NextEra Energy, Inc. (NEE)

Growth

Revenue 5Y0.07%
Revenue 3Y-0.19%
EPS 5Y3.11%
EPS 3Y-19.36%
Dividend 5Y12.24%
Dividend 3Y11.93%

Capital Efficiency

ROIC2.64%
ROE10.34%
ROA2.45%
ROTA2.45%

Capital Structure

Market Cap146.85B
EV201.88B
Cash2.51B
Current Ratio0.46
Debt/Equity0.70
Net Debt/EBITDA5.16
Show More

Income Statement

Select a metric from the list below to chart it

Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
15,136.0
17,021.0
17,486.0
16,155.0
17,195.0
16,727.0
19,204.0
17,997.0
17,069.0
19,838.0
Revenue % Chg.
6.2%
12.5%
2.7%
-7.6%
6.4%
-2.7%
14.8%
-6.3%
-5.2%
20.8%
Cost of Revenue
8,152.0
8,751.0
8,596.0
7,431.0
7,398.0
7,062.0
8,003.0
7,290.0
8,480.0
7,211.0
Cost of Revenue % Chg.
-1.5%
7.3%
-1.8%
-13.6%
-0.4%
-4.5%
13.3%
-8.9%
16.3%
-11.3%
Gross Profit
6,984.0
8,270.0
8,890.0
8,724.0
9,797.0
9,665.0
11,201.0
10,707.0
8,589.0
12,627.0
Gross Profit % Chg.
16.8%
18.4%
7.5%
-1.9%
12.3%
-1.3%
15.9%
-4.4%
-19.8%
52.3%
Gross Profit Margin
46.1%
48.6%
50.8%
54.0%
57.0%
57.8%
58.3%
59.5%
50.3%
63.7%
Gross Profit Margin % Chg.
10.0%
5.3%
4.6%
6.2%
5.5%
1.4%
0.9%
2.0%
-15.4%
26.1%
Other Expenses
3,443.0
3,875.0
4,230.0
4,427.0
5,067.0
5,422.0
6,147.0
5,944.0
5,583.0
14,307.0
Other Expenses % Chg.
27.3%
12.5%
9.2%
4.7%
14.5%
7.0%
13.4%
-3.3%
-6.1%
146.0%
Operating Income
3,241.0
4,384.0
4,632.0
4,608.0
5,326.0
4,280.0
5,353.0
5,116.0
2,913.0
3,390.0
Operating Income % Chg.
-1.1%
35.3%
5.7%
-0.5%
15.6%
-19.6%
25.1%
-4.4%
-43.1%
35.7%
Operating Income Margin
21.4%
25.8%
26.5%
28.5%
31.0%
25.6%
27.9%
28.4%
17.1%
17.1%
Operating Income Margin % Chg.
-6.8%
20.3%
2.8%
7.7%
8.6%
-17.4%
8.9%
2.0%
-40.0%
12.3%
Total Other Income/Expenses Net
-720.0
-739.0
-642.0
-220.0
-659.0
3,072.0
-1,517.0
-2,703.0
262.0
64.0
Total Other Income/Expenses Net % Chg.
7.0%
2.6%
13.1%
65.7%
199.5%
-
-
78.2%
-
-
Income Before Tax
2,521.0
3,645.0
3,990.0
4,388.0
4,667.0
7,352.0
3,836.0
2,413.0
3,175.0
3,454.0
Income Before Tax % Chg.
-3.2%
44.6%
9.5%
10.0%
6.4%
57.5%
-47.8%
-37.1%
31.6%
99.4%
Income Before Tax Margin
16.7%
21.4%
22.8%
27.2%
27.1%
44.0%
20.0%
13.4%
18.6%
17.4%
Income Before Tax Margin % Chg.
-8.8%
28.6%
6.6%
19.0%
-0.1%
61.9%
-54.6%
-32.9%
38.7%
65.0%
Income Tax Expense
801.0
1,176.0
1,228.0
1,383.0
-653.0
1,576.0
448.0
44.0
348.0
1,240.0
Income Tax Expense % Chg.
15.8%
46.8%
4.4%
12.6%
-
-
-71.6%
-90.2%
690.9%
2483.3%
Net Income
1,908.0
2,465.0
2,752.0
2,912.0
5,378.0
6,638.0
3,769.0
2,919.0
3,573.0
3,829.0
Net Income % Chg.
-0.2%
29.2%
11.6%
5.8%
84.7%
23.4%
-43.2%
-22.6%
22.4%
62.0%
Net Income Margin
12.6%
14.5%
15.7%
18.0%
31.3%
39.7%
19.6%
16.2%
20.9%
19.3%
Net Income Margin % Chg.
-6.0%
14.9%
8.7%
14.5%
73.5%
26.9%
-50.5%
-17.4%
29.1%
34.0%
Weighted Avg. Shares Out
1,740.0
1,760.7
1,844.0
1,863.7
1,884.0
1,912.0
1,956.0
1,960.0
1,962.5
1,973.8
Weighted Avg. Shares Out % Chg.
2.6%
1.2%
4.7%
1.1%
1.1%
1.5%
2.3%
0.2%
0.1%
0.4%
EPS
1.1
1.4
1.5
1.6
2.9
3.5
1.9
1.5
1.8
1.9
EPS % Chg.
-2.7%
27.7%
6.6%
4.7%
82.7%
21.6%
-44.5%
-22.7%
22.2%
60.8%
Weighted Avg. Shares Out Dil
1,740.0
1,760.7
1,844.0
1,864.0
1,892.0
1,912.0
1,956.0
1,969.0
1,972.2
1,975.0
Weighted Avg. Shares Out Dil % Chg.
2.6%
1.2%
4.7%
1.1%
1.5%
1.1%
2.3%
0.7%
0.2%
0.2%
EPS Diluted
1.1
1.4
1.5
1.6
2.8
3.5
1.9
1.5
1.8
1.9
EPS Diluted % Chg.
-2.7%
27.7%
6.6%
4.7%
82.1%
22.0%
-44.5%
-23.2%
22.3%
62.0%
Interest Income
78.0
80.0
86.0
82.0
81.0
51.0
54.0
38.0
-
-
Interest Income % Chg.
-9.3%
2.6%
7.5%
-4.7%
-1.2%
-37.0%
5.9%
-29.6%
-
-
Interest Expense
1,121.0
1,261.0
1,211.0
1,093.0
1,558.0
1,498.0
2,249.0
1,950.0
1,270.0
1,217.0
Interest Expense % Chg.
8.0%
12.5%
-4.0%
-9.7%
42.5%
-3.9%
50.1%
-13.3%
-34.9%
-
EBIT
1,478.0
2,464.0
2,865.0
3,377.0
3,190.0
5,905.0
1,641.0
501.0
1,905.0
2,237.0
EBIT % Chg.
-10.5%
66.7%
16.3%
17.9%
-5.5%
85.1%
-72.2%
-69.5%
280.2%
2.0%
EBIT Margin
9.8%
14.5%
16.4%
20.9%
18.6%
35.3%
8.5%
2.8%
11.2%
11.3%
EBIT Margin % Chg.
-15.7%
48.2%
13.2%
27.6%
-11.3%
90.3%
-75.8%
-67.4%
300.9%
-15.6%
Depreciation & Amortization
2,521.0
2,896.0
3,203.0
3,377.0
2,629.0
4,147.0
4,478.0
4,315.0
4,214.0
4,384.0
Depreciation & Amortization % Chg.
42.3%
14.9%
10.6%
5.4%
-22.1%
57.7%
8.0%
-3.6%
-2.3%
4.8%
EBITDA
3,999.0
5,360.0
6,068.0
6,754.0
5,819.0
10,052.0
6,119.0
4,816.0
6,119.0
6,621.0
EBITDA % Chg.
16.8%
34.0%
13.2%
11.3%
-13.8%
72.7%
-39.1%
-21.3%
27.1%
3.8%
EBITDA Margin
26.4%
31.5%
34.7%
41.8%
33.8%
60.1%
31.9%
26.8%
35.8%
33.4%
EBITDA Margin % Chg.
10.0%
19.2%
10.2%
20.5%
-19.1%
77.6%
-47.0%
-16.0%
34.0%
-14.1%