Net Element, Inc. (NETE)
Select a metric from the list below to chart it
Dec '09
Dec '11
Dec '13
Dec '15
Dec '17
Dec '19
TTM
| Income Statement | Dec '12 | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.7 | 21.2 | 40.2 | 54.3 | 60.1 | 65.8 | 65.0 | 65.7 | — | ||
| Revenue % Chg. | 1227.4% | 13.0% | 89.8% | 34.9% | 10.6% | 9.5% | -1.2% | 1.1% | — | ||
| Cost of Revenue | 13.4 | 15.9 | 34.0 | 45.7 | 51.2 | 55.6 | 54.7 | 55.9 | — | ||
| Cost of Revenue % Chg. | 1118.3% | 18.8% | 113.9% | 34.5% | 12.1% | 8.5% | -1.6% | 2.1% | — | ||
| Gross Profit | 5.4 | 5.3 | 6.3 | 8.6 | 8.8 | 10.2 | 10.3 | 9.8 | — | ||
| Gross Profit % Chg. | 1608.1% | -1.2% | 17.8% | 37.1% | 2.9% | 15.2% | 1.1% | -4.2% | — | ||
| Gross Profit Margin | 28.7% | 25.1% | 15.6% | 15.8% | 14.7% | 15.5% | 15.8% | 15.0% | — | ||
| Gross Profit Margin % Chg. | 28.7% | -12.6% | -37.9% | 1.6% | -7.0% | 5.2% | 2.3% | -5.3% | — | ||
| Selling, General, & Admin Expenses | 28.2 | 10.2 | 13.6 | 12.3 | 13.6 | 9.9 | 11.4 | 9.7 | 23.4 | ||
| Selling, General, & Admin Expenses % Chg. | — | -63.8% | 33.5% | -10.0% | 10.7% | -27.0% | 15.1% | -14.6% | 98.2% | ||
| Other Expenses | 9.9 | 2.4 | 3.2 | 3.5 | 3.9 | 2.5 | 3.1 | 60.5 | — | ||
| Other Expenses % Chg. | -41.0% | -76.1% | 34.1% | 9.6% | 11.2% | -36.3% | 27.1% | 1837.8% | — | ||
| Operating Income | -32.7 | -7.2 | -10.5 | -7.1 | -8.6 | -2.2 | -4.2 | -4.5 | -21.5 | ||
| Operating Income % Chg. | 98.8% | 77.8% | 45.2% | 32.1% | 20.3% | 74.6% | 93.8% | 6.1% | 675.7% | ||
| Operating Income Margin | -174.3% | -34.2% | -26.1% | -13.2% | -14.3% | -3.3% | -6.5% | -6.8% | — | ||
| Operating Income Margin % Chg. | 85.0% | 80.4% | 23.5% | 49.6% | 8.7% | 76.8% | 96.1% | 5.0% | — | ||
| Total Other Income/Expenses Net | -15.2 | -3.0 | -2.8 | -6.5 | -1.4 | -2.8 | -2.3 | -1.5 | -21.2 | ||
| Total Other Income/Expenses Net % Chg. | 3919.3% | 80.5% | 5.4% | 130.4% | 78.0% | 99.0% | 17.9% | 36.3% | 417.5% | ||
| Income Before Tax | -47.9 | -10.2 | -13.3 | -13.6 | -10.0 | -5.0 | -6.6 | -6.0 | -42.7 | ||
| Income Before Tax % Chg. | 184.8% | 78.7% | 30.5% | 2.2% | 26.4% | 49.9% | 30.7% | 9.0% | 521.5% | ||
| Income Before Tax Margin | -255.4% | -48.2% | -33.1% | -25.1% | -16.7% | -7.6% | -10.1% | -9.1% | — | ||
| Income Before Tax Margin % Chg. | 78.5% | 81.1% | 31.3% | 24.3% | 33.5% | 54.2% | 32.3% | 9.9% | — | ||
| Income Tax Expense | 0.2 | — | — | — | — | — | — | — | — | ||
| Income Tax Expense % Chg. | 78.1% | — | — | — | — | — | — | — | — | ||
| Net Income | -48.3 | -10.2 | -13.3 | -13.5 | -9.9 | -4.9 | -6.5 | -6.0 | -42.7 | ||
| Net Income % Chg. | 194.8% | 78.9% | 30.1% | 1.8% | 26.5% | 50.2% | 30.8% | 7.5% | 526.6% | ||
| Net Income Margin | -257.7% | -48.1% | -32.9% | -24.8% | -16.5% | -7.5% | -9.9% | -9.1% | — | ||
| Net Income Margin % Chg. | 77.8% | 81.3% | 31.5% | 24.6% | 33.6% | 54.5% | 32.4% | 8.5% | — | ||
| Weighted Avg. Shares Out | 0.3 | 0.4 | 0.6 | 1.3 | 2.0 | 3.9 | 4.0 | 6.0 | 5.6 | ||
| Weighted Avg. Shares Out % Chg. | 33.3% | 30.9% | 71.6% | 104.3% | 50.7% | 96.6% | 4.5% | 47.6% | 32.5% | ||
| EPS | -170.0 | -27.0 | -23.0 | -10.3 | -5.0 | -1.3 | -1.6 | -1.0 | -7.2 | ||
| EPS % Chg. | 120.8% | 84.1% | 14.8% | 55.2% | 51.1% | 74.6% | 25.0% | 37.4% | 345.2% | ||
| Weighted Avg. Shares Out Dil | 0.3 | 0.4 | 0.6 | 1.3 | 2.0 | 3.9 | 4.0 | 6.0 | 5.6 | ||
| Weighted Avg. Shares Out Dil % Chg. | 33.3% | 30.9% | 71.6% | 104.3% | 50.7% | 96.6% | 4.5% | 47.6% | 32.5% | ||
| EPS Diluted | -170.0 | -27.0 | -23.0 | -10.3 | -5.0 | -1.3 | -1.6 | -1.0 | -7.2 | ||
| EPS Diluted % Chg. | 120.8% | 84.1% | 14.8% | 55.2% | 51.1% | 74.6% | 25.0% | 37.4% | 345.2% | ||
| Interest Income | — | — | — | — | — | — | — | — | — | ||
| Interest Income % Chg. | — | — | — | — | — | — | — | — | — | ||
| Interest Expense | — | — | — | 1.5 | 1.2 | 0.8 | 1.1 | 1.4 | -20.1 | ||
| Interest Expense % Chg. | — | — | — | — | -18.7% | -28.8% | 31.3% | 30.0% | — | ||
| EBIT | -47.9 | -10.2 | -13.3 | -15.1 | -11.2 | -5.9 | -7.7 | -7.4 | -22.6 | ||
| EBIT % Chg. | 190.0% | 78.7% | 30.5% | 13.1% | 25.6% | 47.6% | 30.8% | 3.3% | 174.0% | ||
| EBIT Margin | -255.4% | -48.2% | -33.1% | -27.8% | -18.7% | -8.9% | -11.8% | -11.3% | — | ||
| EBIT Margin % Chg. | 78.2% | 81.1% | 31.3% | 16.1% | 32.8% | 52.2% | 32.4% | 4.3% | — | ||
| Depreciation & Amortization | 2.2 | 2.4 | 2.5 | 3.5 | 2.5 | 2.5 | 3.1 | 3.0 | 2.0 | ||
| Depreciation & Amortization % Chg. | 321.5% | 5.2% | 6.6% | 37.9% | -26.9% | -3.1% | 27.1% | -2.7% | -34.8% | ||
| EBITDA | -45.6 | -7.9 | -10.8 | -11.6 | -8.7 | -3.4 | -4.6 | -4.4 | -20.7 | ||
| EBITDA % Chg. | 185.6% | 82.8% | 37.7% | 7.4% | 25.3% | 60.6% | 33.4% | 3.7% | 297.2% | ||
| EBITDA Margin | -243.4% | -37.1% | -26.9% | -21.4% | -14.4% | -5.2% | -7.0% | -6.7% | — | ||
| EBITDA Margin % Chg. | 78.5% | 84.8% | 27.5% | 20.4% | 32.5% | 64.1% | 35.0% | 4.8% | — |