Newmont Corporation (NEM)

Growth

Revenue 5Y3.91%
Revenue 3Y3.98%
EPS 5Y26.48%
EPS 3Y31.64%
Dividend 5Y77.14%
Dividend 3Y57.32%

Capital Efficiency

ROIC3.01%
ROE4.65%
ROA2.56%
ROTA2.56%

Capital Structure

Market Cap42.39B
EV45.45B
Cash3.06B
Current Ratio2.72
Debt/Equity0.45
Net Debt/EBITDA0.74
Show More

Income Statement

Select a metric from the list below to chart it

Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
8,322.0
7,292.0
7,729.0
6,711.0
7,348.0
7,253.0
9,740.0
11,497.0
12,222.0
12,105.0
Revenue % Chg.
-15.7%
-12.4%
6.0%
-13.2%
9.5%
-1.3%
34.3%
18.0%
6.3%
-0.9%
Cost of Revenue
6,548.0
5,686.0
5,551.0
4,992.0
5,287.0
5,308.0
7,155.0
7,492.0
7,758.0
8,481.0
Cost of Revenue % Chg.
24.3%
-13.2%
-2.4%
-10.1%
5.9%
0.4%
34.8%
4.7%
3.6%
12.2%
Gross Profit
1,774.0
1,606.0
2,178.0
1,719.0
2,061.0
1,945.0
2,585.0
4,005.0
4,464.0
3,624.0
Gross Profit % Chg.
-61.4%
-9.5%
35.6%
-21.1%
19.9%
-5.6%
32.9%
54.9%
11.5%
-22.2%
Gross Profit Margin
21.3%
22.0%
28.2%
25.6%
28.0%
26.8%
26.5%
34.8%
36.5%
29.9%
Gross Profit Margin % Chg.
-54.3%
3.3%
27.9%
-9.1%
9.5%
-4.4%
-1.0%
31.3%
4.8%
-21.5%
R&D Expenses
222.0
161.0
133.0
134.0
143.0
153.0
150.0
122.0
154.0
215.0
R&D Expenses % Chg.
-36.2%
-27.5%
-17.4%
0.8%
6.7%
7.0%
-2.0%
-18.7%
26.2%
55.8%
Selling, General, & Admin Expenses
203.0
186.0
183.0
233.0
237.0
244.0
313.0
269.0
259.0
279.0
Selling, General, & Admin Expenses % Chg.
-4.2%
-8.4%
-1.6%
27.3%
1.7%
3.0%
28.3%
-14.1%
-3.7%
9.8%
Other Expenses
525.0
481.0
590.0
343.0
372.0
369.0
581.0
645.0
2,063.0
2,020.0
Other Expenses % Chg.
-26.7%
-8.4%
22.7%
-41.9%
8.5%
-0.8%
57.5%
11.0%
219.8%
188.2%
Operating Income
863.0
822.0
1,301.0
1,023.0
1,325.0
1,188.0
1,577.0
3,061.0
1,988.0
1,110.0
Operating Income % Chg.
-74.2%
-4.8%
58.3%
-21.4%
29.5%
-10.3%
32.7%
94.1%
-35.1%
-68.9%
Operating Income Margin
10.4%
11.3%
16.8%
15.2%
18.0%
16.4%
16.2%
26.6%
16.3%
9.2%
Operating Income Margin % Chg.
-69.5%
8.7%
49.3%
-9.4%
18.3%
-9.2%
-1.2%
64.4%
-38.9%
-68.6%
Total Other Income/Expenses Net
-4,448.0
-316.0
-335.0
-1,237.0
-233.0
-450.0
2,116.0
82.0
-880.0
-285.0
Total Other Income/Expenses Net % Chg.
1784.7%
92.9%
6.0%
269.3%
81.2%
93.1%
-
-96.1%
-
72.1%
Income Before Tax
-3,585.0
506.0
966.0
-214.0
1,092.0
738.0
3,693.0
3,143.0
1,108.0
825.0
Income Before Tax % Chg.
-
-
90.9%
-
-
-32.4%
400.4%
-14.9%
-64.7%
-67.6%
Income Before Tax Margin
-43.1%
6.9%
12.5%
-3.2%
14.9%
10.2%
37.9%
27.3%
9.1%
6.8%
Income Before Tax Margin % Chg.
-
-
80.1%
-
-
-31.5%
272.6%
-27.9%
-66.8%
-67.3%
Income Tax Expense
-813.0
133.0
644.0
563.0
1,125.0
386.0
832.0
704.0
1,098.0
643.0
Income Tax Expense % Chg.
-
-
384.2%
-12.6%
99.8%
-65.7%
115.5%
-15.4%
56.0%
-39.1%
Net Income
-2,462.0
508.0
220.0
-627.0
-98.0
341.0
2,805.0
2,829.0
1,166.0
1,002.0
Net Income % Chg.
-
-
-56.7%
-
84.4%
-
722.6%
0.9%
-58.8%
-50.8%
Net Income Margin
-29.6%
7.0%
2.8%
-9.3%
-1.3%
4.7%
28.8%
24.6%
9.5%
8.3%
Net Income Margin % Chg.
-
-
-59.1%
-
85.7%
-
512.5%
-14.6%
-61.2%
-50.3%
Weighted Avg. Shares Out
498.4
498.0
511.6
531.4
533.0
533.0
735.0
804.0
799.0
794.0
Weighted Avg. Shares Out % Chg.
0.5%
-0.1%
2.7%
3.9%
0.3%
-
37.9%
9.4%
-0.6%
-0.8%
EPS
-4.9
1.0
0.4
-1.2
-0.2
0.6
3.8
3.5
0.3
1.3
EPS % Chg.
-
-
-57.8%
-
82.2%
-
496.9%
-7.9%
-91.7%
-50.5%
Weighted Avg. Shares Out Dil
498.4
498.0
511.6
531.4
535.0
535.0
736.2
806.0
800.0
795.3
Weighted Avg. Shares Out Dil % Chg.
-0.1%
-0.1%
2.7%
3.9%
0.7%
-
37.6%
9.5%
-0.7%
-0.9%
EPS Diluted
-4.9
1.0
0.4
-1.2
-0.2
0.6
3.8
3.5
0.3
1.3
EPS Diluted % Chg.
-
-
-57.8%
-
82.2%
-
495.3%
-7.9%
-91.7%
-50.3%
Interest Income
13.0
4.0
-
-
28.0
56.0
57.0
24.0
18.0
-
Interest Income % Chg.
8.3%
-69.2%
-
-
-
100.0%
1.8%
-57.9%
-25.0%
-
Interest Expense
303.0
361.0
325.0
273.0
241.0
207.0
301.0
308.0
274.0
240.0
Interest Expense % Chg.
21.7%
19.1%
-10.0%
-16.0%
-11.7%
-14.1%
45.4%
2.3%
-11.0%
-14.6%
EBIT
-3,875.0
149.0
641.0
-487.0
879.0
587.0
3,449.0
2,859.0
852.0
585.0
EBIT % Chg.
-
-
330.2%
-
-
-33.2%
487.6%
-17.1%
-70.2%
-74.4%
EBIT Margin
-46.6%
2.0%
8.3%
-7.3%
12.0%
8.1%
35.4%
24.9%
7.0%
4.8%
EBIT Margin % Chg.
-
-
305.9%
-
-
-32.3%
337.5%
-29.8%
-72.0%
-74.1%
Depreciation & Amortization
1,362.0
1,229.0
1,239.0
1,220.0
1,249.0
1,215.0
1,960.0
2,300.0
2,323.0
2,253.0
Depreciation & Amortization % Chg.
32.0%
-9.8%
0.8%
-1.5%
2.4%
-2.7%
61.3%
17.3%
1.0%
-2.0%
EBITDA
-2,513.0
1,378.0
1,880.0
733.0
2,128.0
1,802.0
5,409.0
5,159.0
3,175.0
2,838.0
EBITDA % Chg.
-
-
36.4%
-61.0%
190.3%
-15.3%
200.2%
-4.6%
-38.5%
-38.1%
EBITDA Margin
-30.2%
18.9%
24.3%
10.9%
29.0%
24.8%
55.5%
44.9%
26.0%
23.4%
EBITDA Margin % Chg.
-
-
28.7%
-55.1%
165.1%
-14.2%
123.5%
-19.2%
-42.1%
-37.5%