % Chg. | -0.2% | 29.2% | 11.6% | 5.8% | 84.7% | 23.4% | -43.2% | -22.6% | 22.4% | 62.0% | |
| Net Income Margin | 12.6% | 14.5% | 15.7% | 18.0% | 31.3% | 39.7% | 19.6% | 16.2% | 20.9% | 19.3% | |
| Net Income Margin % Chg. | -6.0% | 14.9% | 8.7% | 14.5% | 73.5% | 26.9% | -50.5% | -17.4% | 29.1% | 34.0% | |
| Weighted Avg. Shares Out | 1,740.0 | 1,760.7 | 1,844.0 | 1,863.7 | 1,884.0 | 1,912.0 | 1,956.0 | 1,960.0 | 1,962.5 | 1,973.8 | |
| Weighted Avg. Shares Out % Chg. | 2.6% | 1.2% | 4.7% | 1.1% | 1.1% | 1.5% | 2.3% | 0.2% | 0.1% | 0.4% | |
| EPS | 1.1 | 1.4 | 1.5 | 1.6 | 2.9 | 3.5 | 1.9 | 1.5 | 1.8 | 1.9 | |
| EPS % Chg. | -2.7% | 27.7% | 6.6% | 4.7% | 82.7% | 21.6% | -44.5% | -22.7% | 22.2% | 60.8% | |
| Weighted Avg. Shares Out Dil | 1,740.0 | 1,760.7 | 1,844.0 | 1,864.0 | 1,892.0 | 1,912.0 | 1,956.0 | 1,969.0 | 1,972.2 | 1,975.0 | |
| Weighted Avg. Shares Out Dil % Chg. | 2.6% | 1.2% | 4.7% | 1.1% | 1.5% | 1.1% | 2.3% | 0.7% | 0.2% | 0.2% | |
| EPS Diluted | 1.1 | 1.4 | 1.5 | 1.6 | 2.8 | 3.5 | 1.9 | 1.5 | 1.8 | 1.9 | |
| EPS Diluted % Chg. | -2.7% | 27.7% | 6.6% | 4.7% | 82.1% | 22.0% | -44.5% | -23.2% | 22.3% | 62.0% | |
| Interest Income | 78.0 | 80.0 | 86.0 | 82.0 | 81.0 | 51.0 | 54.0 | 38.0 | - | - | |
| Interest Income % Chg. | -9.3% | 2.6% | 7.5% | -4.7% | -1.2% | -37.0% | 5.9% | -29.6% | - | - | |
| Interest Expense | 1,121.0 | 1,261.0 | 1,211.0 | 1,093.0 | 1,558.0 | 1,498.0 | 2,249.0 | 1,950.0 | 1,270.0 | 1,217.0 | |
| Interest Expense % Chg. | 8.0% | 12.5% | -4.0% | -9.7% | 42.5% | -3.9% | 50.1% | -13.3% | -34.9% | - | |
| EBIT | 1,478.0 | 2,464.0 | 2,865.0 | 3,377.0 | 3,190.0 | 5,905.0 | 1,641.0 | 501.0 | 1,905.0 | 2,237.0 | |
| EBIT % Chg. | -10.5% | 66.7% | 16.3% | 17.9% | -5.5% | 85.1% | -72.2% | -69.5% | 280.2% | 2.0% | |
| EBIT Margin | 9.8% | 14.5% | 16.4% | 20.9% | 18.6% | 35.3% | 8.5% | 2.8% | 11.2% | 11.3% | |
| EBIT Margin % Chg. | -15.7% | 48.2% | 13.2% | 27.6% | -11.3% | 90.3% | -75.8% | -67.4% | 300.9% | -15.6% | |
| Depreciation & Amortization | 2,521.0 | 2,896.0 | 3,203.0 | 3,377.0 | 2,629.0 | 4,147.0 | 4,478.0 | 4,315.0 | 4,214.0 | 4,384.0 | |
| Depreciation & Amortization % Chg. | 42.3% | 14.9% | 10.6% | 5.4% | -22.1% | 57.7% | 8.0% | -3.6% | -2.3% | 4.8% | |
| EBITDA | 3,999.0 | 5,360.0 | 6,068.0 | 6,754.0 | 5,819.0 | 10,052.0 | 6,119.0 | 4,816.0 | 6,119.0 | 6,621.0 | |
| EBITDA % Chg. | 16.8% | 34.0% | 13.2% | 11.3% | -13.8% | 72.7% | -39.1% | -21.3% | 27.1% | 3.8% | |
| EBITDA Margin | 26.4% | 31.5% | 34.7% | 41.8% | 33.8% | 60.1% | 31.9% | 26.8% | 35.8% | 33.4% | |
| EBITDA Margin % Chg. | 10.0% | 19.2% | 10.2% | 20.5% | -19.1% | 77.6% | -47.0% | -16.0% | 34.0% | -14.1% |