Network18 Media & Investments Limited (NETWORK18.NS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap62.05B
EV62.05B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
Revenue
325.4
377.9
411.4
180.2
222.3
618.4
630.0
566.0
702.9
752.2
Revenue % Chg.
13.0%
16.1%
8.9%
-56.2%
23.3%
178.2%
1.9%
-10.2%
24.2%
7.0%
Cost of Revenue
87.5
131.4
145.5
35.2
70.4
298.3
292.7
215.7
293.3
380.3
Gross Profit
238.0
246.5
265.9
145.0
151.9
320.1
337.3
350.4
409.6
371.9
Gross Profit Margin
73.1%
65.2%
64.6%
80.5%
68.3%
51.8%
53.5%
61.9%
58.3%
49.4%
Selling, General, & Admin Expenses
118.9
114.1
116.4
69.7
54.6
114.6
115.0
107.0
131.6
165.0
Other Expenses
109.4
186.3
132.5
97.8
111.9
195.5
164.3
160.0
161.3
205.7
Operating Income
9.7
-53.8
17.0
-22.5
-14.6
10.0
58.3
84.5
125.0
23.3
Operating Income Margin
3.0%
-14.2%
4.1%
-12.5%
-6.6%
1.6%
9.3%
14.9%
17.8%
3.1%
Total Other Income/Expenses Net
-7.7
-77.9
-6.6
-9.1
1.0
-37.8
-41.0
-22.7
-11.5
-25.2
Income Before Tax
1.9
-131.8
10.4
-31.6
-13.6
-27.9
17.3
61.9
113.5
-1.9
Income Before Tax Margin
0.6%
-34.9%
2.5%
-17.5%
-6.1%
-4.5%
2.7%
10.9%
16.2%
-0.3%
Income Tax Expense
2.9
4.7
5.8
1.2
7.5
-6.4
10.5
-4.2
12.3
-0.0
Net Income
-4.4
-128.1
-4.2
-28.2
-18.7
-36.6
6.8
66.1
101.3
-1.9
Net Income Margin
-1.4%
-33.9%
-1.0%
-15.7%
-8.4%
-5.9%
1.1%
11.7%
14.4%
-0.3%
Weighted Avg. Shares Out
1,046.7
1,046.8
1,046.9
1,035.4
1,035.4
1,035.4
1,035.4
1,035.4
1,037.7
1,040.4
EPS
-0.0
-0.1
-0.0
-0.0
-0.0
-0.0
0.0
0.1
0.1
-0.0
EPS % Chg.
81.1%
2794.3%
96.7%
581.8%
33.8%
96.6%
—
877.8%
52.8%
—
Weighted Avg. Shares Out Dil
1,046.7
1,046.8
1,046.9
1,035.4
1,035.4
1,035.4
1,035.4
1,035.4
1,037.7
1,040.4
EPS Diluted
-0.0
-0.1
-0.0
-0.0
-0.0
-0.0
0.0
0.1
0.1
-0.0
Interest Income
2.0
2.8
1.0
2.4
1.1
2.3
3.4
3.6
3.9
—
Interest Expense
13.3
12.8
10.9
9.6
11.6
23.9
28.5
18.9
11.5
25.2
EBIT
-9.4
-141.7
0.6
-38.8
-24.0
-49.5
-7.8
46.5
105.9
-27.2
EBIT Margin
-2.9%
-37.5%
0.1%
-21.5%
-10.8%
-8.0%
-1.2%
8.2%
15.1%
-3.6%
Depreciation & Amortization
10.0
9.1
10.8
9.7
10.7
17.2
21.1
17.7
14.4
15.4
EBITDA
0.6
-132.7
11.4
-29.1
-13.3
-32.3
13.3
64.2
120.3
-11.7
EBITDA Margin
0.2%
-35.1%
2.8%
-16.1%
-6.0%
-5.2%
2.1%
11.4%
17.1%
-1.6%